XML 61 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2014
Text Block [Abstract]  
Loans and Allowance for Loan Losses
8. LOANS AND ALLOWANCE FOR LOAN LOSSES

Portfolio Segments:

The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics and methodologies for assessing the risk described as follows:

Construction, land development and other land loans – Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – Commercial real estate loans include loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Other real estate loans – Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.

Commercial and industrial loans – This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits may be loans and lines to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Consumer loans – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Other loans – Other loans are comprised of credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.

As of June 30, 2014 and December 31, 2013, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

     June 30, 2014  
     FUSB      ALC      Total  
     (Dollars in Thousands)  

Real estate loans:

        

Construction, land development and other land loans

   $ 10,223       $ —         $ 10,223   

Secured by 1-4 family residential properties

     31,596         24,168         55,764   

Secured by multi-family residential properties

     20,459         —           20,459   

Secured by non-farm, non-residential properties

     119,574         —           119,574   

Other

     72         —           72   

Commercial and industrial loans

     17,385         —           17,385   

Consumer loans

     8,471         53,766         62,237   

Other loans

     976         —           976   
  

 

 

    

 

 

    

 

 

 

Total loans

     208,756         77,934         286,690   

Less: Unearned interest, fees and deferred cost

     122         6,810         6,932   

Allowance for loan losses

     5,036         2,636         7,672   
  

 

 

    

 

 

    

 

 

 

Net loans

   $ 203,598       $ 68,488       $ 272,086   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     FUSB      ALC      Total  
     (Dollars in Thousands)  

Real estate loans:

        

Construction, land development and other land loans

   $ 11,348       $ —         $ 11,348   

Secured by 1-4 family residential properties

     34,978         26,621         61,599   

Secured by multi-family residential properties

     22,095         —           22,095   

Secured by non-farm, non-residential properties

     122,430         —           122,430   

Other

     761         —           761   

Commercial and industrial loans

     37,772         —           37,772   

Consumer loans

     9,886         48,938         58,824   

Other loans

     604         —           604   
  

 

 

    

 

 

    

 

 

 

Total loans

     239,874         75,559         315,433   

Less: Unearned interest, fees and deferred cost

     149         4,961         5,110   

Allowance for loan losses

     6,272         3,124         9,396   
  

 

 

    

 

 

    

 

 

 

Net loans

   $ 233,453       $ 67,474       $ 300,927   
  

 

 

    

 

 

    

 

 

 

The Company grants commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 70.8% and 69.2% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of June 30, 2014 and December 31, 2013, respectively.

 

Related Party Loans:

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with others. Management believes that such loans do not represent more than a normal risk of collectibility, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of June 30, 2014 and December 31, 2013 were $3.3 million and $3.6 million, respectively. During the period ended June 30, 2014, there were no new loans to these parties, and repayments by active related parties were $0.3 million. During the year ended December 31, 2013, new loans to these related parties totaled $1.7 million, and repayments by active related parties were $0.6 million.

Allowance for Loan Losses:

The following tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of June 30, 2014 and December 31, 2013:

 

     FUSB  
     June 30, 2014  
     Commercial     Commercial
Real Estate
    Consumer     Residential
Real Estate
    Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

            

Beginning balance

   $ 592      $ 4,852      $ 180      $ 635      $ 13      $ 6,272   

Charge-offs

     268        876        16        79        —          1,239   

Recoveries

     203        221        71        8        1        504   

Provision

     (228     (36     (115     (108     (14     (501
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     299        4,161        120        456        —          5,036   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          1,118        —          —          —          1,118   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 299      $ 3,043      $ 120      $ 456      $ —        $ 3,918   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan receivables:

            

Ending balance

     17,385        150,328        8,471        31,596        976        208,756   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          11,157        —          —          —          11,157   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 17,385      $ 139,171      $   8,471      $ 31,596      $ 976      $ 197,599   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     ALC  
     June 30, 2014  
     Commercial      Commercial
Real Estate
     Consumer      Residential
Real Estate
     Other      Total  
     (Dollars in Thousands)  

Allowance for loan losses:

                 

Beginning balance

   $ —         $ —         $ 2,667       $ 457       $ —         $ 3,124   

Charge-offs

     —           —           1,492         96         —           1,588   

Recoveries

     —           —           432         17         —           449   

Provision

     —           —           546         105         —           651   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     —           —           2,153         483         —           2,636   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 2,153       $ 483       $ —         $ 2,636   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan receivables:

                 

Ending balance

     —           —           53,766         24,168         —           77,934   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $      —         $          —         $ 53,766       $ 24,168       $ —         $   77,934   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     FUSB & ALC  
     June 30, 2014  
     Commercial     Commercial
Real Estate
    Consumer      Residential
Real Estate
    Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

             

Beginning balance

   $ 592      $ 4,852      $ 2,847       $ 1,092      $ 13      $ 9,396   

Charge-offs

     268        876        1,508         175        —          2,827   

Recoveries

     203        221        503         25        1        953   

Provision

     (228     (36     431         (3     (14     150   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance

     299        4,161        2,273         939        —          7,672   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          1,118        —           —          —          1,118   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 299      $ 3,043      $ 2,273       $ 939      $ —        $ 6,554   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Loan receivables:

             

Ending balance

     17,385        150,328        62,237         55,764        976        286,690   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          11,157        —           —          —          11,157   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 17,385      $ 139,171      $ 62,237       $ 55,764      $ 976      $ 275,533   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     FUSB  
     December 31, 2013  
     Commercial      Commercial
Real Estate
    Consumer      Residential
Real Estate
     Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

               

Beginning balance

   $ 977       $ 14,216      $ 168       $ 338       $ 66      $ 15,765   

Charge-offs

     537         8,055        350         685         —          9,627   

Recoveries

     141         2,747        96         8         4        2,996   

Provision

     11         (4,056     266         974         (57     (2,862
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance

     592         4,852        180         635         13        6,272   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     219         2,839        —           11         —          3,069   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 373       $ 2,013      $ 180       $ 624       $ 13      $ 3,203   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Loan receivables:

               

Ending balance

     37,772         156,634        9,886         34,978         604        239,874   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     753         28,813        —           2,985         —          32,551   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 37,019       $ 127,821      $   9,886       $ 31,993       $ 604      $ 207,323   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

     ALC  
     December 31, 2013  
     Commercial      Commercial
Real Estate
     Consumer      Residential
Real Estate
     Other      Total  
     (Dollars in Thousands)  

Allowance for loan losses:

                 

Beginning balance

   $        —         $        —         $ 2,733       $ 780       $ —         $ 3,513   

Charge-offs

     —           —           2,979         525         —           3,504   

Recoveries

     —           —           874         21         —           895   

Provision

     —           —           2,039         181         —           2,220   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     —           —           2,667         457         —           3,124   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 2,667       $ 457       $ —         $ 3,124   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan receivables:

                 

Ending balance

     —           —           48,938         26,621         —             75,559   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 48,938       $ 26,621       $ —         $   75,559   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     FUSB & ALC  
     December 31, 2013  
     Commercial      Commercial
Real Estate
    Consumer      Residential
Real Estate
     Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

               

Beginning balance

   $ 977       $ 14,216      $ 2,901       $ 1,118       $ 66      $ 19,278   

Charge-offs

     537         8,055        3,329         1,210         —          13,131   

Recoveries

     141         2,747        970         29         4        3,891   

Provision

     11         (4,056     2,305         1,155         (57     (642
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance

     592         4,852        2,847         1,092         13        9,396   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     219         2,839        —           11         —          3,069   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 373       $ 2,013      $ 2,847       $ 1,081       $ 13      $ 6,327   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Loan receivables:

               

Ending balance

     37,772         156,634        58,824         61,599         604        315,433   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     753         28,813        —           2,985         —          32,551   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 37,019       $ 127,821      $ 58,824       $ 58,614       $ 604      $ 282,882   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Credit Quality Indicators:

The Bank utilizes a model to evaluate the credit quality of its loan portfolio that includes categorizing loans into groupings by credit quality indicator. The model establishes a uniform framework and common language for assessing and monitoring risk in the portfolio. Under the model, loans have historically been categorized into one of eight risk grades that can be further summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below. As of January 1, 2014, management established a nine-grade rating system, which had the effect of adding an additional risk grade to the pass category. The additional risk grade provides management with the ability to evaluate loans at a more granular level; however, it did not result in any change to the calculation of the allowance for loan losses as of either of the quarters ended June 30, 2014 or 2013, respectively, or the year ended December 31, 2013.

The following summarizes the credit quality indicators used in the nine-grade system:

 

    Pass (Risk Grades 1-5) – Loans in this category include obligations with respect to which the probability of default is considered low.

 

    Special Mention (Risk Grade 6): Borrowers in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than previously rated categories, its default is not imminent.

 

    Substandard (Risk Grade 7): These are borrowers with defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard.

 

    Doubtful (Risk Grade 8): Borrowers classified doubtful have all the weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable and improbable. Serious problems exist such that partial loss of principal is likely. The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. Management of borrowers classified doubtful may have demonstrated a history of failing to live up to agreements.

 

    Loss (Risk Grade 9): Borrowers deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not prudent to defer writing off these worthless assets, even though partial recovery may be affected in the future.

 

The tables below illustrates the carrying amount of loans by credit quality indicator as of June 30, 2014.

 

     FUSB  
     Pass
1-5
     Special
Mention
6
     Substandard
7
     Doubtful
8
     Total  
     (Dollars in Thousands)  

Loans secured by real estate:

              

Construction, land development and other land loans

   $ 4,685       $ 2,625       $ 2,913       $ —         $ 10,223   

Secured by 1-4 family residential properties

     28,293         757         2,546         —           31,596   

Secured by multi-family residential properties

     14,696         3,451         2,312         —           20,459   

Secured by non-farm, non-residential properties

     100,011         11,406         8,157         —           119,574   

Other

     72         —           —           —           72   

Commercial and industrial loans

     15,423         1,392         570         —           17,385   

Consumer loans

     7,935         21         515         —           8,471   

Other loans

     976         —           —           —           976   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 172,091       $ 19,652       $ 17,013       $ —         $ 208,756   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     Performing      Nonperforming      Total  
     (Dollars in Thousands)  

Loans secured by real estate:

        

Secured by 1-4 family residential properties

   $ 23,431       $ 737       $ 24,168   

Consumer loans

     52,729         1,037         53,766   
  

 

 

    

 

 

    

 

 

 

Total

   $ 76,160       $ 1,774       $ 77,934   
  

 

 

    

 

 

    

 

 

 

The tables below illustrates the carrying amount of loans by credit quality indicator as of December 31, 2013.

 

     FUSB  
     Pass
1-5
     Special
Mention
6
     Substandard
7
     Doubtful
8
     Total  
     (Dollars in Thousands)  

Loans secured by real estate:

              

Construction, land development and other land loans

   $ 4,785       $ —         $ 6,563       $ —         $ 11,348   

Secured by 1-4 family residential properties

     30,459         333         4,162         24         34,978   

Secured by multi-family residential properties

     14,569         —           7,526         —           22,095   

Secured by non-farm, non-residential properties

     101,468         3,316         17,595         51         122,430   

Other

     761         —           —           —           761   

Commercial and industrial loans

     30,403         936         6,433         —           37,772   

Consumer loans

     9,235         3         648         —           9,886   

Other loans

     601         —           3         —           604   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 192,281       $   4,588       $ 42,930       $ 75       $ 239,874   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     Performing      Nonperforming      Total  
     (Dollars in Thousands)  

Loans secured by real estate:

        

Secured by 1-4 family residential properties

   $ 26,061       $ 560       $ 26,621   

Consumer loans

     47,644         1,294         48,938   
  

 

 

    

 

 

    

 

 

 

Total

   $ 73,705       $ 1,854       $ 75,559   
  

 

 

    

 

 

    

 

 

 

The following table provides an aging analysis of past due loans by class as of June 30, 2014.

 

     FUSB  
     As of June 30, 2014  
     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
Than
90 Days
     Total
Past
Due
     Current      Total
Loans
     Recorded
Investment
>

90 Days
and
Accruing
 
     (Dollars in Thousands)  

Loans secured by real estate:

                    

Construction, land development and other land loans

   $ —         $ 86       $ —         $ 86       $ 10,137       $ 10,223       $ —     

Secured by 1-4 family residential properties

     118         198         764         1,080         30,516         31,596         —     

Secured by multi-family residential properties

     —           —           —           —           20,459         20,459         —     

Secured by non-farm, non-residential properties

     84         239         1,175         1,498         118,076         119,574         —     

Other

     —           —           —           —           72         72         —     

Commercial and industrial loans

     45         53         14         112         17,273         17,385         —     

Consumer loans

     90         18         51         159         8,312         8,471         —     

Other loans

     —           8         5         13         963         976         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 337       $ 602       $ 2,009       $ 2,948       $ 205,808       $ 208,756       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     As of June 30, 2014  
     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
Than
90 Days
     Total
Past
Due
     Current      Total
Loans
     Recorded
Investment
>

90 Days
and
Accruing
 
     (Dollars in Thousands)  

Loans secured by real estate:

                    

Construction, land development and other land loans

   $ —         $ —         $ —         $ —         $ —         $ —         $ —     

Secured by 1-4 family residential properties

     211         154         686         1,051         23,117         24,168         466   

Secured by multi-family residential properties

     —           —           —           —           —           —           —     

Secured by non-farm, non-residential properties

     —           —           —           —           —           —           —     

Other

     —           —           —           —           —           —           —     

Commercial and industrial loans

     —           —           —           —           —           —           —     

Consumer loans

     640         401         1,061         2,102         51,664         53,766         989   

Other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 851       $ 555       $ 1,747       $ 3,153       $   74,781       $   77,934       $ 1,455   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2013.

 

     FUSB  
     As of December 31, 2013  
     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
Than
90 Days
     Total
Past Due
     Current      Total
Loans
     Recorded
Investment
>

90 Days
and
Accruing
 
     (Dollars in Thousands)  

Loans secured by real estate:

                    

Construction, land development and other land loans

   $ —         $ 38       $ 2,000       $ 2,038       $ 9,310       $ 11,348       $ —     

Secured by 1-4 family residential properties

     271         154         1,801         2,226         32,752         34,978         —     

Secured by multi-family residential properties

     —           —           1,286         1,286         20,809         22,095         —     

Secured by non-farm, non-residential properties

     719         93         4,434         5,246         117,184         122,430         —     

Other

     —           —           —           —           761         761         —     

Commercial and industrial loans

     902         —           480         1,382         36,390         37,772         —     

Consumer loans

     101         —           26         127         9,759         9,886         —     

Other loans

     11         —           8         19         585         604         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,004       $ 285       $ 10,035       $ 12,324       $ 227,550       $ 239,874       $     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     As of December 31, 2013  
     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater
Than
90 Days
     Total
Past Due
     Current      Total
Loans
     Recorded
Investment
>

90 Days
and
Accruing
 
     (Dollars in Thousands)  

Loans secured by real estate:

                    

Construction, land development and other land loans

   $ —         $ —         $ —         $ —         $ —         $ —         $ —     

Secured by 1-4 family residential properties

     403         143         507         1,053         25,568         26,621         409   

Secured by multi-family residential properties

     —           —           —           —           —           —           —     

Secured by non-farm, non-residential properties

     —           —           —           —           —           —           —     

Other

     —           —           —           —           —           —           —     

Commercial and industrial loans

     —           —           —           —           —           —           —     

Consumer loans

     684         597         1,258         2,539         46,399         48,938         1,252   

Other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,087       $ 740       $   1,765       $   3,592       $   71,967       $   75,559       $ 1,661   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table provides an analysis of non-accruing loans by class as of June 30, 2014 and December 31, 2013.

 

     Loans on Non-Accrual Status  
     June 30,
2014
     December 31,
2013
 
     (Dollars in Thousands)  

Loans secured by real estate:

  

Construction, land development and other land loans

   $ 1,348       $ 2,337   

Secured by 1-4 family residential properties

     1,279         1,952   

Secured by multi-family residential properties

     —           1,286   

Secured by non-farm, non-residential properties

     1,860         4,435   

Commercial and industrial loans

     151         479   

Consumer loans

     190         76   
  

 

 

    

 

 

 

Total loans

   $ 4,828       $ 10,565   
  

 

 

    

 

 

 

 

Impaired Loans:

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

As of June 30, 2014, the carrying amount of impaired loans consisted of the following:

 

     June 30, 2014  

Impaired loans with no related allowance recorded

   Carrying
Amount
     Unpaid
Principal
Balance
     Related
Allowances
 
     (Dollars in Thousands)  

Loans secured by real estate

  

Construction, land development and other land loans

   $ 1,707       $ 1,707       $ —     

Secured by 1-4 family residential properties

     97         97         —     

Secured by multi-family residential properties

     —           —           —     

Secured by non-farm, non-residential properties

     6,252         6,252         —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

   $ 8,056       $ 8,056       $ —     
  

 

 

    

 

 

    

 

 

 

Impaired loans with an allowance recorded

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 789       $ 789       $ 100   

Secured by 1-4 family residential properties

     —           —           —     

Secured by multi-family residential properties

     2,312         2,312         1,018   

Secured by non-farm, non-residential properties

     —           —           —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

   $ 3,101       $ 3,101       $ 1,118   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 2,496       $ 2,496       $ 100   

Secured by 1-4 family residential properties

     97         97         —     

Secured by multi-family residential properties

     2,312         2,312         1,018   

Secured by non-farm, non-residential properties

     6,252         6,252         —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 11,157       $ 11,157       $ 1,118   
  

 

 

    

 

 

    

 

 

 

 

As of December 31, 2013, the carrying amount of impaired loans consisted of the following:

 

     December 31, 2013  

Impaired loans with no related allowance recorded

   Carrying
Amount
     Unpaid
Principal
Balance
     Related
Allowances
 
     (Dollars in Thousands)  

Loans secured by real estate

  

Construction, land development and other land loans

   $ 4,590       $ 4,590       $ —    

Secured by 1-4 family residential properties

     103         103         —    

Secured by multi-family residential properties

     1,053         1,053         —    

Secured by non-farm, non-residential properties

     11,844         11,844         —    

Commercial and industrial

     534         534         —    
  

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

   $ 18,124       $ 18,124       $ —    
  

 

 

    

 

 

    

 

 

 

Impaired loans with an allowance recorded

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 1,407       $ 1,407       $ 232   

Secured by multi-family residential properties

     185         185         11   

Secured by non-farm, non-residential properties

     6,474         6,474         2,005   

Commercial and industrial

     6,376         6,376         835   
     219         219         219   
  

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

   $ 14,661       $ 14,661       $ 3,302   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 5,997       $ 5,997       $ 232   

Secured by 1-4 family residential properties

     288         288         11   

Secured by multi-family residential properties

     7,527         7,527         2,005   

Secured by non-farm, non-residential properties

     18,220         18,220         835   

Commercial and industrial

     753         753         219   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 32,785       $ 32,785       $ 3,302   
  

 

 

    

 

 

    

 

 

 

The average net investment in impaired loans and interest income recognized and received on impaired loans as of June 30, 2014 and December 31, 2013 were as follows:

 

     June 30, 2014  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Received
 
     (Dollars in Thousands)  

Loans secured by real estate

        

Construction, land development and other land loans

   $ 3,449       $ 22       $ 24   

Secured by 1-4 family residential properties

     190         3         3   

Secured by multi-family residential properties

     4,582         74         71   

Secured by non-farm, non-residential properties

     10,183         171         173   

Commercial and industrial

     160         1         1   
  

 

 

    

 

 

    

 

 

 

Total

   $ 18,564       $ 271       $ 272   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Received
 
     (Dollars in Thousands)  

Loans secured by real estate

        

Construction, land development and other land loans

   $ 10,249       $ 177       $ 179   

Secured by 1-4 family residential properties

     303         7         7   

Secured by multi-family residential properties

     8,690         438         446   

Secured by non-farm, non-residential properties

     22,272         918         935   

Commercial and industrial

     987         33         34   
  

 

 

    

 

 

    

 

 

 

Total

   $ 42,501       $ 1,573       $ 1,601   
  

 

 

    

 

 

    

 

 

 

Loans on which the accrual of interest has been discontinued amounted to $4.8 million and $10.6 million as of June 30, 2014 and December 31, 2013, respectively. If interest on those loans had been accrued, such income would have approximated $0.1 million and $0.6 million as of June 30, 2014 and December 31, 2013, respectively. No interest income was recorded related to these loans as of June 30, 2014, and $0.1 million was recorded as of December 31, 2013. Accruing loans past due 90 days or more amounted to $1.5 million and $1.7 million as of June 30, 2014 and December 31, 2013, respectively.

Troubled Debt Restructurings:

Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included and treated with all other non-accrual loans. In addition, all accruing restructured loans are being reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on non-accrual. Based on the above, the Company had $3.4 million and $5.7 million of non-accruing loans that were restructured and remained on non-accrual status as of June 30, 2014 and December 31, 2013, respectively. In addition, the Company had $1.5 million of restructured loans that were restored to accrual status based on a sustained period of repayment performance as of June 30, 2014, compared to $2.0 million as of December 31, 2013.

The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio as of June 30, 2014 and December 31, 2013, as well as the pre- and post-modification principal balance as of June 30, 2014 and December 31, 2013.

 

     June 30, 2014      December 31, 2013  
     Number
of Loans
     Pre-
Modification
Outstanding
Principal
Balance
     Post-
Modification
Principal
Balance
     Number
of Loans
     Pre-
Modification
Outstanding
Principal
Balance
     Post-
Modification
Principal
Balance
 
     (Dollars in Thousands)  

Loans secured by real estate:

                 

Construction, land development and other land loans

     8       $ 5,910       $ 2,827         10       $ 7,551       $ 3,837   

Secured by 1-4 family residential properties

     9         452         383         17         1,375         1,067   

Secured by non-farm, non-residential properties

     8         1,688         1,533         9         2,683         2,418   

Commercial loans

     4         160         116         4         416         344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     29       $ 8,210       $ 4,859         40       $ 12,025       $ 7,666   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table provides the number of loans modified in a troubled debt restructuring that have subsequently defaulted, by loan portfolio, as of June 30, 2014 and December 31, 2013.

 

     June 30, 2014      December 31, 2013  
     Number
of

Loans
     Recorded
Investment
     Number
of
Loans
     Recorded
Investment
 
     (Dollars in Thousands)  

Construction, land development and other land loans

     —         $ —           2       $ 566   

Secured by non-farm, non-residential properties

     3         988         4         1,073   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3       $ 988         6       $ 1,639   
  

 

 

    

 

 

    

 

 

    

 

 

 

Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure, principal reduction or some combination of these concessions.

During the six-months ended June 30, 2014 and the year ended December 31, 2013, restructured loan modifications of loans secured by real estate, commercial and industrial loans primarily included maturity date extensions and payment schedule modifications.

Troubled debt restructurings as of June 30, 2014 and December 31, 2013 were as follows:

 

     June 30,
2014
     December 31,
2013
     Change  
     (Dollars in Thousands)  

Loans secured by real estate:

        

Construction, land development and other land loans

   $ 2,827       $ 3,837       $ (1,010

Secured by 1-4 family residential properties

     383         1,067         (684

Secured by non-farm, non-residential properties

     1,533         2,418         (885

Commercial and industrial loans

     116         344         (228
  

 

 

    

 

 

    

 

 

 

Total

   $ 4,859       $ 7,666       $ (2,807
  

 

 

    

 

 

    

 

 

 

All loans $0.5 million and over, modified in a troubled debt restructuring and rated substandard or lower, are evaluated for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses on these restructured loans of $0.1 million and $0.8 million as of June 30, 2014 and December 31, 2013, respectively.