| Segment Reporting |
16. SEGMENT REPORTING
Under ASC Topic 280, Segment Reporting, certain information is disclosed for the two reportable operating segments of the Company: FUSB, ALC and all other (primarily FUSB Reinsurance). The reportable segments were determined using the internal management reporting system. These segments are composed of the Company's and the Bank's significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, "Summary of Significant Accounting Policies." The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segments of the Company are included in the following table:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2011 |
|
| |
|
FUSB |
|
|
ALC |
|
|
All Other |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
(Dollars in Thousands) |
|
|
Total interest income |
|
$ |
28,939 |
|
|
$ |
18,525 |
|
|
$ |
60 |
|
|
$ |
(5,178 |
) |
|
$ |
42,346 |
|
|
Total interest expense |
|
|
7,074 |
|
|
|
5,122 |
|
|
|
— |
|
|
|
(5,178 |
) |
|
|
7,018 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
21,865 |
|
|
|
13,403 |
|
|
|
60 |
|
|
|
— |
|
|
|
35,328 |
|
|
Provision for loan losses |
|
|
15,893 |
|
|
|
2,909 |
|
|
|
— |
|
|
|
— |
|
|
|
18,802 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision |
|
|
5,972 |
|
|
|
10,494 |
|
|
|
60 |
|
|
|
— |
|
|
|
16,526 |
|
|
Total non-interest income |
|
|
6,896 |
|
|
|
1,565 |
|
|
|
1,003 |
|
|
|
(736 |
) |
|
|
8,728 |
|
|
Total non-interest expense |
|
|
27,651 |
|
|
|
11,104 |
|
|
|
2,269 |
|
|
|
(736 |
) |
|
|
40,288 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(14,783 |
) |
|
|
955 |
|
|
|
(1,206 |
) |
|
|
— |
|
|
|
(15,034 |
) |
|
(Benefit from) provision for income taxes |
|
|
(6,342 |
) |
|
|
375 |
|
|
|
9 |
|
|
|
— |
|
|
|
(5,958 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(8,441 |
) |
|
|
580 |
|
|
|
(1,215 |
) |
|
|
— |
|
|
|
(9,076 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to USBI |
|
$ |
(8,441 |
) |
|
$ |
580 |
|
|
$ |
(1,214 |
) |
|
$ |
— |
|
|
$ |
(9,075 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
609,943 |
|
|
$ |
85,510 |
|
|
$ |
72,445 |
|
|
$ |
(146,089 |
) |
|
$ |
621,810 |
|
|
Total investment securities |
|
|
123,265 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
123,340 |
|
|
Total loans, net |
|
|
375,718 |
|
|
|
78,135 |
|
|
|
— |
|
|
|
(72,768 |
) |
|
|
381,085 |
|
|
Goodwill |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Investment in subsidiaries |
|
|
1,326 |
|
|
|
— |
|
|
|
67,059 |
|
|
|
(68,380 |
) |
|
|
5 |
|
|
Fixed asset addition |
|
|
333 |
|
|
|
168 |
|
|
|
— |
|
|
|
— |
|
|
|
501 |
|
|
Depreciation and amortization expense |
|
|
563 |
|
|
|
133 |
|
|
|
— |
|
|
|
— |
|
|
|
696 |
|
|
Total interest income from external customers |
|
|
23,816 |
|
|
|
18,525 |
|
|
|
5 |
|
|
|
— |
|
|
|
42,346 |
|
|
Total interest income from affiliates |
|
|
5,123 |
|
|
|
— |
|
|
|
55 |
|
|
|
(5,178 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2010 |
|
| |
|
(Restated) |
|
| |
|
FUSB |
|
|
ALC |
|
|
All Other |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
(Dollars in Thousands) |
|
|
Total interest income |
|
$ |
32,240 |
|
|
$ |
18,226 |
|
|
$ |
67 |
|
|
$ |
(5,705 |
) |
|
$ |
44,828 |
|
|
Total interest expense |
|
|
10,129 |
|
|
|
5,649 |
|
|
|
— |
|
|
|
(5,705 |
) |
|
|
10,073 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
22,111 |
|
|
|
12,577 |
|
|
|
67 |
|
|
|
— |
|
|
|
34,755 |
|
|
Provision for loan losses |
|
|
16,808 |
|
|
|
2,323 |
|
|
|
— |
|
|
|
— |
|
|
|
19,131 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision |
|
|
5,303 |
|
|
|
10,254 |
|
|
|
67 |
|
|
|
— |
|
|
|
15,624 |
|
|
Total non-interest income |
|
|
6,932 |
|
|
|
4,859 |
|
|
|
939 |
|
|
|
(2,564 |
) |
|
|
10,166 |
|
|
Total non-interest expense |
|
|
23,894 |
|
|
|
9,429 |
|
|
|
1,363 |
|
|
|
(2,564 |
) |
|
|
32,122 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(11,659 |
) |
|
|
5,684 |
|
|
|
(357 |
) |
|
|
— |
|
|
|
(6,332 |
) |
|
(Benefit from) provision for income taxes |
|
|
(5,189 |
) |
|
|
2,144 |
|
|
|
19 |
|
|
|
— |
|
|
|
(3,026 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(6,470 |
) |
|
$ |
3,540 |
|
|
$ |
(376 |
) |
|
$ |
— |
|
|
$ |
(3,306 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
(125 |
) |
|
|
— |
|
|
|
(125 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to USBI |
|
$ |
(6,470 |
) |
|
$ |
3,540 |
|
|
$ |
(251 |
) |
|
$ |
— |
|
|
$ |
(3,181 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
611,098 |
|
|
$ |
91,220 |
|
|
$ |
95,057 |
|
|
$ |
(175,636 |
) |
|
$ |
621,739 |
|
|
Total investment securities |
|
|
136,803 |
|
|
|
— |
|
|
|
284 |
|
|
|
— |
|
|
|
137,087 |
|
|
Total loans, net |
|
|
389,644 |
|
|
|
80,724 |
|
|
|
— |
|
|
|
(82,890 |
) |
|
|
387,478 |
|
|
Goodwill |
|
|
3,112 |
|
|
|
— |
|
|
|
986 |
|
|
|
— |
|
|
|
4,098 |
|
|
Investment in subsidiaries |
|
|
1,411 |
|
|
|
48 |
|
|
|
80,689 |
|
|
|
(82,087 |
) |
|
|
61 |
|
|
Fixed asset addition |
|
|
285 |
|
|
|
64 |
|
|
|
— |
|
|
|
— |
|
|
|
349 |
|
|
Depreciation and amortization expense |
|
|
601 |
|
|
|
155 |
|
|
|
— |
|
|
|
— |
|
|
|
756 |
|
|
Total interest income from external customers |
|
|
26,592 |
|
|
|
18,225 |
|
|
|
11 |
|
|
|
— |
|
|
|
44,828 |
|
|
Total interest income from affiliates |
|
|
5,648 |
|
|
|
— |
|
|
|
57 |
|
|
|
(5,705 |
) |
|
|
— |
| |