XML 43 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Summary of Segmented Data

The following tables represent segmented data for the years ended December 31, 2020 and 2019 (in thousands). The Company does not currently break out total assets by reportable segment as there is a high level of shared utilization between the segments. Further, the Chief Decision Maker (CDM) does not review the assets by segment.

 

    PG     CP     Total  
Year ended December 31, 2020:                        
Revenues from external customers   $ 4,988       934       5,922  
Intersegment revenues                  
Segment gross profit     3,626       505       4,131  
Depreciation and amortization     19       3       22  
Segment income (loss) before income taxes     624       (75 )     549  
                         
Year ended December 31, 2019:                        
Revenues from external customers   $ 4,282     $ 1,208     $ 5,490  
Intersegment revenues                  
Segment gross profit     3,030       560       3,590  
Depreciation and amortization     43       13       56  
Segment income (loss) before income taxes     353       (198 )     155  
Schedule of Reconciliation of Segment Data to Consolidated Statement of Operations

The following tables represent a reconciliation of the segment data to consolidated statement of operations and balance sheet data for the years ended and as of December 31, 2020 and 2019 (in thousands):

 

    Year ended
December 31,
 
    2020     2019  
Total net income before income taxes for reportable segments   $ 549     $ 155  
Gain on PPP loan extinguishment     421        
Gain on sale of interest in DSIT           50  
Unallocated net cost of corporate headquarters*     (894 )     (852 )
Consolidated net income (loss) before taxes on income   $ 76     $ (647 )

 

* Includes approximately $35,000 and $22,000 of stock compensation expense for the years ended December 31, 2020 and 2019, respectively.

Schedule of Reconciliation of Segment Data to Consolidated Statement Balance Sheet
    As of December 31,  
    2020     2019  
    (in thousands)  
Assets:            
Total assets for OmniMetrix subsidiary   $ 4,870     $ 3,965  
Assets of corporate headquarters     331       1,019  
Total consolidated assets   $ 5,201     $ 4,984  
Schedule of Revenue from Customers by Geographical Areas
   

Year ended

December 31,

 
    2020     2019  
Revenues based on location of customer (in thousands):            
United States   $ 5,887     $ 5,423  
Other     35       67  
    $ 5,922     $ 5,490  
Schedule of Revenues, Accounts Receivable from Major Customers

Revenues and Accounts Receivable Balances from Major Customers (in thousands):

 

    Invoiced Sales     Accounts Receivable  
    2020     2019     2020     2019  
Customer   Total     %     Total     %     Balance     %     Balance     %  
A   $ 776       13 %   $ 700       12 %   $ 124       20 %   $ 139       14 %
B     *       *       *       *       *       *     $ 172       18 %
C     *       *       *       *     $ 71       12 %     *       *  

 

* Balance is not significant.