XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.4
REVENUE (Tables)
12 Months Ended
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]  
SCHEDULE OF DISAGGREGATES OF REVENUE

The following table disaggregates the Company’s revenue for the years ended December 31, 2022 and 2021 (in thousands):

 

   HW   Monitoring   Total 
Year ended December 31, 2022:               
PG Segment  $2,234   $3,660   $5,894 
CP Segment   854    252    1,106 
Total Revenue  $3,088   $3,912   $7,000 

 

    HW     Monitoring     Total  
Year ended December 31, 2021:                        
PG Segment   $ 2,018     $ 3,769     $ 5,787  
CP Segment     728       261       989  
Total Revenue   $ 2,746     $ 4,030     $ 6,776  
SCHEDULE OF DEFERRED REVENUE ACTIVITY

Deferred revenue activity for the year ended December 31, 2022 can be seen in the table below (in thousands):

 

    HW     Monitoring     Total  
Balance at December 31, 2021   $ 3,268     $ 2,125     $ 5,393  
Additions during the period     2,776       4,207       6,983  
Recognized as revenue     (2,293 )     (3,912 )     (6,205 )
Balance at December 31, 2022   $ 3,751     $ 2,420     $ 6,171  
                         
Amounts to be recognized as revenue in the year ending:                        
December 31, 2023   $ 1,963     $ 2,021     $ 3,984  
December 31, 2024     1,359       396       1,755  
December 31, 2025 and thereafter     429       3       432  
    $ 3,751     $ 2,420     $ 6,171  
Deferred revenue activity for the year ended December 31, 2021 can be seen in the table below (in thousands):

 

    HW     Monitoring     Total  
Balance at December 31, 2020   $ 2,576     $ 1,978     $ 4,554  
Additions during the period     2,548       4,177       6,725  
Recognized as revenue     (1,856 )     (4,030 )     (5,886 )
Balance at December 31, 2021   $ 3,268     $ 2,125     $ 5,393  
                         
Amounts to be recognized as revenue in the year ending:                        
December 31, 2022   $ 1,695     $ 1,846     $ 3,541  
December 31, 2023     1,116       275       1,391  
December 31, 2024 and thereafter     457       4       461  
    $ 3,268     $ 2,125     $ 5,393  
 
SCHEDULE OF DEFERRED CHARGES ACTIVITY

Deferred charges relate only to the sale of equipment. Deferred charges activity for the year ended December 31, 2022 can be seen in the table below (in thousands):

 

         
Balance at December 31, 2021   $ 1,513  
Additions during the period     1,267  
Recognized as cost of sales     (1,086 )
Balance at December 31, 2022   $ 1,694  
         
Amounts to be recognized as cost of sales in the year ending:        
December 31, 2023   $ 887  
December 31, 2024     616  
December 31, 2025 and thereafter     191  
    $ 1,694  
Deferred charges activity for the year ended December 31, 2021 can be seen in the table below (in thousands):

 

         
Balance at December 31, 2020   $ 1,306  
Additions during the period     1,155  
Recognized as cost of sales     (948 )
Balance at December 31, 2021   $ 1,513  
         
Amounts to be recognized as cost of sales in the year ending:        
December 31, 2022   $ 799  
December 31, 2023     507  
December 31, 2024 and thereafter     207  
    $ 1,513  
 
SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS

The following table provides a reconciliation of the Company’s sales commissions contract assets for the year ended December 31, 2022 (in thousands):

 

    HW     Monitoring     Total  
Balance at December 31, 2021   $ 242     $ 53     $ 295  
Additions during the period     233       55       288  
Amortization of sales commissions     (156 )     (28 )     (184 )
Balance at December 31, 2022   $ 319     $ 80     $ 399  
The following table provides a reconciliation of the Company’s sales commissions contract assets for the year ended December 31, 2021 (in thousands):

 

    HW     Monitoring     Total  
Balance at December 31, 2020   $ 136     $ 41     $ 177  
Additions during the period     212       34       246  
Amortization of sales commissions     (106 )     (22 )     (128 )
Balance at December 31, 2021   $ 242     $ 53     $ 295