XML 99 R19.htm IDEA: XBRL DOCUMENT
v3.25.3

REVENUE | 9 Months Ended
--- | ---
Sep. 30, 2025
Revenue from Contract with Customer [Abstract] |
REVENUE | NOTE 11—REVENUE Prior to September 1, 2023, sales of OmniMetrix equipment typically did not qualify as a separate unit of accounting. As a result, revenue (and related costs) associated with sale of equipment was recorded to deferred revenue (and deferred cost of goods sold) upon shipment of PG and CP monitoring units. Revenue and related costs with respect to the sale of equipment were recognized over the estimated life of the units which was estimated to be three years. On September 1, 2023, OmniMetrix launched an updated version of its products that includes new functionality in its TrueGuard, AIRGuard, Patriot and Hero products that allows its customers to have options as it relates to obtaining and utilizing the data that is provided by its hardware devices. This new functionality allows for SIM card options, configuration options regarding IP address endpoints and DNS routes, and access to OmniMetrix’s over-the-air data protocol. This product update allows customers to have the option to purchase OmniMetrix’s monitoring service, monitor the products themselves if they have the ability in-house, or choose another monitoring provider if they so desire. OmniMetrix’s prior hardware product version could not function as a distinct product independent from its monitoring services. This new version’s functionality results in OmniMetrix’s hardware and monitoring services being capable of being two distinct products and services. OmniMetrix recognizes revenue, COGS and commissions from the sale of the new version of its hardware products when the product is shipped rather than over the estimated time that the unit is in service for the customer. The remaining balance of deferred hardware revenue from the prior version of these products will continue to be amortized each period until it is fully amortized. The modifications to the circuit boards and embedded firmware of hardware enclosures in inventory as of August 31, 2023 were made such that only the new version of these products was sold subsequent to that date. The following table disaggregates the Company’s revenue for the nine- and three-month periods ended September 30, 2025 and 2024 (in thousands): SCHEDULE OF DISAGGREGATES OF REVENUE
|  | Hardware |  |  | Monitoring |  |  | Total |
Nine months ended September 30, 2025: |  |  |  |  |  |  |  |  |  |  |  |
PG Segment |  | $ | 4,542 |  |  | $ | 3,965 |  |  | $ | 8,507 |
CP Segment |  |  | 410 |  |  |  | 184 |  |  |  | 594 |
Total Revenue |  | $ | 4,952 |  |  | $ | 4,149 |  |  | $ | 9,101 |
|  | Hardware |  |  | Monitoring |  |  | Total |
Nine months ended September 30, 2024: |  |  |  |  |  |  |  |  |  |  |  |
PG Segment |  | $ | 3,517 |  |  | $ | 3,164 |  |  | $ | 6,681 |
CP Segment |  |  | 590 |  |  |  | 186 |  |  |  | 776 |
Total Revenue |  | $ | 4,107 |  |  | $ | 3,350 |  |  | $ | 7,457 |
|  | Hardware |  |  | Monitoring |  |  | Total |
Three months ended September 30, 2025: |  |  |  |  |  |  |  |  |  |  |  |
PG Segment |  | $ | 761 |  |  | $ | 1,499 |  |  | $ | 2,260 |
CP Segment |  |  | 157 |  |  |  | 61 |  |  |  | 218 |
Total Revenue |  | $ | 918 |  |  | $ | 1,560 |  |  | $ | 2,478 |
|  | Hardware |  |  | Monitoring |  |  | Total |
Three months ended September 30, 2024: |  |  |  |  |  |  |  |  |  |  |  |
PG Segment |  | $ | 1,750 |  |  | $ | 1,076 |  |  | $ | 2,826 |
CP Segment |  |  | 162 |  |  |  | 62 |  |  |  | 224 |
Total Revenue |  | $ | 1,912 |  |  | $ | 1,138 |  |  | $ | 3,050 |
Deferred revenue activity for the nine months ended September 30, 2025 can be seen in the table below (in thousands): SCHEDULE OF DEFERRED REVENUE ACTIVITY
|  | Hardware |  |  | Monitoring |  |  | Total |
Balance at December 31, 2024 |  | $ | 1,124 |  |  | $ | 3,109 |  |  | $ | 4,233 |
Additions during the period |  |  | — |  |  |  | 4,192 |  |  |  | 4,192 |
Recognized as revenue |  |  | (800 | ) |  |  | (4,148 | ) |  |  | (4,948 | )
Balance at September 30, 2025 |  | $ | 324 |  |  | $ | 3,153 |  |  | $ | 3,477 |
Amounts to be recognized as revenue in the twelve-month-period ending: |  |  |  |  |  |  |  |  |  |  |  |
September 30, 2026 |  | $ | 324 |  |  |  | 2,834 |  |  |  | 3,158 |
September 30, 2027 |  |  | — |  |  |  | 316 |  |  |  | 316 |
September 30, 2028 and thereafter |  |  | — |  |  |  | 3 |  |  |  | 3 |
Total |  | $ | 324 |  |  |  | 3,153 |  |  |  | 3,477 |
The amount of hardware revenue recognized during the nine months ended September 30, 2025 that was included in deferred revenue at the beginning of the fiscal year was $800,000. The amount of monitoring revenue during the nine months ended September 30, 2025 that was included in deferred revenue at the beginning of the fiscal year was $2,478,000. The following table provides a reconciliation of the Company’s hardware revenue for the nine- and three-month periods ended September 30, 2025 and 2024 (in thousands): SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE
Reconciliation of Hardware Revenue |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  | Nine months ended September 30, |  |  | Three months ended September 30, |
Reconciliation of Hardware Revenue |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Amortization of deferred revenue |  | $ | 800 |  |  | $ | 1,463 |  |  | $ | 215 |  |  | $ | 436 |
Sales of custom designed units and related accessories |  |  | 58 |  |  |  | — |  |  |  | — |  |  |  | — |
Hardware sales (new product versions) |  |  | 3,708 |  |  |  | 2,297 |  |  |  | 548 |  |  |  | 1,342 |
Other accessories, services, shipping and miscellaneous charges |  |  | 386 |  |  |  | 347 |  |  |  | 155 |  |  |  | 134 |
Total hardware revenue |  | $ | 4,952 |  |  | $ | 4,107 |  |  | $ | 918 |  |  | $ | 1,912 |
Deferred COGS relate only to the sale of equipment. Deferred COGS activity for the nine-month period ended September 30, 2025 can be seen in the table below (in thousands): SCHEDULE OF DEFERRED CHARGES ACTIVITY
Balance at December 31, 2024 |  | $ | 476 |
Additions, net of adjustments, during the period |  |  | — |
Recognized as COGS |  |  | (342 | )
Balance at September 30, 2025 |  | $ | 134 |
Amounts to be recognized as COGS in the twelve-month-period ending: |  |  |  |
September 30, 2026 |  | $ | 134 |
The following table provides a reconciliation of the Company’s COGS expense for the nine- and three-month periods ended September 30, 2025 and 2024 (in thousands): SCHEDULE OF RECONCILIATION OF COGS EXPENSES
Reconciliation of COGS Expense |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  | Nine months ended September 30, |  |  | Three months ended September 30, |
Reconciliation of COGS Expense |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Amortization of deferred COGS |  | $ | 342 |  |  | $ | 644 |  |  | $ | 91 |  |  | $ | 193 |
COGS of custom designed units and related accessories |  |  | 16 |  |  |  | — |  |  |  | — |  |  |  | — |
COGS of hardware sales (new product versions) |  |  | 1,335 |  |  |  | 960 |  |  |  | 246 |  |  |  | 530 |
Data costs for monitoring |  |  | 219 |  |  |  | 186 |  |  |  | 73 |  |  |  | 63 |
Other COGS of accessories, services, shipping and miscellaneous charges |  |  | 279 |  |  |  | 224 |  |  |  | 122 |  |  |  | 77 |
Total COGS expense |  | $ | 2,191 |  |  | $ | 2,014 |  |  | $ | 533 |  |  | $ | 863 |
The following table provides a reconciliation of the Company’s sales commissions contract assets for the nine-month period ended September 30, 2025 (in thousands): SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS
|  | Hardware |  |  | Monitoring |  |  | Total |
Balance at December 31, 2024 |  | $ | 104 |  |  | $ | 124 |  |  | $ | 228 |
Additions during the period |  |  | — |  |  |  | 60 |  |  |  | 60 |
Amortization of sales commissions |  |  | (74 | ) |  |  | (44 | ) |  |  | (118 | )
Balance at September 30, 2025 |  | $ | 30 |  |  |  | 140 |  |  |  | 170 |
The capitalized sales commissions are included in other current assets ($87,000) and other assets ($83,000) in the Company’s unaudited condensed consolidated balance sheet at September 30, 2025. The capitalized sales commissions are included in other current assets ($137,000) and other assets ($91,000) in the Company’s condensed consolidated balance sheet at December 31, 2024. Amounts to be recognized as sales commission expense in the twelve-month-period ending (in thousands): SCHEDULE OF SALES COMMISSIONS EXPENSE
September 30, 2026 |  | $ | 87 |
September 30, 2027 |  |  | 43 |
September 30, 2028 and thereafter |  |  | 40 |
Total |  | $ | 170 |

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-7 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-15 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent + Details
Name: | us-gaap_RevenueFromContractWithCustomerTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration