XML 52 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Summary of Segmented Data

    PG     CP     Total  
Year ended December 31, 2018:                        
Revenues from external customers   $ 3,656     $ 1,431     $ 5,087  
Intersegment revenues                  
Segment gross profit     2,524       598       3,122  
Depreciation and amortization     48       18       66  
Segment income (loss) before income taxes     117       (323 )     (206 )
                         
Year ended December 31, 2017:                        
Revenues from external customers   $ 3,355     $ 995     $ 4,350  
Intersegment revenues                  
Segment gross profit     2,017       430       2,447  
Depreciation and amortization     58       17       75  
Segment loss before income taxes     (531 )     (340 )     (871 )

Schedule of Reconciliation of Segment Data to Consolidated Net Loss Before Income Taxes

(c) The following tables represent a reconciliation of the segment data to consolidated statement of operations and balance sheet data for the years ended and as of December 31, 2018 and 2017:

 

    Year ended
December 31,
 
    2018     2017  
Total net loss before income taxes for reportable segments   $ (206 )   $ (871 )
Other operational segment net loss before income taxes           )
Segment loss before income taxes     (206 )     (871 )
Loss on sale of interest in DSIT, net of transaction costs     (607 )      
Unallocated net cost of corporate headquarters*     (1,274 )     (1,271 )
Consolidated net loss before taxes on income   $ (2,087 )   $ (2,142 )

 

* Includes $26 and $22 of stock compensation expense for the years ended December 31, 2018 and 2017, respectively. Also includes $26 and $107 of interest expense with respect to former director loans for the years ended December 31, 2018 and 2017, respectively.

Reconciliation of Segment Data to Consolidated Statement Balance Sheet

    As of December 31,  
    2018     2017  
Assets:                
Total assets for OmniMetrix subsidiary   $ 2,823     $ 2,931  
Assets of corporate headquarters *     1,096       6,291  
Total consolidated assets   $ 3,919     $ 9,222  

 

* Includes the investment in DSIT of $5,800 at December 31, 2017.

Reconciliation of Segment Assets - Other Significant Items

Other Significant Items   Segment
Totals
    Adjustments     Consolidated
Totals
 
Year ended December 31, 2018                        
Depreciation and amortization   $ 66     $        —     $ 66  
Year ended December 31, 2017                        
Depreciation and amortization   $ 75     $     $ 75  

Schedule of Revenue from External Customers by Geographical Areas

   

Year ended

December 31,

 
    2018     2017  
Revenues based on location of customer:                
United States   $ 5,087     $ 4,327  
Other           23  
    $ 5,087     $ 4,350  

Revenues, Accounts Receivable and Unbilled Revenue from Major Customers

Customers are related to OmniMetrix’s CP segment.

 

    Revenue     Accounts Receivable**  
    2018     2017     2018     2017  
Customer   Balance     %     Balance     %     Balance     %     Balance     %  
A     *       *       *       *     $ 115       17 %     297       27  
                                                                 

 

* Balance is not significant