XML 51 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Restatement Of Previously Issued Financial Statements [Abstract]  
Schedule of restatement of previously issued balance sheet
 

As Previously
Reported

 

Restatement

 

As Restated

Balance sheet as of November 22, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liabilities

 

$

 

 

$

6,880,000

 

 

$

6,880,000

 

Class A Common Stock Subject to Possible Redemption

 

 

93,078,400

 

 

 

(6,880,000

)

 

 

86,198,400

 

Class A Common Stock

 

 

69

 

 

 

69

 

 

 

138

 

Additional Paid-in Capital

 

 

5,001,471

 

 

 

238,354

 

 

 

5,239,825

 

Accumulated Deficit

 

 

(1,823

)

 

 

(238,423

)

 

 

(240,246

)

Total Stockholders’ Equity

 

 

5,000,005

 

 

 

 

 

 

5,000,005

 

   

 

 

 

 

 

 

 

 

 

 

 

Numbers of Class A common stock subject to redemption

 

 

9,307,840

 

 

 

(688,000

)

 

 

8,619,840

 

 

As Previously
Reported

 

Restatement

 

As Restated

Balance sheet as of December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liabilities

 

$

 

 

$

7,240,000

 

 

$

7,240,000

 

Class A Common Stock Subject to Possible Redemption

 

 

93,082,270

 

 

 

(7,240,000

)

 

 

85,842,270

 

Class A Common Stock

 

 

69

 

 

 

72

 

 

 

141

 

Additional Paid-in Capital

 

 

4,997,601

 

 

 

598,351

 

 

 

5,595,952

 

(Accumulated Deficit) Retained Earnings

 

 

2,043

 

 

 

(598,423

)

 

 

(596,380

)

Total Stockholders’ Equity

 

 

5,000,001

 

 

 

 

 

 

5,000,001

 

   

 

 

 

 

 

 

 

 

 

 

 

Numbers of Class A common stock subject to redemption

 

 

9,308,227

 

 

 

(724,000

)

 

 

8,584,227

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liabilities

 

$

 

 

$

5,850,000

 

 

$

5,850,000

 

Class A Common Stock Subject to Possible Redemption

 

 

93,121,120

 

 

 

(5,850,000

)

 

 

87,271,120

 

Class A Common Stock

 

 

69

 

 

 

59

 

 

 

128

 

Additional Paid-in Capital

 

 

4,958,789

 

 

 

(791,636

)

 

 

4,167,154

 

Retained Earnings

 

 

40,902

 

 

 

791,577

 

 

 

832,479

 

Total Stockholders’ Equity

 

 

5,000,010

 

 

 

 

 

 

5,000,010

 

   

 

 

 

 

 

 

 

 

 

 

 

Numbers of Class A common stock subject to redemption

 

 

9,312,112

 

 

 

(585,000

)

 

 

8,727,112

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liabilities

 

$

 

 

$

9,000,000

 

 

$

9,000,000

 

Class A Common Stock Subject to Possible Redemption

 

 

92,839,070

 

 

 

(9,000,000

)

 

 

83,839,070

 

Class A Common Stock

 

 

72

 

 

 

90

 

 

 

162

 

Additional Paid-in Capital

 

 

5,240,836

 

 

 

2,358,333

 

 

 

7,599,169

 

Accumulated Deficit

 

 

(241,157

)

 

 

(2,358,423

)

 

 

(2,599,580

)

Total Stockholders’ Equity

 

 

5,000,001

 

 

 

 

 

 

5,000,001

 

   

 

 

 

 

 

 

 

 

 

 

 

Numbers of Class A common stock subject to redemption

 

 

9,283,907

 

 

 

(900,000

)

 

 

8,383,907

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liabilities

 

$

 

 

$

10,660,000

 

 

$

10,660,000

 

Class A Common Stock Subject to Possible Redemption

 

 

92,637,870

 

 

 

(10,660,000

)

 

 

81,977,870

 

Class A Common Stock

 

 

74

 

 

 

107

 

 

 

181

 

Additional Paid-in Capital

 

 

5,442,034

 

 

 

4,018,316

 

 

 

9,460,350

 

Accumulated Deficit

 

 

(442,348

)

 

 

(4,018,423

)

 

 

(4,460,771

)

Total Stockholders’ Equity

 

 

5,000,010

 

 

 

 

 

 

5,000,010

 

   

 

 

 

 

 

 

 

 

 

 

 

Numbers of Class A common stock subject to redemption

 

 

9,263,787

 

 

 

(1,066,000

)

 

 

8,197,787

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liabilities

 

$

 

 

$

13,130,000

 

 

$

13,130,000

 

Class A Common Stock Subject to Possible Redemption

 

 

92,491,560

 

 

 

(13,130,000

)

 

 

79,361,560

 

Class A Common Stock

 

 

75

 

 

 

131

 

 

 

206

 

Additional Paid-in Capital

 

 

5,588,343

 

 

 

6,488,292

 

 

 

12,076,635

 

Accumulated Deficit

 

 

(588,658

)

 

 

(6,488,423

)

 

 

(7,077,081

)

Total Stockholders’ Equity

 

 

5,000,010

 

 

 

 

 

 

5,000,010

 

   

 

 

 

 

 

 

 

 

 

 

 

Numbers of Class A common stock subject to redemption

 

 

9,249,156

 

 

 

(1,313,000

)

 

 

7,936,156

 

Schedule of restatement of previously issued statement of operations
 

As Previously
Reported

 

Restatement

 

As Restated

Statement of Operations for the period from August 19, 2019 (inception) to December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(360,000

)

 

$

(360,000

)

Transaction costs allocated to warrant liability

 

 

 

 

 

(238,423

)

 

 

(238,423

)

Net income (loss)

 

 

2,043

 

 

 

(598,423

)

 

 

(596,380

)

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.01

 

 

 

 

 

 

0.01

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.02

)

 

 

(0.24

)

 

 

(0.26

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Three Months Ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

1,390,000

 

 

$

1,390,000

 

Net income

 

 

38,859

 

 

 

1,390,000

 

 

 

1,428,859

 

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.02

 

 

 

0.00

 

 

 

0.02

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.07

)

 

 

0.56

 

 

 

0.49

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Three Months Ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(3,150,000

)

 

$

(3,150,000

)

Net loss

 

 

(282,059

)

 

 

(3,150,000

)

 

 

(3,432,059

)

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.00

 

 

 

 

 

 

0.00

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.11

)

 

 

(1.26

)

 

 

(1.37

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Six Months Ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(1,760,000

)

 

$

(1,760,000

)

Net loss

 

 

(243,200

)

 

 

(1,760,000

)

 

 

(2,003,200

)

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.02

 

 

 

 

 

 

0.02

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.18

)

 

 

(1.26

)

 

 

(1.44

)

   

 

 

 

 

 

 

 

 

 

 

 

 

As Previously
Reported

 

Restatement

 

As Restated

Statement of Operations for the Three Months Ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(1,660,000

)

 

$

(1,660,000

)

Net loss

 

 

(201,191

)

 

 

(1,660,000

)

 

 

(1,861,191

)

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.00

 

 

 

 

 

 

0.00

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.08

)

 

 

(0.66

)

 

 

(0.74

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Nine Months Ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(3,420,000

)

 

$

(3,420,000

)

Net loss

 

 

(444,391

)

 

 

(3,420,000

)

 

 

(3,864,391

)

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.02

 

 

 

 

 

 

0.02

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.25

)

 

 

(0.66

)

 

 

(0.91

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Year Ended December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(5,890,000

)

 

$

(5,890,000

)

Net loss

 

 

(590,701

)

 

 

(5,890,000

)

 

 

(6,480,701

)

Weighted average shares outstanding of Class A redeemable common stock

 

 

10,000,000

 

 

 

 

 

 

10,000,000

 

Basic and diluted net loss per share, Class A

 

 

0.01

 

 

 

 

 

 

0.01

 

Weighted average shares outstanding of Class B non-redeemable common stock

 

 

2,500,000

 

 

 

 

 

 

2,500,000

 

Basic and diluted net loss per share, Class B

 

 

(0.29

)

 

 

(2.36

)

 

 

(2.65

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the period from August 19, 2019 (inception) to December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

360,000

 

 

$

360,000

 

Transaction costs allocated to warrant liability

 

 

 

 

 

238,423

 

 

 

238,423

 

Net income (loss)

 

 

2,043

 

 

 

(598,423

)

 

 

(596,380

)

Initial classification of Class A common stock subject to possible redemption

 

 

93,078,400

 

 

 

(6,880,000

)

 

 

86,198,400

 

Change in value of Class A common stock subject to possible redemption

 

 

3,870

 

 

 

(360,000

)

 

 

(356,130

)

Schedule of restatement of previously issued statement of cash flows
 

As Previously
Reported

 

Restatement

 

As Restated

Statement of Cash Flows for the Three Months Ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(1,390,000

)

 

$

(1,390,000

)

Net income

 

 

38,859

 

 

 

1,390,000

 

 

 

1,428,859

 

Change in value of Class A common stock subject to possible redemption

 

 

38,850

 

 

 

1,390,000

 

 

 

1,428,850

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the Six Months Ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

1,760,000

 

 

$

1,760,000

 

Net loss

 

 

(243,200

)

 

 

(1,760,000

)

 

 

(2,003,200

)

Change in value of Class A common stock subject to possible redemption

 

 

(243,200

)

 

 

(1,760,000

)

 

 

(2,003,200

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the Nine Months Ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(3,420,000

)

 

$

(3,420,000

)

Net loss

 

 

(444,391

)

 

 

(3,420,000

)

 

 

(3,864,391

)

Change in value of Class A common stock subject to possible redemption

 

 

(444,400

)

 

 

(3,420,000

)

 

 

(3,864,400

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the Year Ended December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(5,890,000

)

 

$

(5,890,000

)

Net loss

 

 

(590,701

)

 

 

(5,890,000

)

 

 

(6,480,701

)

Change in value of Class A common stock subject to possible redemption

 

 

(590,710

)

 

 

(5,890,000

)

 

 

(6,480,710

)