XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Equity [Abstract]    
Number of Options (in shares), Outstanding at beginning of year 943,790  
Weighted Average Exercise Price Per Share, Outstanding at beginning of year $ 0.42  
Weighted average remaining contractual life at end 4 years 4 months 24 days 4 years 3 months 18 days
Aggregate intrinsic value at beginning of year $ 16,000  
Number of Options (in shares), Granted at market price 105,000  
Weighted Average Exercise Price Per Share, Granted $ 0.34  
Weighted Average Exercise Price Per Share, Exercised  
Number of Options (in shares), Forfeited or expired (13,834)  
Weighted Average Exercise Price Per Share, Forfeited or expired $ 0.40  
Number of Options (in shares), Outstanding at end of year 1,034,956 943,790
Weighted Average Exercise Price Per Share, Outstanding at end of year $ 0.41 $ 0.42
Aggregate intrinsic value at end of year $ 27,000 $ 16,000
Number of Options (in shares), Exercisable at end of year 858,008  
Weighted Average Exercise Price Per Share, Exercisable at end of year $ 0.41  
Weighted average remaining contractual life at exercisable at end of year 3 years 10 months 24 days  
Aggregate intrinsic value, Exercisable at end of year $ 24,000