XML 26 R17.htm IDEA: XBRL DOCUMENT v3.21.2
STOCKHOLDERS EQUITY (Tables)
9 Months Ended
Jun. 30, 2021
Warrants recorded as equity exercised

 

 

Three Months

 

 

Nine Months

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series Z

 

 

-

 

 

 

-

 

 

$-

 

 

 

79,200

 

 

$13.75

 

 

$1,089,000

 

Series ZZ

 

 

19,200

 

 

$13.75

 

 

 

264,000

 

 

 

20,000

 

 

$13.75

 

 

 

275,000

 

Series AA

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

$13.75

 

 

 

1,375,000

 

Series CC

 

 

5,000

 

 

$5.00

 

 

 

25,000

 

 

 

107,298

 

 

$5.00

 

 

 

536,490

 

 

 

 

24,200

 

 

 

 

 

 

$289,000

 

 

 

306,498

 

 

 

 

 

 

$3,275,490

 

 

 

Three Months

 

 

Nine Months

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series V

 

 

674,164

 

 

$13.75

 

 

$9,269,755

 

 

 

674,164

 

 

$13.75

 

 

$9,269,755

 

Series CC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

123,820

 

 

$5.00

 

 

 

619,100

 

Series FF

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,048

 

 

$3.91

 

 

 

265,812

 

Series HH

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,300

 

 

$3.13

 

 

 

19,687

 

Series JJ

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,450

 

 

$3.13

 

 

 

29,531

 

Series LL

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,398

 

 

$3.59

 

 

 

94,867

 

 

 

 

674,164

 

 

 

 

 

 

$9,269,755

 

 

 

908,180

 

 

 

 

 

 

$10,298,752

 

Stock options, stock bonuses and compensation granted by the Company

Name of Plan

 

Total Shares Reserved
Under Plans

 

 

Shares Reserved for Outstanding Options

 

 

Shares
Issued

 

 

Remaining Options/Shares

Under Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive Stock Options Plans

 

 

138,400

 

 

 

76,829

 

 

 

N/A

 

 

 

213

 

Non-Qualified Stock Option Plans

 

 

11,787,200

 

 

 

11,001,880

 

 

 

N/A

 

 

 

404,826

 

Stock Bonus Plans

 

 

783,760

 

 

 

N/A

 

 

 

358,118

 

 

 

425,609

 

Stock Compensation Plans

 

 

634,000

 

 

 

N/A

 

 

 

150,695

 

 

 

464,895

 

Incentive Stock Bonus Plan

 

 

640,000

 

 

 

N/A

 

 

 

614,500

 

 

 

25,500

 

Stock option activity

 

 

Nine Months Ended June 30,

 

 

 

2021

 

 

2020

 

Options granted

 

 

2,603,500

 

 

 

2,561,200

 

Options exercised

 

 

126,954

 

 

 

94,199

 

Options forfeited

 

 

42,166

 

 

 

1,000

 

Options expired

 

 

9,374

 

 

 

1,180

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

Options granted

 

 

2,595,500

 

 

 

2,559,000

 

Options exercised

 

 

72,809

 

 

 

73,719

 

Options forfeited

 

 

-

 

 

 

16

 

Options expired

 

 

9,307

 

 

 

-

 

Stock-based compensation expense

 

 

Nine months Ended June 30,

 

 

 

2021

 

 

2020

 

Employees

 

$10,090,410

 

 

$6,690,331

 

Non-employees

 

$955,900

 

 

$623,146

 

 

 

Three months Ended June 30,

 

 

 

2021

 

 

2020

 

Employees

 

$3,511,359

 

 

$3,109,127

 

Non-employees

 

$403,236

 

 

$275,919

 

Derivative liabilities, warrants and other options

Warrant/Options

 

Issue Date

 

Shares Issuable upon Exercise

of Warrants/ Options

 

 

Exercise Price

 

 

Expiration Date

 

Reference

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2022

 

 

2

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2022

 

 

2

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2022

 

 

2

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2022

 

 

2

 

Series BB

 

8/26/2016

 

 

16,000

 

 

$13.75

 

 

8/22/2021

 

*

 

Series Z

 

5/23/2016

 

 

184,800

 

 

$13.75

 

 

11/23/2021

 

*

 

Series CC

 

12/8/2016

 

 

41,345

 

 

$5.00

 

 

12/8/2021

 

 

1

 

Series HH

 

2/23/2017

 

 

200

 

 

$3.13

 

 

2/16/2022

 

*

 

Series AA

 

8/26/2016

 

 

100,000

 

 

$13.75

 

 

2/22/2022

 

*

 

Series MM

 

6/22/2017

 

 

333,432

 

 

$1.86

 

 

6/22/2022

 

 

2

 

Series NN

 

7/24/2017

 

 

217,838

 

 

$2.52

 

 

7/24/2022

 

 

2

 

Series RR

 

10/30/2017

 

 

251,761

 

 

$1.65

 

 

10/30/2022

 

 

2

 

Series SS

 

12/19/2017

 

 

220,800

 

 

$2.09

 

 

12/18/2022

 

*

 

Series TT

 

2/5/2018

 

 

100,868

 

 

$2.24

 

 

2/5/2023

 

 

2

 

Consultants

 

7/28/2017 –

11/18/2020

 

 

15,000

 

 

$

2.18 -

$11.61

 

 

11/17/2022

- 7/27/2027

 

 

3

 

Schedule of fair value of warrant liabilites

 

 

June 30,

2021

 

 

September 30,

2020

 

Series W warrants

 

$-

 

 

$73,570

 

Series Z warrants

 

 

429,996

 

 

 

1,207,902

 

Series ZZ warrants

 

 

-

 

 

 

75,044

 

Series AA warrants

 

 

263,818

 

 

 

1,082,212

 

Series BB warrants

 

 

16,696

 

 

 

65,173

 

Series CC warrants

 

 

206,978

 

 

 

1,259,712

 

Series HH warrants

 

 

1,216

 

 

 

2,000

 

Total warrant liabilities

 

$918,704

 

 

$3,765,613

 

Schedule of gain and (losses) on derivative liabilities

 

 

2021

 

 

2020

 

Series V warrants

 

$-

 

 

$185,652

 

Series W warrants

 

 

73,570

 

 

 

(614,696)

Series Z warrants

 

 

(113,094)

 

 

(742,495)

Series ZZ warrants

 

 

(98,692)

 

 

(38,319)

Series AA warrants

 

 

(306,606)

 

 

(547,454)

Series BB warrants

 

 

48,477

 

 

 

(44,620)

Series CC warrants

 

 

(596,001)

 

 

(1,245,627)

Series FF warrants

 

 

-

 

 

 

(319,706)

Series HH warrants

 

 

784

 

 

 

(35,024)

Series JJ warrants

 

 

-

 

 

 

(64,992)

Series LL warrants

 

 

-

 

 

 

(98,066)

Net loss on warrant liabilities

 

$(991,562)

 

$(3,565,347)

 

 

2021

 

 

2020

 

Series V warrants

 

$-

 

 

$107,191

 

Series W warrants

 

 

-

 

 

 

(247,327)

Series Z warrants

 

 

583,404

 

 

 

(430,619)

Series ZZ warrants

 

 

(87,162)

 

 

(33,734)

Series AA warrants

 

 

355,215

 

 

 

(220,831)

Series BB warrants

 

 

64,678

 

 

 

(37,592)

Series CC warrants

 

 

199,256

 

 

 

(419,350)

Series HH warrants

 

 

1,228

 

 

 

(567)

Net (gain) loss on warrant liabilities

 

$1,116,619

 

 

$(1,282,829)

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Realized through the resale of shares

 

$1,436,473

 

 

$2,539,245

 

 

$761,237

 

 

$818,565

 

Fair value of shares upon issuance

 

 

-

 

 

 

1,769,500

 

 

 

-

 

 

 

1,769,500

 

Other non-operating gain (loss)

 

$1,436,473

 

 

$769,745

 

 

$761,237

 

 

$(950,935)
Options and Warrants [Member]  
Warrants recorded as equity exercised

 

 

Three Months

 

 

Nine Months

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series MM

 

 

147,929

 

 

$1.86

 

 

$275,148

 

 

 

464,201

 

 

$1.86

 

 

$863,414

 

Series NN

 

 

109,170

 

 

$2.52

 

 

 

275,108

 

 

 

131,004

 

 

$2.52

 

 

 

330,130

 

Series RR

 

 

95,799

 

 

$1.65

 

 

 

158,068

 

 

 

165,888

 

 

$1.65

 

 

 

273,715

 

Series SS

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105,264

 

 

$2.09

 

 

 

220,002

 

Series TT

 

 

60,214

 

 

$2.24

 

 

 

134,879

 

 

 

270,696

 

 

$2.24

 

 

 

606,359

 

 

 

 

413,112

 

 

 

 

 

 

$843,204

 

 

 

1,137,053

 

 

 

 

 

 

$2,293,620

 

 

 

Three Months

 

 

Nine Months

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series NN

 

 

-

 

 

 

-

 

 

$-

 

 

 

98,253

 

 

$2.52

 

 

$247,598

 

Series OO

 

 

10,000

 

 

$2.52

 

 

 

25,200

 

 

 

50,000

 

 

$2.52

 

 

 

126,000

 

Series SS

 

 

39,474

 

 

$2.09

 

 

 

82,500

 

 

 

156,580

 

 

$2.09

 

 

 

327,252

 

Series TT

 

 

10,000

 

 

$2.24

 

 

 

22,400

 

 

 

188,125

 

 

$2.24

 

 

 

421,400

 

Series UU

 

 

61,207

 

 

$2.80

 

 

 

171,380

 

 

 

61,207

 

 

$2.80

 

 

 

171,380

 

Series VV

 

 

55,000

 

 

$1.75

 

 

 

96,250

 

 

 

82,500

 

 

$1.75

 

 

 

144,375

 

 

 

 

175,681

 

 

 

 

 

 

$397,730

 

 

 

636,665

 

 

 

 

 

 

$1,438,005