| Loans And Allowance For Loan Losses |
5. LOANS AND ALLOWANCE FOR LOAN LOSSES
At December 31, 2011 and 2010, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
| |
|
FUSB |
|
|
ALC |
|
|
Total |
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
40,311,327 |
|
|
$ |
— |
|
|
$ |
40,311,327 |
|
|
Secured by 1-4 family residential properties |
|
|
43,691,196 |
|
|
|
40,531,874 |
|
|
|
84,223,070 |
|
|
Secured by multi-family residential properties |
|
|
26,721,693 |
|
|
|
— |
|
|
|
26,721,693 |
|
|
Secured by non-farm, non-residential properties |
|
|
147,517,830 |
|
|
|
— |
|
|
|
147,517,830 |
|
|
Other |
|
|
820,057 |
|
|
|
— |
|
|
|
820,057 |
|
|
Commercial and industrial loans |
|
|
43,059,832 |
|
|
|
— |
|
|
|
43,059,832 |
|
|
Consumer loans |
|
|
18,886,177 |
|
|
|
45,687,656 |
|
|
|
64,573,833 |
|
|
Other loans |
|
|
909,463 |
|
|
|
— |
|
|
|
909,463 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
321,917,575 |
|
|
$ |
86,219,530 |
|
|
$ |
408,137,105 |
|
|
Less: Unearned interest, fees and deferred cost |
|
|
277,230 |
|
|
|
4,508,530 |
|
|
|
4,785,760 |
|
|
Allowance for loan losses |
|
|
18,690,699 |
|
|
|
3,575,980 |
|
|
|
22,266,679 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
$ |
302,949,646 |
|
|
$ |
78,135,020 |
|
|
$ |
381,084,666 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2010 |
|
| |
|
FUSB |
|
|
ALC |
|
|
Total |
|
| |
|
(Restated) |
|
|
|
|
|
(Restated) |
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
43,839,055 |
|
|
$ |
— |
|
|
$ |
43,839,055 |
|
|
Secured by 1-4 family residential properties |
|
|
39,330,360 |
|
|
|
47,058,867 |
|
|
|
86,389,227 |
|
|
Secured by multi-family residential properties |
|
|
27,237,358 |
|
|
|
— |
|
|
|
27,237,358 |
|
|
Secured by non-farm, non-residential properties |
|
|
146,073,923 |
|
|
|
— |
|
|
|
146,073,923 |
|
|
Other |
|
|
179,008 |
|
|
|
— |
|
|
|
179,008 |
|
|
Commercial and industrial loans |
|
|
44,392,387 |
|
|
|
— |
|
|
|
44,392,387 |
|
|
Consumer loans |
|
|
21,192,320 |
|
|
|
41,832,006 |
|
|
|
63,024,326 |
|
|
Other loans |
|
|
1,887,969 |
|
|
|
— |
|
|
|
1,887,969 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
324,132,380 |
|
|
$ |
88,890,873 |
|
|
$ |
413,023,253 |
|
|
Less: Unearned interest, fees and deferred cost |
|
|
350,962 |
|
|
|
4,258,383 |
|
|
|
4,609,345 |
|
|
Allowance for loan losses |
|
|
17,026,983 |
|
|
|
3,908,961 |
|
|
|
20,935,944 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
$ |
306,754,435 |
|
|
$ |
80,723,529 |
|
|
$ |
387,477,964 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
The Company grants commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 73.6% and 74.4% of the portfolio is concentrated in loans secured by real estate for 2011 and 2010, respectively.
Portfolio Segments:
The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics and methodologies for assessing the risk described as follows:
Construction, land development and other land loans – Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrower.
Secured by 1–4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower's primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower's residence, allows customers to borrow against the equity in their home.
Secured by multi-family residential properties – These are mortgage loans secured by apartment buildings.
Secured by non-farm, non-residential properties – Commercial real estate loans include loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrower.
Other real estate loans – Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.
Commercial and industrial loans – Includes loans to commercial customers for use in normal business to finance working projects. These credits may be loans and lines to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrower.
Consumer loans – Includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purpose and all other direct consumer installment loans.
Other loans – Other loans comprise overdrawn checking accounts reclassified to loans and overdraft lines of credit.
Related Party Loans:
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, the Bank and ALC, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with others. Such loans do not represent more than normal risk of collectibility, nor do they present other unfavorable features. The amounts of such related party loans and commitments at December 31, 2011 and 2010 were $3,036,740 and $2,161,504, respectively. During the year ended December 31, 2011, new loans to these parties totaled $1,301,901, and repayments were $426,665. New loans to these parties were $906,726 and payments were $2,150,971 in 2010.
Allowance for Loan Losses:
Changes in the allowance for loan losses by reporting segment and portfolio segment were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FUSB |
|
| |
|
December 31, 2011 |
|
| |
|
|
|
|
Commercial |
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
| |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Real Estate |
|
|
Other |
|
|
Total |
|
|
Beginning balance |
|
$ |
988,372 |
|
|
$ |
15,205,697 |
|
|
$ |
374,982 |
|
|
$ |
359,001 |
|
|
$ |
98,931 |
|
|
$ |
17,026,983 |
|
|
Charge-offs |
|
|
407,048 |
|
|
|
12,915,432 |
|
|
|
419,889 |
|
|
|
972,891 |
|
|
|
3,077 |
|
|
|
14,718,337 |
|
|
Recoveries |
|
|
152,147 |
|
|
|
44,702 |
|
|
|
120,248 |
|
|
|
172,030 |
|
|
|
— |
|
|
|
489,127 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
254,901 |
|
|
|
12,870,730 |
|
|
|
299,641 |
|
|
|
800,861 |
|
|
|
3,077 |
|
|
|
14,229,210 |
|
|
Provision |
|
|
155,456 |
|
|
|
14,197,600 |
|
|
|
230,360 |
|
|
|
1,126,233 |
|
|
|
183,277 |
|
|
|
15,892,926 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
888,927 |
|
|
$ |
16,532,567 |
|
|
$ |
305,701 |
|
|
$ |
684,373 |
|
|
$ |
279,131 |
|
|
$ |
18,690,699 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
ALC |
|
| |
|
December 31, 2011 |
|
| |
|
|
|
|
Commercial |
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
| |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Real Estate |
|
|
Other |
|
|
Total |
|
|
Beginning balance |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,662,873 |
|
|
$ |
1,246,088 |
|
|
$ |
— |
|
|
$ |
3,908,961 |
|
|
Charge-offs |
|
|
— |
|
|
|
— |
|
|
|
2,993,124 |
|
|
|
1,049,396 |
|
|
|
— |
|
|
|
4,042,520 |
|
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
707,703 |
|
|
|
92,634 |
|
|
|
— |
|
|
|
800,337 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
— |
|
|
|
— |
|
|
|
2,285,421 |
|
|
|
956,762 |
|
|
|
— |
|
|
|
3,242,183 |
|
|
Provision |
|
|
— |
|
|
|
— |
|
|
|
2,164,997 |
|
|
|
744,205 |
|
|
|
— |
|
|
|
2,909,202 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,542,449 |
|
|
$ |
1,033,531 |
|
|
$ |
— |
|
|
$ |
3,575,980 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
FUSB & ALC |
|
| |
|
December 31, 2011 |
|
| |
|
|
|
|
Commercial |
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
| |
|
Commercial |
|
|
Real Estate |
|
|
Consumer |
|
|
Real Estate |
|
|
Other |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
|
Beginning balance |
|
$ |
988,372 |
|
|
$ |
15,205,697 |
|
|
$ |
3,037,855 |
|
|
$ |
1,605,089 |
|
|
$ |
98,931 |
|
|
$ |
20,935,944 |
|
|
Charge-offs |
|
|
407,048 |
|
|
|
12,915,432 |
|
|
|
3,413,013 |
|
|
|
2,022,287 |
|
|
|
3,077 |
|
|
|
18,760,857 |
|
|
Recoveries |
|
|
152,147 |
|
|
|
44,702 |
|
|
|
827,951 |
|
|
|
264,664 |
|
|
|
— |
|
|
|
1,289,464 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
254,901 |
|
|
|
12,870,730 |
|
|
|
2,585,062 |
|
|
|
1,757,623 |
|
|
|
3,077 |
|
|
|
17,471,393 |
|
|
Provision |
|
|
155,456 |
|
|
|
14,197,600 |
|
|
|
2,395,357 |
|
|
|
1,870,438 |
|
|
|
183,277 |
|
|
|
18,802,128 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
888,927 |
|
|
$ |
16,532,567 |
|
|
$ |
2,848,150 |
|
|
$ |
1,717,904 |
|
|
$ |
279,131 |
|
|
$ |
22,266,679 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FUSB |
|
| |
|
December 31, 2010 |
|
| |
|
Commercial |
|
|
Commercial Real Estate |
|
|
Consumer |
|
|
Residential Real Estate |
|
|
Other |
|
|
Total |
|
| |
|
|
|
|
(Restated) |
|
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
|
Beginning balance |
|
$ |
752,086 |
|
|
$ |
4,053,202 |
|
|
$ |
428,187 |
|
|
$ |
258,480 |
|
|
$ |
95,544 |
|
|
$ |
5,587,499 |
|
|
Charge-offs |
|
|
773,051 |
|
|
|
4,096,174 |
|
|
|
405,156 |
|
|
|
419,864 |
|
|
|
488 |
|
|
|
5,694,733 |
|
|
Recoveries |
|
|
81,857 |
|
|
|
102,083 |
|
|
|
118,134 |
|
|
|
23,599 |
|
|
|
1,054 |
|
|
|
326,727 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
691,194 |
|
|
|
3,994,091 |
|
|
|
287,022 |
|
|
|
396,265 |
|
|
|
(566 |
) |
|
|
5,368,006 |
|
|
Provision |
|
|
927,480 |
|
|
|
15,146,586 |
|
|
|
233,817 |
|
|
|
496,786 |
|
|
|
2,821 |
|
|
|
16,807,490 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
988,372 |
|
|
$ |
15,205,697 |
|
|
$ |
374,982 |
|
|
$ |
359,001 |
|
|
$ |
98,931 |
|
|
$ |
17,026,983 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
ALC |
|
| |
|
December 31, 2010 |
|
| |
|
Commercial |
|
|
Commercial Real Estate |
|
|
Consumer |
|
|
Residential Real Estate |
|
|
Other |
|
|
Total |
|
|
Beginning balance |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,040,123 |
|
|
$ |
1,376,023 |
|
|
$ |
— |
|
|
$ |
4,416,146 |
|
|
Charge-offs |
|
|
— |
|
|
|
— |
|
|
|
2,457,922 |
|
|
|
1,189,317 |
|
|
|
— |
|
|
|
3,647,239 |
|
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
652,561 |
|
|
|
164,428 |
|
|
|
— |
|
|
|
816,989 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
— |
|
|
|
— |
|
|
|
1,805,361 |
|
|
|
1,024,889 |
|
|
|
— |
|
|
|
2,830,250 |
|
|
Provision |
|
|
— |
|
|
|
— |
|
|
|
1,428,111 |
|
|
|
894,954 |
|
|
|
— |
|
|
|
2,323,065 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,662,873 |
|
|
$ |
1,246,088 |
|
|
$ |
— |
|
|
$ |
3,908,961 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
FUSB & ALC |
|
| |
|
December 31, 2010 |
|
| |
|
Commercial |
|
|
Commercial Real Estate |
|
|
Consumer |
|
|
Residential Real Estate |
|
|
Other |
|
|
Total |
|
| |
|
|
|
|
(Restated) |
|
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
|
Beginning balance |
|
$ |
752,086 |
|
|
$ |
4,053,202 |
|
|
$ |
3,468,310 |
|
|
$ |
1,634,503 |
|
|
$ |
95,544 |
|
|
$ |
10,003,645 |
|
|
Charge-offs |
|
|
773,051 |
|
|
|
4,096,174 |
|
|
|
2,863,078 |
|
|
|
1,609,181 |
|
|
|
488 |
|
|
|
9,341,972 |
|
|
Recoveries |
|
|
81,857 |
|
|
|
102,083 |
|
|
|
770,695 |
|
|
|
188,027 |
|
|
|
1,054 |
|
|
|
1,143,716 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
691,194 |
|
|
|
3,994,091 |
|
|
|
2,092,383 |
|
|
|
1,421,154 |
|
|
|
(566 |
) |
|
|
8,198,256 |
|
|
Provision |
|
|
927,480 |
|
|
|
15,146,586 |
|
|
|
1,661,928 |
|
|
|
1,391,740 |
|
|
|
2,821 |
|
|
|
19,130,555 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
988,372 |
|
|
$ |
15,205,697 |
|
|
$ |
3,037,855 |
|
|
$ |
1,605,089 |
|
|
$ |
98,931 |
|
|
$ |
20,935,944 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loan Evaluations:
The following table details loans individually evaluated for impairment at December 31, 2011 and 2010.
| |
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
| |
|
Loans Evaluated Individually for Impairment |
|
| |
|
Recorded Investment |
|
|
Balance in Allowance for Loan Losses |
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
19,673,866 |
|
|
$ |
6,799,675 |
|
|
Secured by 1-4 family residential properties |
|
|
186,376 |
|
|
|
— |
|
|
Secured by multi-family residential properties |
|
|
2,883,795 |
|
|
|
— |
|
|
Secured by non-farm, non-residential properties |
|
|
37,569,253 |
|
|
|
3,775,003 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
Commercial and industrial loans |
|
|
1,602,437 |
|
|
|
508,945 |
|
|
Consumer loans |
|
|
— |
|
|
|
— |
|
|
Other loans |
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
61,915,727 |
|
|
$ |
11,083,623 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
December 31, 2010 |
|
| |
|
Loans Evaluated Individually for Impairment |
|
| |
|
Recorded Investment |
|
|
Balance in Allowance for Loan Losses |
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
24,338,521 |
|
|
$ |
10,470,402 |
|
|
Secured by 1-4 family residential properties |
|
|
— |
|
|
|
— |
|
|
Secured by multi-family residential properties |
|
|
3,956,316 |
|
|
|
471,628 |
|
|
Secured by non-farm, non-residential properties |
|
|
21,035,228 |
|
|
|
1,695,695 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
Commercial and industrial loans |
|
|
1,642,351 |
|
|
|
— |
|
|
Consumer loans |
|
|
— |
|
|
|
— |
|
|
Other loans |
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
50,972,416 |
|
|
$ |
12,637,725 |
|
| |
|
|
|
|
|
|
|
|
The following table details loans collectively evaluated for impairment at December 31, 2011 and 2010.
| |
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
| |
|
Loans Evaluated Collectively for Impairment |
|
| |
|
Recorded Investment |
|
|
Balance in Allowance for Loan Losses |
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
20,637,460 |
|
|
$ |
2,872,985 |
|
|
Secured by 1-4 family residential properties |
|
|
84,036,794 |
|
|
|
112,815 |
|
|
Secured by multi-family residential properties |
|
|
23,837,898 |
|
|
|
169,691 |
|
|
Secured by non-farm, non-residential properties |
|
|
109,948,578 |
|
|
|
2,965,168 |
|
|
Other |
|
|
820,057 |
|
|
|
1,555,134 |
|
|
Commercial and industrial loans |
|
|
41,457,395 |
|
|
|
379,982 |
|
|
Consumer loans |
|
|
64,573,733 |
|
|
|
2,848,150 |
|
|
Other loans |
|
|
909,463 |
|
|
|
279,131 |
|
| |
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
346,221,378 |
|
|
$ |
11,183,056 |
|
| |
|
|
|
|
|
|
|
|
| |
|
| |
|
December 31, 2010 |
|
| |
|
Loans Evaluated Collectively for Impairment |
|
| |
|
Recorded Investment |
|
|
Balance in Allowance for Loan Losses |
|
| |
|
(Restated) |
|
|
(Restated) |
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
19,500,534 |
|
|
$ |
978,008 |
|
|
Secured by 1-4 family residential properties |
|
|
86,389,227 |
|
|
|
1,605,089 |
|
|
Secured by multi-family residential properties |
|
|
23,281,042 |
|
|
|
340,976 |
|
|
Secured by non-farm, non-residential properties |
|
|
125,038,695 |
|
|
|
1,214,938 |
|
|
Other |
|
|
179,008 |
|
|
|
34,050 |
|
|
Commercial and industrial loans |
|
|
42,750,036 |
|
|
|
988,372 |
|
|
Consumer loans |
|
|
63,024,326 |
|
|
|
3,037,855 |
|
|
Other loans |
|
|
1,887,969 |
|
|
|
98,931 |
|
| |
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
362,050,837 |
|
|
$ |
8,298,219 |
|
| |
|
|
|
|
|
|
|
|
Credit Quality Indicators:
The Bank has established a credit risk rating system to assess and manage the risk in the loan portfolio. It establishes a uniform framework and common language for assessing and monitoring risk in the portfolio.
The following is a guide for an 8-grade system of credit risk:
| |
1. |
Minimal Risk: Borrowers in this category have the lowest risk of any resulting loss. Borrowers are of the highest quality, presently and prospectively. |
| |
2. |
Better Than Average Risk: Borrowers in the high end of medium range between borrowers who are definitely sound and those with minor risk characteristics. |
| |
3. |
Moderate Risk: Borrowers in this category have little chance of resulting in a loss. This category should include the average loan, under average economic conditions. |
| |
4. |
Acceptable Risk: Borrowers in this category have a limited chance of resulting in a loss. |
| |
5. |
Special Mention (Potential Weakness): Borrowers in this category exhibit potential credit weaknesses or downward trends deserving bank management's close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in our credit position at some future date. Special Mention loans are not adversely classified and do not expose our institution to sufficient risk to warrant adverse classification. |
Included in Special Mention assets could be workout or turnaround situations, as well as those borrowers previously rated 2-4 who have shown deterioration, for whatever reason, indicating a downgrading from the better grade. The Special Mention rating is designed to identify a specific level of risk and concern about a loan's and/or borrower's quality. Although a Special Mention asset has a higher probability of default than previously rated categories, its default is not imminent.
| |
6. |
Substandard (Definite Weakness – Loss Unlikely): These are borrowers with defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. |
| |
7. |
Doubtful: Borrowers classified doubtful have all the weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely. The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans' classification as estimated losses is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. Management has a demonstrated a history of failing to live up to agreements, unethical or dishonest business practices and/or conviction on criminal charges. |
| |
8. |
Loss: Borrowers deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these worthless assets, even though partial recovery may be affected in the future. |
The table below illustrates the carrying amount of loans by credit quality indicator at December 31, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FUSB |
|
| |
|
Pass 1-4 |
|
|
Special Mention 5 |
|
|
Substandard 6 |
|
|
Doubtful 7 |
|
|
Total |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
18,047,223 |
|
|
$ |
698,720 |
|
|
$ |
21,326,953 |
|
|
$ |
238,430 |
|
|
$ |
40,311,326 |
|
|
Secured by 1-4 family residential properties |
|
|
38,573,606 |
|
|
|
627,236 |
|
|
|
4,444,734 |
|
|
|
45,620 |
|
|
|
43,691,196 |
|
|
Secured by multi-family residential properties |
|
|
23,837,899 |
|
|
|
— |
|
|
|
2,883,794 |
|
|
|
— |
|
|
|
26,721,693 |
|
|
Secured by non-farm, non-residential properties |
|
|
105,589,444 |
|
|
|
11,579,028 |
|
|
|
30,349,359 |
|
|
|
— |
|
|
|
147,517,831 |
|
|
Other |
|
|
820,057 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
820,057 |
|
|
Commercial and industrial loans |
|
|
39,675,939 |
|
|
|
844,882 |
|
|
|
2,497,612 |
|
|
|
41,400 |
|
|
|
43,059,833 |
|
|
Consumer loans |
|
|
17,616,798 |
|
|
|
382,726 |
|
|
|
867,671 |
|
|
|
18,982 |
|
|
|
18,886,177 |
|
|
Other loans |
|
|
908,179 |
|
|
|
100 |
|
|
|
1,183 |
|
|
|
— |
|
|
|
909,462 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
245,069,145 |
|
|
$ |
14,132,692 |
|
|
$ |
62,371,306 |
|
|
$ |
344,432 |
|
|
$ |
321,917,575 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
ALC |
|
| |
|
|
|
|
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
|
|
|
|
|
$ |
38,550,041 |
|
|
$ |
1,981,833 |
|
|
$ |
40,531,874 |
|
|
Consumer loans |
|
|
|
|
|
|
43,674,948 |
|
|
|
2,012,708 |
|
|
|
45,687,656 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
82,224,989 |
|
|
$ |
3,994,541 |
|
|
$ |
86,219,530 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below illustrates the carrying amount of loans by credit quality indicator at December 31, 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FUSB |
|
| |
|
Pass 1-4 |
|
|
Special Mention 5 |
|
|
Substandard 6 |
|
|
Doubtful 7 |
|
|
Total |
|
| |
|
|
|
|
(Restated) |
|
|
(Restated) |
|
|
|
|
|
|
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
28,536,477 |
|
|
$ |
2,763,511 |
|
|
$ |
12,396,945 |
|
|
$ |
142,122 |
|
|
$ |
43,839,055 |
|
|
Secured by 1-4 family residential properties |
|
|
32,712,451 |
|
|
|
2,444,145 |
|
|
|
3,958,710 |
|
|
|
215,054 |
|
|
|
39,330,360 |
|
|
Secured by multi-family residential properties |
|
|
23,281,043 |
|
|
|
894,547 |
|
|
|
3,061,768 |
|
|
|
— |
|
|
|
27,237,358 |
|
|
Secured by non-farm, non-residential properties |
|
|
104,070,981 |
|
|
|
5,640,363 |
|
|
|
35,665,310 |
|
|
|
697,269 |
|
|
|
146,073,923 |
|
|
Other |
|
|
179,008 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
179,008 |
|
|
Commercial and industrial loans |
|
|
40,210,198 |
|
|
|
917,622 |
|
|
|
3,131,799 |
|
|
|
132,768 |
|
|
|
44,392,387 |
|
|
Consumer loans |
|
|
19,701,989 |
|
|
|
726,789 |
|
|
|
642,736 |
|
|
|
120,806 |
|
|
|
21,192,320 |
|
|
Other loans |
|
|
1,887,969 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,887,969 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
250,580,116 |
|
|
$ |
13,386,977 |
|
|
$ |
58,857,268 |
|
|
$ |
1,308,019 |
|
|
$ |
324,132,380 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
ALC |
|
| |
|
|
|
|
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
|
|
|
|
|
$ |
44,484,661 |
|
|
$ |
2,574,206 |
|
|
$ |
47,058,867 |
|
|
Consumer loans |
|
|
|
|
|
|
40,484,945 |
|
|
|
1,347,061 |
|
|
|
41,832,006 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
84,969,606 |
|
|
$ |
3,921,267 |
|
|
$ |
88,890,873 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides an aging analysis of past due loans and nonaccruing loans by class at December 31, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FUSB |
|
| |
|
Past Due |
|
|
|
|
|
|
|
|
|
|
| |
|
30-89 Days |
|
|
Greater than 90 Days |
|
|
Total |
|
|
Nonaccrual |
|
|
Current Loans |
|
|
Total Loans |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
3,094,062 |
|
|
$ |
— |
|
|
$ |
3,094,062 |
|
|
$ |
3,087,081 |
|
|
$ |
34,130,183 |
|
|
$ |
40,311,326 |
|
|
Secured by 1-4 family residential properties |
|
|
1,323,576 |
|
|
|
38,149 |
|
|
|
1,361,725 |
|
|
|
879,090 |
|
|
|
41,450,381 |
|
|
|
43,691,196 |
|
|
Secured by multi-family residential properties |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,883,794 |
|
|
|
23,837,899 |
|
|
|
26,721,693 |
|
|
Secured by non-farm, non-residential properties |
|
|
1,281,427 |
|
|
|
87,466 |
|
|
|
1,368,893 |
|
|
|
7,562,784 |
|
|
|
138,586,154 |
|
|
|
147,517,831 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
820,057 |
|
|
|
820,057 |
|
|
Commercial and industrial loans |
|
|
1,459,027 |
|
|
|
13,262 |
|
|
|
1,472,289 |
|
|
|
129,540 |
|
|
|
41,458,004 |
|
|
|
43,059,833 |
|
|
Consumer loans |
|
|
670,331 |
|
|
|
71,933 |
|
|
|
742,264 |
|
|
|
73,581 |
|
|
|
18,070,332 |
|
|
|
18,886,177 |
|
|
Other loans |
|
|
2,615 |
|
|
|
12,811 |
|
|
|
15,426 |
|
|
|
— |
|
|
|
894,036 |
|
|
|
909,462 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total past due loans |
|
$ |
7,831,038 |
|
|
$ |
223,621 |
|
|
$ |
8,054,659 |
|
|
$ |
14,615,870 |
|
|
$ |
299,247,046 |
|
|
$ |
321,917,575 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
ALC |
|
| |
|
Past Due |
|
|
|
|
|
|
|
|
|
|
| |
|
30-89 Days |
|
|
Greater than 90 Days |
|
|
Total |
|
|
Nonaccrual |
|
|
Current Loans |
|
|
Total Loans |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
|
$ |
1,134,536 |
|
|
$ |
1,462,145 |
|
|
$ |
2,596,681 |
|
|
$ |
519,688 |
|
|
$ |
37,415,505 |
|
|
$ |
40,531,874 |
|
|
Consumer loans |
|
|
1,310,021 |
|
|
|
645,953 |
|
|
|
1,955,974 |
|
|
|
1,366,756 |
|
|
|
42,364,926 |
|
|
|
45,687,656 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total past due loans |
|
$ |
2,444,557 |
|
|
$ |
2,108,098 |
|
|
$ |
4,552,655 |
|
|
$ |
1,886,444 |
|
|
$ |
79,780,431 |
|
|
$ |
86,219,530 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides an aging analysis of past due loans and nonaccruing loans by class at December 31, 2010, (restated).
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FUSB |
|
| |
|
Past Due |
|
|
|
|
|
|
|
|
|
|
| |
|
30-89 Days |
|
|
Greater than 90 Days |
|
|
Total |
|
|
Nonaccrual |
|
|
Current Loans |
|
|
Total Loans |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
707,815 |
|
|
$ |
333,199 |
|
|
$ |
1,041,014 |
|
|
$ |
1,045,143 |
|
|
$ |
41,752,898 |
|
|
$ |
43,839,055 |
|
|
Secured by 1-4 family residential properties |
|
|
1,534,732 |
|
|
|
127,315 |
|
|
|
1,662,047 |
|
|
|
1,701,617 |
|
|
|
35,966,696 |
|
|
|
39,330,360 |
|
|
Secured by multi-family residential properties |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,072,794 |
|
|
|
24,164,564 |
|
|
|
27,237,358 |
|
|
Secured by non-farm, non-residential properties |
|
|
8,780,522 |
|
|
|
2,085,397 |
|
|
|
10,865,919 |
|
|
|
6,087,070 |
|
|
|
129,120,934 |
|
|
|
146,073,923 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
179,008 |
|
|
|
179,008 |
|
|
Commercial and industrial loans |
|
|
1,002,643 |
|
|
|
37,338 |
|
|
|
1,039,981 |
|
|
|
224,679 |
|
|
|
43,127,727 |
|
|
|
44,392,387 |
|
|
Consumer loans |
|
|
900,641 |
|
|
|
28,628 |
|
|
|
929,269 |
|
|
|
144,749 |
|
|
|
20,118,302 |
|
|
|
21,192,320 |
|
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,887,969 |
|
|
|
1,887,969 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total past due loans |
|
$ |
12,926,353 |
|
|
$ |
2,611,877 |
|
|
$ |
15,538,230 |
|
|
$ |
12,276,052 |
|
|
$ |
296,318,098 |
|
|
$ |
324,132,380 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
ALC |
|
| |
|
Past Due |
|
|
|
|
|
|
|
|
|
|
| |
|
30-89 Days |
|
|
Greater than 90 Days |
|
|
Total |
|
|
Nonaccrual |
|
|
Current Loans |
|
|
Total Loans |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
|
$ |
1,829,662 |
|
|
$ |
1,989,548 |
|
|
$ |
3,819,210 |
|
|
$ |
584,658 |
|
|
$ |
42,654,999 |
|
|
$ |
47,058,867 |
|
|
Consumer loans |
|
|
1,373,240 |
|
|
|
635,666 |
|
|
|
2,008,906 |
|
|
|
711,395 |
|
|
|
39,111,706 |
|
|
|
41,832,007 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total past due loans |
|
$ |
3,202,902 |
|
|
$ |
2,625,214 |
|
|
$ |
5,828,116 |
|
|
$ |
1,296,053 |
|
|
$ |
81,766,705 |
|
|
$ |
88,890,874 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans:
At December 31, 2011, the carrying amount of impaired loans consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
|
Impaired loans with no related allowance recorded |
|
Carrying Amount |
|
|
Unpaid Principal Balance |
|
|
Related Allowances |
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
7,005,366 |
|
|
$ |
7,005,366 |
|
|
$ |
— |
|
|
Secured by 1-4 family residential properties |
|
|
186,376 |
|
|
|
186,376 |
|
|
|
— |
|
|
Secured by multi-family residential properties |
|
|
2,883,795 |
|
|
|
2,883,795 |
|
|
|
— |
|
|
Secured by non-farm, non-residential properties |
|
|
24,410,538 |
|
|
|
24,410,538 |
|
|
|
— |
|
|
Commercial and industrial |
|
|
100,250 |
|
|
|
100,250 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans with no related allowance recorded |
|
$ |
34,586,325 |
|
|
$ |
34,586,325 |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Impaired loans with an allowance recorded |
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
12,668,500 |
|
|
$ |
12,668,500 |
|
|
$ |
6,799,675 |
|
|
Secured by non-farm, non-residential properties |
|
|
13,158,715 |
|
|
|
13,158,715 |
|
|
|
3,775,003 |
|
|
Commercial and industrial |
|
|
1,502,187 |
|
|
|
1,502,187 |
|
|
|
508,945 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans with an allowance recorded |
|
$ |
27,329,402 |
|
|
$ |
27,329,402 |
|
|
$ |
11,083,623 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Total impaired loans |
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
19,673,866 |
|
|
$ |
19,673,866 |
|
|
$ |
6,799,675 |
|
|
Secured by 1-4 family residential properties |
|
|
186,376 |
|
|
|
186,376 |
|
|
|
— |
|
|
Secured by multi-family residential properties |
|
|
2,883,795 |
|
|
|
2,883,795 |
|
|
|
— |
|
|
Secured by non-farm, non-residential properties |
|
|
37,569,253 |
|
|
|
37,569,253 |
|
|
|
3,775,003 |
|
|
Commercial and industrial |
|
|
1,602,437 |
|
|
|
1,602,437 |
|
|
|
508,945 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
61,915,727 |
|
|
$ |
61,915,727 |
|
|
$ |
11,083,623 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, the carrying amount of impaired loans consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2010, as Restated |
|
|
Impaired loans with no related allowance recorded |
|
Carrying Amount |
|
|
Unpaid Principal Balance |
|
|
Related Allowances |
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
1,192,845 |
|
|
$ |
1,192,845 |
|
|
$ |
— |
|
|
Secured by multi-family residential properties |
|
|
2,128,527 |
|
|
|
2,128,527 |
|
|
|
— |
|
|
Secured by non-farm, non-residential properties |
|
|
13,470,223 |
|
|
|
13,470,223 |
|
|
|
— |
|
|
Commercial and industrial |
|
|
1,642,351 |
|
|
|
1,642,351 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans with no related allowance recorded |
|
$ |
18,433,946 |
|
|
$ |
18,433,946 |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Impaired loans with an allowance recorded |
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
23,145,676 |
|
|
$ |
23,145,676 |
|
|
$ |
10,470,402 |
|
|
Secured by multi-family residential properties |
|
|
1,827,789 |
|
|
|
1,827,789 |
|
|
|
471,628 |
|
|
Secured by non-farm, non-residential properties |
|
|
7,565,005 |
|
|
|
7,565,005 |
|
|
|
1,695,695 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans with an allowance recorded |
|
$ |
32,538,470 |
|
|
$ |
32,538,470 |
|
|
$ |
12,637,725 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Total impaired loans |
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
24,338,521 |
|
|
$ |
24,338,521 |
|
|
$ |
10,470,402 |
|
|
Secured by multi-family residential properties |
|
|
3,956,316 |
|
|
|
3,956,316 |
|
|
|
471,628 |
|
|
Secured by non-farm, non-residential properties |
|
|
21,035,228 |
|
|
|
21,035,228 |
|
|
|
1,695,695 |
|
|
Commercial and industrial |
|
|
1,642,351 |
|
|
|
1,642,351 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
50,972,416 |
|
|
$ |
50,972,416 |
|
|
$ |
12,637,725 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
| |
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
Interest Income Received |
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
12,172,751 |
|
|
$ |
649,101 |
|
|
$ |
687,182 |
|
|
Secured by 1 – 4 family residential properties |
|
|
37,275 |
|
|
|
— |
|
|
|
— |
|
|
Secured by multi-family residential properties |
|
|
3,312,803 |
|
|
|
— |
|
|
|
1,587,278 |
|
|
Secured by non-farm, non-residential properties |
|
|
32,572,055 |
|
|
|
1,429,182 |
|
|
|
— |
|
|
Commercial and industrial |
|
|
1,634,368 |
|
|
|
140,357 |
|
|
|
141,405 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
49,729,252 |
|
|
$ |
2,218,640 |
|
|
$ |
2,415,865 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
December 31, 2010 |
|
| |
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
Interest Income Received |
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
5,794,634 |
|
|
$ |
907,914 |
|
|
$ |
896,075 |
|
|
Secured by multifamily residential properties |
|
|
2,156,154 |
|
|
|
212,421 |
|
|
|
222,325 |
|
|
Secured by nonfarm, nonresidential properties |
|
|
27,330,014 |
|
|
|
1,061,667 |
|
|
|
1,065,789 |
|
|
Commercial and industrial |
|
|
1,642,351 |
|
|
|
70,732 |
|
|
|
63,547 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
36,923,153 |
|
|
$ |
2,252,734 |
|
|
$ |
2,247,736 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Loans on which the accrual of interest has been discontinued amounted to $16,502,314 and $13,572,105 at December 31, 2011 and 2010, respectively. If interest on those loans had been accrued, such income would have approximated $1,459,843 and $799,054 for 2011 and 2010, respectively. Interest income actually recorded on those loans amounted to $35,519 and $88,240 for 2011 and 2010, respectively. Accruing loans past due 90 days or more amounted to $2,331,718 and $5,237,091 for 2011 and 2010, respectively.
Troubled Debt Restructurings:
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Nonaccrual restructured loans are included and treated with all other nonaccrual loans. In addition, all accruing restructured loans are being reported as troubled debt restructurings. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on nonaccrual status. If the borrower's ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual. Based on the above, the Company had $1,821,696 and $1,311,000 of non-accruing loans that were restructured and remained on nonaccrual status at December 31, 2011 and 2010, respectively. In addition, the Company had $2,488,060 of restructured loans that were restored to accrual status based on a sustained period of repayment performance at December 31, 2011.
The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio during the years ended December 31, 2011 and 2010, and the recorded investment and unpaid principal balance as of December 31, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
|
December 31, 2010 |
|
| |
|
Number of Loans |
|
|
Pre- Modification Outstanding Principal Balance |
|
|
Post- Modification Principal Balance |
|
|
Number of Loans |
|
|
Pre- Modification Outstanding Principal Balance |
|
|
Post- Modification Principal Balance |
|
| |
|
(Dollars in Thousands) |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
|
9 |
|
|
$ |
3,181,663 |
|
|
$ |
2,488,060 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
Secured by non-farm, non-residential properties |
|
|
3 |
|
|
|
2,583,030 |
|
|
|
1,746,792 |
|
|
|
1 |
|
|
|
2,142,427 |
|
|
|
2,142,427 |
|
|
Commercial loans |
|
|
2 |
|
|
|
79,853 |
|
|
|
74,904 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
14 |
|
|
$ |
5,844,546 |
|
|
$ |
4,309,756 |
|
|
|
1 |
|
|
$ |
2,142,427 |
|
|
$ |
2,142,427 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure, principal reduction or some combination of these concessions. During the years ended December 31, 2011 and 2010, restructured loan modifications of loans secured by real estate, commercial and industrial loans, primarily included maturity date extensions and payment schedule modifications.
The change in troubled debt restructuring from December 31, 2010 to December 31, 2011 is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2011 |
|
|
December 31, 2010 |
|
|
Change |
|
| |
|
(Dollars in Thousands) |
|
|
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
$ |
2,488,060 |
|
|
$ |
— |
|
|
$ |
2,488,060 |
|
|
Secured by non-farm, non-residential properties |
|
|
1,746,792 |
|
|
|
2,142,427 |
|
|
|
(395,635 |
) |
|
Commercial and industrial loans |
|
|
74,904 |
|
|
|
— |
|
|
|
74,904 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,309,756 |
|
|
$ |
2,142,427 |
|
|
$ |
2,167,329 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
All loans $500,000 and over modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of impairment of restructured loans, including those which have experienced a subsequent payment default, is considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses of $494,352 and $281,829 for 2011 and 2010, respectively. |