XML 124 R44.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE (Details) - USD ($)
 9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Equity [Abstract]    
Number of Options (in shares), Outstanding at beginning of year 70,149  
Weighted Average Exercise Price Per Share, Outstanding at beginning of year $ 6.52  
Weighted average remaining contractual life at end 3 years 6 months 3 years 3 months 18 days
Aggregate intrinsic value at beginning of year $ 806,000  
Number of Options (in shares), Granted 6,900  
Weighted Average Exercise Price Per Share, Granted $ 17.77  
Number of Options (in shares), cancelled (481)  
Weighted Average Exercise Price Per Share, Cancelled $ 5.86  
Number of Options (in shares), Exercised 13,257  
Weighted Average Exercise Price Per Share, Exercised $ 6.62  
Number of Options (in shares), Outstanding at end of year 63,311 70,149
Weighted Average Exercise Price Per Share, Outstanding at end of year $ 7.73 $ 6.52
Aggregate intrinsic value at end of year $ 1,303,000 $ 806,000
Number of Options (in shares), Exercisable at end of year 58,632  
Weighted Average Exercise Price Per Share, Exercisable at end of year $ 7.47  
Weighted average remaining contractual life at exercisable at end of year 3 years 4 months 24 days  
Aggregate intrinsic value, Exercisable at end of year $ 1,221,000