| United Security Bancshares, Inc. (Parent Company Only) Financial Information |
| 21. |
UNITED SECURITY BANCSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION |
Statements of Condition
| |
|
|
|
|
|
|
|
|
| |
|
Year-Ended December 31, |
|
| |
|
2011 |
|
|
2010 |
|
| |
|
|
|
|
(Restated) |
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
Cash on deposit |
|
$ |
291,113 |
|
|
$ |
303,868 |
|
|
Investment in subsidiaries |
|
|
66,400,536 |
|
|
|
73,470,475 |
|
|
Investment securities available-for-sale |
|
|
— |
|
|
|
203,520 |
|
|
Other assets |
|
|
1 |
|
|
|
987,343 |
|
| |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
66,691,650 |
|
|
$ |
74,965,206 |
|
| |
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
484,352 |
|
|
$ |
442,767 |
|
|
SHAREHOLDERS' EQUITY |
|
|
66,207,298 |
|
|
|
74,522,439 |
|
| |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
66,691,650 |
|
|
$ |
74,965,206 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Statements of Income
|
|
| |
|
Year-Ended December 31, |
|
| |
|
2011 |
|
|
2010 |
|
| |
|
|
|
|
(Restated) |
|
|
INCOME |
|
|
|
|
|
|
|
|
|
Dividend income, First United Security Bank |
|
$ |
391,272 |
|
|
$ |
3,013,988 |
|
|
Interest income |
|
|
3,231 |
|
|
|
1,325 |
|
|
Investment securities gains, net |
|
|
78,607 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
Total income |
|
$ |
473,110 |
|
|
$ |
3,015,313 |
|
|
EXPENSE |
|
|
1,451,865 |
|
|
|
348,430 |
|
| |
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES |
|
|
(978,755 |
) |
|
|
2,666,883 |
|
|
EQUITY IN (DISTRIBUTIONS IN EXCESS OF) UNDISTRIBUTED LOSS OF SUBSIDIARIES |
|
|
(8,096,955 |
) |
|
|
(5,972,958 |
) |
| |
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(9,075,710 |
) |
|
$ |
(3,306,075 |
) |
| |
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
|
(763 |
) |
|
|
(125,294 |
) |
| |
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO USBI |
|
$ |
(9,074,947 |
) |
|
$ |
(3,180,781 |
) |
| |
|
|
|
|
|
|
|
|
Statements of Cash Flows
| |
|
|
|
|
|
|
|
|
| |
|
Year-Ended December 31, |
|
| |
|
2011 |
|
|
2010 |
|
| |
|
|
|
|
(Restated) |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Net loss attributable to USBI |
|
$ |
(9,074,947 |
) |
|
$ |
(3,180,781 |
) |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Distributions in excess of undistributed income of subsidiaries |
|
|
8,096,192 |
|
|
|
5,847,665 |
|
|
Gain on sale of securities, net |
|
|
(78,607 |
) |
|
|
— |
|
|
Decrease in other assets |
|
|
987,342 |
|
|
|
— |
|
|
Increase in other liabilities |
|
|
71,900 |
|
|
|
75,741 |
|
| |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,880 |
|
|
|
2,742,625 |
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Capital contribution to subsidiary |
|
|
— |
|
|
|
(70,000 |
) |
|
Proceeds from sales of investment securities, available for sale |
|
|
201,287 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
201,287 |
|
|
|
(70,000 |
) |
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
25,350 |
|
|
|
— |
|
|
Cash dividends paid |
|
|
(241,272 |
) |
|
|
(2,653,988 |
) |
| |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(215,922 |
) |
|
|
(2,653,988 |
) |
| |
|
|
|
|
|
|
|
|
|
DECREASE (INCREASE) IN CASH |
|
|
(12,755 |
) |
|
|
18,637 |
|
|
CASH AT BEGINNING OF YEAR |
|
|
303,868 |
|
|
|
285,231 |
|
| |
|
|
|
|
|
|
|
|
|
CASH AT END OF YEAR |
|
$ |
291,113 |
|
|
$ |
303,868 |
|
| |
|
|
|
|
|
|
| |