XML 33 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Dec. 31, 2024
STOCKHOLDERS EQUITY  
Schedule of equity compensation plans

Name of Plan

 

Total Shares Reserved

Under Plans

 

Incentive Stock Option Plans

 

 

138,400

 

Non-Qualified Stock Option Plans

 

 

17,787,200

 

Stock Bonus Plans

 

 

1,283,760

 

Stock Compensation Plans

 

 

634,000

 

Incentive Stock Bonus Plan

 

 

640,000

 

Schedule of Stock option activity

 

 

Three Months Ended

December 31,

 

 

 

 2024

 

 

 2023

 

Options granted

 

 

502,500

 

 

 

-

 

Options exercised

 

 

-

 

 

 

-

 

Options forfeited

 

 

15,833

 

 

 

11,000

 

Options expired

 

 

40

 

 

 

-

 

Schedule of Stock-Based Compensation Expense

 

 

Three Months Ended

December 31,

 

 

 

2024

 

 

2023

 

Employees

 

$711,381

 

 

$1,383,909

 

Non-employees

 

$396,839

 

 

$218,386

 

Schedule of warrants and non-employee options outstanding

Warrant/

Options

 

Issue Date

 

Shares Issuable upon Exercise

of Warrants/ Options

 

 

Exercise Price

 

 

Expiration Date

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2026 

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2026

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2026

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2026

 

Series MM

 

6/22/2017

 

 

333,432

 

 

$1.86

 

 

6/22/2026

 

Series NN

 

7/24/2017

 

 

200,087

 

 

$2.52

 

 

7/24/2026

 

Series RR

 

10/30/2017

 

 

234,009

 

 

$1.65

 

 

10/30/2026

 

Pre-Funded

 

12/31/2024

 

 

8,577,500

 

 

$0.0001

 

 

 

N/A

 

Consultant Options

 

7/28/2017 – 11/19/2024

 

 

610,000

 

 

$

0.70 - $2.18

 

 

7/27/2027 - 11/1/2034