XML 17 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
C. STOCKHOLDERS EQUITY
6 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
C. STOCKHOLDERS' EQUITY

Stock options, stock bonuses and compensation granted by the Company as of March 31, 2018 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Options Plans     138,400       123,558       N/A       385  
Non-Qualified Stock Option Plans     1,187,200       1,100,814       N/A       45,341  
Stock Bonus Plans     383,760       N/A       248,475       135,252  
Stock Compensation Plan     134,000       N/A       115,590       18,410  
Incentive Stock Bonus Plan     640,000       N/A       624,000       16,000  

 

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2017 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Option Plans     138,400       124,758       N/A       454  
Non-Qualified Stock Option Plans     1,187,200       1,115,086       N/A       42,830  
Bonus Plans     383,760       N/A       206,390       177,337  
Stock Compensation Plan     134,000       N/A       115,590       18,410  
Incentive Stock Bonus Plan     640,000       N/A       624,000       16,000  

 

Stock option activity:

 

    Six Months Ended March 31,  
    2018     2017  
Granted     10,300       -  
Expired     24,379       15,281  
Forfeited     1,393       1,061  

 

    Three Months Ended March 31,  
    2018     2017  
Granted     -       -  
Expired     584       200  
Forfeited     6,856       1,061  

 

Stock-Based Compensation Expense

 

    Six months Ended March 31,  
    2018     2017  
Employees   $ 1,727,915     $ 677,755  
Non-employees   $ 157,991     $ 112,778  

 

    Three months Ended March 31,  
    2018     2017  
Employees   $ 279,817     $ 365,380  
Non-employees   $ 115,649     $ 34,225  

 

Employee compensation expense includes the expense related to options issued or vested and restricted stock. The increase in employee’s expense in 2018 is primarily due to an increase of approximately $1.1 million in equity based compensation related to the Company’s shareholder approved 2014 Incentive Stock Bonus Plan. Non-employee expense includes the expense related to options and stock issued to consultants expensed over the period of their service contracts. Stock based compensation expense is included in general and administrative expenses on the statements of operations.

 

Warrants and Non-employee Options

 

The following chart presents the outstanding warrants and non-employee options, listed by expiration date at March 31, 2018:

 

Warrant   Issue Date   Shares Issuable upon Exercise of Warrants   Exercise Price   Expiration Date   Reference
                     
Series DD   12/8/2016   1,360,960   $4.50   7/1/2018   1
Series EE   12/8/2016   1,360,960   $4.50   7/1/2018   1
Series N   8/18/2008   85,339   $3.00   8/18/2018   *
Series S   10/11/13- 10/24/14   1,037,120   $3.00   10/11/2018   1
Series V   5/28/2015   810,127   $19.75   5/28/2020   1
Series W   10/28/2015   688,930   $16.75   10/28/2020   1
Series X   1/13/2016   120,000   $9.25   1/13/2021   *
Series Y   2/15/2016   26,000   $12.00   2/15/2021   *
Series ZZ   5/23/2016   20,000   $13.75   5/18/2021   1
Series BB   8/26/2016   16,000   $13.75   8/22/2021   1
Series Z   5/23/2016   264,000   $13.75   11/23/2021   1
Series FF   12/8/2016   68,048   $3.91   12/1/2021   1
Series CC   12/8/2016   680,480   $5.00   12/8/2021   1
Series HH   2/23/2017   20,000   $3.13   2/16/2022   1
Series AA   8/26/2016   200,000   $13.75   2/22/2022   1
Series JJ   3/14/2017   30,000   $3.13   3/8/2022   1
Series LL   4/30/2017   26,398   $3.59   4/30/2022   1
Series MM   6/22/2017   893,491   $1.86   6/22/2022    *
Series NN   7/24/2017   539,300   $2.52   7/24/2022    *
Series OO   7/31/2017   60,000   $2.52   7/31/2022    *
Series QQ   8/22/2017   87,500   $2.50   8/22/2022    *
Series GG   2/23/2017   400,000   $3.00   8/23/2022   1
Series II   3/14/2017   600,000   $3.00   9/14/2022   1
Series RR   10/30/2017   583,057   $1.65   10/30/2022   2
Series KK   5/3/2017   395,970   $3.04   11/3/2022   1
Series SS   12/19/2017   1,289,478   $2.09   12/18/2022   2
Series TT   2/5/2018   1,875,860   $2.24   2/5/2023   2
Series PP   8/28/2017   1,750,000   $2.30   2/28/2023   *
Consultants   7/1/15- 7/28/17   38,400   $2.18- $16.50   6/30/18- 7/27/27   3

*No current period changes occurred relating to these warrants.

 

1. Derivative Liabilities

 

The table below presents the warrant liabilities and their respective balances at the balance sheet dates:

 

    March 31,
2018
    September 30,
2017
 
             
Series S warrants   $ 20,847     $ 32,773  
Series V warrants     76,457       72,912  
Series W warrants     107,885       83,754  
Series Z warrants     69,122       77,216  
Series ZZ warrants     4,564       4,753  
Series AA warrants     56,411       65,087  
Series BB warrants     4,029       4,322  
Series CC warrants     352,301       394,220  
Series DD warrants     36       5,492  
Series EE warrants     36       5,492  
Series FF warrants     39,853       47,154  
Series GG warrants     304,754       342,173  
Series HH warrants     13,331       16,014  
Series II warrants     461,028       511,636  
Series JJ warrants     20,193       24,203  
Series KK warrants     308,796       345,720  
Series LL warrants     17,174       20,481  
                 
Total warrant liabilities   $ 1,856,817     $ 2,053,402  

 

The table below presents the gains and (losses) on the warrant liabilities for the six months ended March 31:

 

    2018     2017  
Series S Warrants   $ 11,927     $ 2,579,836  
Series V warrants     (3,547 )     1,417,721  
Series W warrants     (24,131 )     1,609,415  
Series Z warrants     8,095       828,263  
Series ZZ warrants     189       61,195  
Series AA warrants     8,676       646,665  
Series BB warrants     293       50,338  
Series CC warrants     41,919       429,869  
Series DD warrants     5,456       413,948  
Series EE warrants     5,456       512,238  
Series FF warrants     7,301       47,166  
Series GG warrants     37,419       108,211  
Series HH warrants     2,683       5,340  
Series II warrants     50,608       161,419  
Series JJ warrants     4,010       7,988  
Series KK warrants     36,924       -  
Series LL warrants     3,307       -  
Net gain on warrant liabilities   $ 196,585     $ 8,879,612  

 

The table below presents the gains and (losses) on the warrant liabilities for the three months ended March 31:

 

    2018     2017  
Series S Warrants   $ (1,141 )   $ (41,485 )
Series V warrants     94,766       -  
Series W warrants     105,336       (58,189 )
Series Z warrants     63,630       (40,524 )
Series ZZ warrants     3,532       (2,689 )
Series AA warrants     56,036       (32,904 )
Series BB warrants     2,924       (2,334 )
Series CC warrants     238,740       (174,623 )
Series DD warrants     (27 )     43,029  
Series EE warrants     (27 )     (2,365 )
Series FF warrants     25,348       (19,574 )
Series GG warrants     152,551       108,211  
Series HH warrants     8,345       5,340  
Series II warrants     229,414       161,419  
Series JJ warrants     12,552       7,988  
Series KK warrants     151,951       -  
Series LL warrants     10,885       -  
Net gain (loss) on warrant liabilities   $ 1,154,815     $ (48,700 )

 

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815. This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions. The warrant agreements provide for adjustments to the exercise price for certain dilutive events. Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

 

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration. Any change in fair value between the respective reporting dates is recognized as a gain or loss in the accompanying statements of operations.

 

Changes in Liability Classified Warrants

 

On January 12, 2018, the exercise price of the Company’s outstanding Series S warrants that are publicly traded under the symbol “CVM WS” on the NYSE American, was changed to $3.00 per share for a three month period which will end on April 12, 2018. On April 3, 2018, the price was reduced to $1.75 and was extended through June 11, 2018. (See Note J, “Subsequent Events”). After this date, the exercise price will revert back to $31.25 per share of common stock. This modification was reflected in the fair value measurement of the warrants. Twenty-five (25) Series S warrants are required to purchase one share of common stock. The Series S warrants expire on October 11, 2018.

 

On February 23, 2018, the Company extended the expiration date of its Series DD and Series EE warrants to July 1, 2018. This modification was reflected in the fair value measurement of the warrants.

 

On October 17, 2017, 17,821 Series U warrants, with an exercise price of $43.75 expired. The fair value of the Series U warrants was $0 on the date of expiration.

 

On December 6, 2016, 105,000 Series R warrants, with an exercise price of $100.00, expired. The fair value of the Series R warrants was $0 on the date of expiration.

 

2. Issuance of Equity Warrants

 

Series TT Warrants

 

On February 5, 2018, the Company sold 2,501,145 shares of its common stock at a price of $1.87 per share for total proceeds of approximately $4.7 million. The common stock is restricted unless registered. The purchasers of the common stock also received Series TT warrants which allow the purchasers to acquire up to 1,875,860 shares of the Company’s common stock. The warrants are exercisable at a fixed price of $2.24 per share, will not be exercisable for 6 months and one day and expire on February 5, 2023. Shares issuable upon the exercise of the warrants are restricted securities unless registered. The shares and warrants were registered on February 28, 2018. The Company allocated the proceeds received to the shares and the Series TT warrants on a relative fair value basis. As a result of such allocation, the Company determined the relative fair value of the Series TT warrants to be approximately $1.56 million. The Series TT warrants qualify for equity treatment in accordance with ASC 815.

 

Series SS Warrants

 

On December 19, 2017 the Company received subscription agreements for the purchase of 1,289,478 shares of its common stock at a price of $1.90 in the principal amount of $2.45 million.  The purchasers of the common stock also received Series SS warrants which allow the purchasers to acquire up to 1,289,478 shares of the Company’s common stock.  The warrants are exercisable at a fixed price of $2.09 per share, are exercisable on June 20, 2018 and will expire on December 18, 2022. Shares issuable upon the exercise of the warrants will be restricted securities unless registered. The shares and warrants were registered on January 23, 2018. The Company allocated the proceeds received to the shares and the Series SS warrants on a relative fair value basis. As a result of such allocation, the Company determined the relative fair value of the Series SS warrants to be approximately $1.0 million. The Series SS warrants qualify for equity treatment in accordance with ASC 815.

 

Series RR Warrants  

 

On October 30, 2017, holders of convertible notes in the principal amount of $1.1 million issued in June 2017 and holders of convertible notes in the principal amount of $1.2 million issued in July 2017 agreed to extend the maturity date of these notes to September 21, 2018.  In consideration for the extension of the maturity date of the convertible notes, the Company issued a total of 583,057 Series RR warrants to the convertible note holders that agreed to the extension.  Each Series RR warrant entitles the holder to purchase one share of the Company’s common stock.  The Series RR warrants may be exercised at any time on or before October 30, 2022 at an exercise price of $1.65 per share. The Series RR warrants were recorded at approximately $0.7 million, the relative fair value on the date of issuance, as described in Note F.

 

3.  Options and shares issued to Consultants

 

The Company typically enters into consulting arrangements in exchange for common stock or stock options. During the six and three months ended March 31, 2018, the Company issued 137,787 and 124,082 shares of common stock respectively, all of which were restricted shares. During the six and three months ended March 31, 2017, the Company issued 18,999 and 4,100 shares of common stock, respectively, of which 10,800 and 0 were restricted shares. The weighted average grant date fair value of the shares issued to consultants during the six months ended March 31, 2018 and 2017, was $1.84 and $4.45 respectively. The aggregate values of the issuances of restricted common stock and common stock options are recorded as prepaid expenses and are charged to general and administrative expenses over the periods of service.

 

During the six and three months ended March 31, 2018, the Company recorded total expense of approximately $158,000 and $116,000, respectively, relating to these consulting agreements. During the six and three months ended March 31, 2017, the Company recorded total expense of approximately $113,000 and $34,000, respectively, relating to these consulting agreements. At March 31, 2018 and September 30, 2017, approximately $141,000 and $45,000, respectively, are included in prepaid expenses. As of March 31, 2018, the Company had 38,400 options outstanding, which were issued to consultants as payment for services. All off these options were vested and all were issued from the Non-Qualified Stock Option plans.

 

Other Equity Transactions

 

Effective January 1, 2018, the Company entered into a Securities Purchase Agreement with Ergomed plc, the Company’s Clinical Research Provider, to facilitate a partial payment of the accounts payable balances due Ergomed. Under the Agreement, the Company issued Ergomed 660,000 shares, with a fair market value of approximately $1.3 million, as a forbearance fee in exchange for Ergomed’s agreement to provisionally forbear collection of the payables in an amount equal to the net proceeds from the resales of the shares issued to Ergomed. During the quarter ended March 31, 2018, the Company recorded the full amount of the expense upon issuance, offset by amounts realized through the resale by Ergomed of 269,333 shares for approximately $0.5 million and the corresponding reduction of the payables resulting in a net expense of approximately $0.8 million. As of March 31, 2018, Ergomed holds the remaining 390,667 shares and may resell the shares or return the shares to the Company for cancellation until December 31, 2018.

 

On August 15, 2017, the Company entered into a similar Securities Purchase Agreement with Ergomed plc, whereby the Company issued Ergomed 480,000 shares, with a fair market value of approximately $1.3 million, as a forbearance fee in exchange for Ergomed’s agreement to provisionally forbear collection of the payables in an amount equal to the net proceeds from the resales of the shares issued to Ergomed. During the year ended September 30, 2017, the Company recorded the full amount of the expense upon issuance, offset by amounts realized through the resale of 64,792 shares and the corresponding reduction of the payables, for a net expense of $1.2 million. During the quarter ended December 31, 2017, the Company realized approximately $0.7 million through the resale of the remaining 415,208 shares and reduced the payables and interest expense by that amount.