XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SUMMARY OF SEGMENTED DATA

The following tables represent segmented data for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands):

  

  PG   CP   Total 
Nine months ended September 30, 2024:               
Revenues from external customers  $6,681   $776   $7,457 
Segment gross profit  $4,988   $455   $5,443 
Depreciation and amortization  $81   $10   $91 
Segment income before income taxes  $1,902   $13   $1,915 
                
Nine months ended September 30, 2023:               
Revenues from external customers  $4,994   $815   $5,809 
Segment gross profit  $3,876   $480   $4,356 
Depreciation and amortization  $99   $16   $115 
Segment income (loss) before income taxes  $891   $(35)  $856 
                
Three months ended September 30, 2024:               
Revenues from external customers  $2,826   $224   $3,050 
Segment gross profit  $2,054   $133   $2,187 
Depreciation and amortization  $30   $3   $33 
Segment income before income taxes  $966   $46   $1,012 
                
Three months ended September 30, 2023:               
Revenues from external customers  $1,798   $289   $2,087 
Segment gross profit  $1,381   $169   $1,550 
Depreciation and amortization  $36   $5   $41 
Segment income before income taxes  $361   $5   $366 
SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS

Reconciliation of Segment Income to Consolidated Net Income Before Income Taxes

 

   2024   2023   2024   2023 
 

Nine months ended

September 30,

  

Three months ended

September 30,

 
   2024   2023   2024   2023 
Total net income before income taxes for reportable segments  $1,915   $856   $1,012   $366 
                     
Unallocated cost of corporate headquarters   (770)   (814)   (236)   (339)
Consolidated net income (before income taxes  $1,145   $42   $776   $27