XML 30 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2013 13,910,000            
Balance at Dec. 31, 2013 $ 1 $ 1,970 $ (9,135) $ (184) $ (7,348) $ (7,348)
Imputed interest 826 826 826
Foreign currency translation adjustment gain (loss) 142 142 142
Net loss (3,013) (3,013) (3,013)
Balance (in shares) at Dec. 31, 2014 13,910,000            
Balance at Dec. 31, 2014 $ 1 2,796 (12,148) (42) (9,393) (9,393)
Imputed interest 532 532 532
Foreign currency translation adjustment gain (loss) (11) (11) (10) (21)
Net loss (7,970) (7,970) (82) (8,052)
Balance (in shares) at Dec. 31, 2015 15,750,000            
Balance at Dec. 31, 2015 $ 2 29,119 (20,118) (53) 8,950 708 9,658
Issuance of ordinary shares (Note 1) (in shares) 1,600,000            
Issuance of ordinary shares (Note 1) $ 1 15,999 16,000 16,000
Acquisition of an equity investee (Note 4) (in shares) 240,000            
Acquisition of an equity investee (Note 4) 2,400 2,400 2,400
Deemed contribution 8,192 8,192 8,192
Effect of capital contribution to a subsidiary (800) (800) 800
Foreign currency translation adjustment gain (loss) (38) (38) (26) (64)
Net loss (12,010) (12,010) (535) (12,545)
Balance (in shares) at Dec. 31, 2016 16,879,628            
Balance at Dec. 31, 2016 $ 2 44,369 (32,128) (91) 12,152 147 12,299
Issuance of ordinary shares (Note 1) (in shares) 1,129,628            
Issuance of ordinary shares (Note 1) $ 15,250 $ 15,250 $ 15,250