XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Equity [Abstract]    
Number of Options (in shares), Outstanding at beginning of year 70,149  
Weighted Average Exercise Price Per Share, Outstanding at beginning of year $ 6.52  
Weighted average remaining contractual life at end 3 years 6 months 3 years 3 months 18 days
Aggregate intrinsic value at beginning of year $ 806,000  
Number of Options (in shares), Granted 6,900  
Weighted Average Exercise Price Per Share, Granted $ 17.77  
Number of Options (in shares), Exercised (7,707)  
Weighted Average Exercise Price Per Share, Exercised $ 7.02  
Number of Options (in shares), Outstanding at end of year 69,342 70,149
Weighted Average Exercise Price Per Share, Outstanding at end of year $ 7.64 $ 6.52
Aggregate intrinsic value at end of year $ 654,000 $ 806,000
Number of Options (in shares), Exercisable at end of year 62,939  
Weighted Average Exercise Price Per Share, Exercisable at end of year $ 7.12  
Weighted average remaining contractual life at exercisable at end of year 3 years 2 months 12 days  
Aggregate intrinsic value, Exercisable at end of year $ 624,000