XML 60 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2014
Text Block [Abstract]  
Loans and Allowance for Loan Losses
7. LOANS AND ALLOWANCE FOR LOAN LOSSES

Portfolio Segments:

The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics and methodologies for assessing the risk described as follows:

Construction, land development and other land loans – Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Other real estate loans – Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.

Commercial and industrial loans – This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits may be loans and lines to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Consumer loans – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Other loans – Other loans are comprised of credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.

As of September 30, 2014 and December 31, 2013, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

     September 30, 2014  
     FUSB      ALC      Total  
     (Dollars in Thousands)  

Real estate loans:

        

Construction, land development and other land loans

   $ 9,813       $ —         $ 9,813   

Secured by 1-4 family residential properties

     30,867         22,668         53,535   

Secured by multi-family residential properties

     20,459         —           20,459   

Secured by non-farm, non-residential properties

     112,512         —           112,512   

Other

     61         —           61   

Commercial and industrial loans

     18,216         —           18,216   

Consumer loans

     7,719         57,508         65,227   

Other loans

     403         —           403   
  

 

 

    

 

 

    

 

 

 

Total loans

     200,050         80,176         280,226   

Less: Unearned interest, fees and deferred cost

     116         7,524         7,640   

Allowance for loan losses

     4,789         2,627         7,416   
  

 

 

    

 

 

    

 

 

 

Net loans

   $ 195,145       $ 70,025       $ 265,170   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     FUSB      ALC      Total  
     (Dollars in Thousands)  

Real estate loans:

        

Construction, land development and other land loans

   $ 11,348       $ —         $ 11,348   

Secured by 1-4 family residential properties

     34,978         26,621         61,599   

Secured by multi-family residential properties

     22,095         —           22,095   

Secured by non-farm, non-residential properties

     122,430         —           122,430   

Other

     761         —           761   

Commercial and industrial loans

     37,772         —           37,772   

Consumer loans

     9,886         48,938         58,824   

Other loans

     604         —           604   
  

 

 

    

 

 

    

 

 

 

Total loans

     239,874         75,559         315,433   

Less: Unearned interest, fees and deferred cost

     149         4,961         5,110   

Allowance for loan losses

     6,272         3,124         9,396   
  

 

 

    

 

 

    

 

 

 

Net loans

   $ 233,453       $ 67,474       $ 300,927   
  

 

 

    

 

 

    

 

 

 

The Company grants commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 70.1% and 69.2% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of September 30, 2014 and December 31, 2013, respectively.

Related Party Loans:

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with others. Management believes that such loans do not represent more than a normal risk of collectibility, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of September 30, 2014 and December 31, 2013 were $3.2 million and $3.6 million, respectively. During the nine-month period ended September 30, 2014, there were no new loans to these parties, and repayments by active related parties were $0.4 million. During the year ended December 31, 2013, new loans to these related parties totaled $1.7 million, and repayments by active related parties were $0.6 million.

Allowance for Loan Losses:

The following tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of September 30, 2014 and December 31, 2013:

 

     FUSB  
     Nine Months Ended September 30, 2014  
     Commercial     Commercial
Real Estate
    Consumer     Residential
Real Estate
    Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

            

Beginning balance

   $ 592      $ 4,852      $ 180      $ 635      $ 13      $ 6,272   

Charge-offs

     (281     (899     (96     (100     —          (1,376

Recoveries

     288        535        104        15        1        943   

Provision

     (339     (510     (48     (139     (14     (1,050
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     260        3,978        140        411        —          4,789   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          1,329        —          —          —          1,329   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 260      $ 2,649      $ 140      $ 411      $ —        $ 3,460   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan receivables:

            

Ending balance

     18,216        142,845        7,719        30,867        403        200,050   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          11,148        —          —          —          11,148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 18,216      $ 131,697      $ 7,719      $ 30,867      $ 403      $ 188,902   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     ALC  
     Nine Months Ended September 30, 2014  
     Commercial      Commercial
Real Estate
     Consumer     Residential
Real Estate
    Other      Total  
     (Dollars in Thousands)  

Allowance for loan losses:

               

Beginning balance

   $ —         $ —         $ 2,666      $ 458      $ —         $ 3,124   

Charge-offs

     —           —           (2,105     (172     —           (2,277

Recoveries

     —           —           608        27        —           635   

Provision

     —           —           1,067        78        —           1,145   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     —           —           2,236        391        —           2,627   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —          —          —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 2,236      $ 391      $ —         $ 2,627   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Loan receivables:

               

Ending balance

     —           —           57,508        22,668        —           80,176   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —          —          —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 57,508      $ 20,668      $ —         $ 80,176   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

     FUSB & ALC  
     Nine Months Ended September 30, 2014  
     Commercial     Commercial
Real Estate
    Consumer     Residential
Real Estate
    Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

            

Beginning balance

   $ 592      $ 4,852      $ 2,846      $ 1,093      $ 13      $ 9,396   

Charge-offs

     (281     (899     (2,201     (272     —          (3,653

Recoveries

     288        535        712        42        1        1,578   

Provision

     (339     (510     1,019        (61     (14     95   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     260        3,978        2,376        802        —          7,416   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          1,329        —          —          —          1,329   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 260      $ 2,649      $ 2,376      $ 802      $ —        $ 6,087   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan receivables:

            

Ending balance

     18,216        142,845        65,227        53,535        403        280,226   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     —          11,148        —          —          —          11,148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 18,216      $ 131,697      $ 65,227      $ 53,535      $ 403      $ 269,078   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     FUSB  
     Year Ended December 31, 2013  
     Commercial     Commercial
Real Estate
    Consumer     Residential
Real Estate
    Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

            

Beginning balance

   $ 977      $ 14,216      $ 168      $ 338      $ 66      $ 15,765   

Charge-offs

     (537     (8,055     (350     (685     —          (9,627

Recoveries

     141        2,747        96        8        4        2,996   

Provision

     11        (4,056     266        974        (57     (2,862
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     592        4,852        180        635        13        6,272   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     219        2,839        —          11        —          3,069   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 373      $ 2,013      $ 180      $ 624      $ 13      $ 3,203   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan receivables:

            

Ending balance

     37,772        156,634        9,886        34,978        604        239,874   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     753        28,813        —          2,985        —          32,551   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 37,019      $ 127,821      $ 9,886      $ 31,993      $ 604      $ 207,323   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     ALC  
     Year Ended December 31, 2013  
     Commercial      Commercial
Real Estate
     Consumer     Residential
Real Estate
    Other      Total  
     (Dollars in Thousands)  

Allowance for loan losses:

               

Beginning balance

   $ —         $ —         $ 2,733      $ 780      $ —         $ 3,513   

Charge-offs

     —           —           (2,979     (525     —           (3,504

Recoveries

     —           —           874        21        —           895   

Provision

     —           —           2,039        181        —           2,220   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     —           —           2,667        457        —           3,124   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —          —          —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 2,667      $ 457      $ —         $ 3,124   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Loan receivables:

               

Ending balance

     —           —           48,938        26,621        —           75,559   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance individually evaluated for impairment

     —           —           —          —          —           —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance collectively evaluated for impairment

   $ —         $ —         $ 48,938      $ 26,621      $ —         $ 75,559   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

     FUSB & ALC  
     Year Ended December 31, 2013  
     Commercial     Commercial
Real Estate
    Consumer     Residential
Real Estate
    Other     Total  
     (Dollars in Thousands)  

Allowance for loan losses:

            

Beginning balance

   $ 977      $ 14,216      $ 2,901      $ 1,118      $ 66      $ 19,278   

Charge-offs

     (537     (8,055     (3,329     (1,210     —          (13,131

Recoveries

     141        2,747        970        29        4        3,891   

Provision

     11        (4,056     2,305        1,155        (57     (642
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     592        4,852        2,847        1,092        13        9,396   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     219        2,839        —          11        —          3,069   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 373      $ 2,013      $ 2,847      $ 1,081      $ 13      $ 6,327   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan receivables:

            

Ending balance

     37,772        156,634        58,824        61,599        604        315,433   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance individually evaluated for impairment

     753        28,813        —          2,985        —          32,551   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance collectively evaluated for impairment

   $ 37,019      $ 127,821      $ 58,824      $ 58,614      $ 604      $ 282,882   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Credit Quality Indicators:

The Bank utilizes a model to evaluate the credit quality of its loan portfolio that includes categorizing loans into groupings by credit quality indicator. The model establishes a uniform framework and common language for assessing and monitoring risk in the portfolio. Under the model, loans have historically been categorized into one of eight risk grades that can be further summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below. As of January 1, 2014, management established a nine-grade rating system, which had the effect of adding an additional risk grade to the pass category. The additional risk grade provides management with the ability to evaluate loans at a more granular level; however, it did not result in any change to the calculation of the allowance for loan losses as of either of the nine-month or three-month periods ended September 30, 2014 or 2013, respectively, or the year ended December 31, 2013.

The following summarizes the credit quality indicators used in the nine-grade system:

 

    Pass (Risk Grades 1-5) – Loans in this category include obligations with respect to which the probability of default is considered low.

 

    Special Mention (Risk Grade 6): Borrowers in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than previously rated categories, its default is not imminent.

 

    Substandard (Risk Grade 7): These are borrowers with defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard.

 

    Doubtful (Risk Grade 8): Borrowers classified doubtful have all the weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable and improbable. Serious problems exist such that partial loss of principal is likely. The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. Management of borrowers classified doubtful may have demonstrated a history of failing to live up to agreements.

 

    Loss (Risk Grade 9): Borrowers deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not prudent to defer writing off these worthless assets, even though partial recovery may be affected in the future.

The tables below illustrate the carrying amount of loans by credit quality indicator as of September 30, 2014.

 

     FUSB  
     Pass
1-5
     Special
Mention
6
     Substandard
7
     Doubtful
8
     Total  
     (Dollars in Thousands)  

Loans secured by real estate:

              

Construction, land development and other land loans

   $ 4,782       $ 2,623       $ 2,408       $ —         $ 9,813   

Secured by 1-4 family residential properties

     27,741         725         2,401         —           30,867   

Secured by multi-family residential properties

     14,249         3,436         2,774         —           20,459   

Secured by non-farm, non-residential properties

     86,422         18,534         7,556         —           112,512   

Other

     61         —           —           —           61   

Commercial and industrial loans

     15,231         2,014         971         —           18,216   

Consumer loans

     7,251         25         443         —           7,719   

Other loans

     401         —           2         —           403   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 156,138       $ 27,357       $ 16,555       $ —         $ 200,050   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     Performing      Nonperforming      Total  
     (Dollars in Thousands)  

Loans secured by real estate:

        

Secured by 1-4 family residential properties

   $ 22,101       $ 567       $ 22,668   

Consumer loans

     56,398         1,110         57,508   
  

 

 

    

 

 

    

 

 

 

Total

   $ 78,499       $ 1,677       $ 80,176   
  

 

 

    

 

 

    

 

 

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2013.

 

     FUSB  
     Pass
1-5
     Special
Mention
6
     Substandard
7
     Doubtful
8
     Total  
     (Dollars in Thousands)  

Loans secured by real estate:

              

Construction, land development and other land loans

   $ 4,785       $ —         $ 6,563       $ —         $ 11,348   

Secured by 1-4 family residential properties

     30,459         333         4,162         24         34,978   

Secured by multi-family residential properties

     14,569         —           7,526         —           22,095   

Secured by non-farm, non-residential properties

     101,468         3,316         17,595         51         122,430   

Other

     761         —           —           —           761   

Commercial and industrial loans

     30,403         936         6,433         —           37,772   

Consumer loans

     9,235         3         648         —           9,886   

Other loans

     601         —           3         —           604   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 192,281       $ 4,588       $ 42,930       $ 75       $ 239,874   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     Performing      Nonperforming      Total  
     (Dollars in Thousands)  

Loans secured by real estate:

        

Secured by 1-4 family residential properties

   $ 26,061       $ 560       $ 26,621   

Consumer loans

     47,644         1,294         48,938   
  

 

 

    

 

 

    

 

 

 

Total

   $ 73,705       $ 1,854       $ 75,559   
  

 

 

    

 

 

    

 

 

 

 

The following table provides an aging analysis of past due loans by class as of September 30, 2014.

 

     FUSB  
     As of September 30, 2014  
     30-59
Days
Past

Due
     60-89
Days
Past
Due
     Greater
Than
90
Days
     Total
Past
Due
     Current      Total
Loans
     Recorded
Investment
>
90 Days
And
Accruing
 
     (Dollars in Thousands)  

Loans secured by real estate:

                    

Construction, land development and other land loans

   $ 33       $ —         $ 86       $ 119       $ 9,694       $ 9,813       $ —     

Secured by 1-4 family residential properties

     155         467         735         1,357         29,510         30,867         —     

Secured by multi-family residential properties

     —           —           —           —           20,459         20,459         —     

Secured by non-farm, non-residential properties

     1,266         —           1,361         2,627         109,885         112,512         —     

Other

     —           —           —           —           61         61         —     

Commercial and industrial loans

     —           15         89         104         18,112         18,216         —     

Consumer loans

     30         39         25         94         7,625         7,719         —     

Other loans

     6         —           11         17         386         403         11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,490       $ 521       $ 2,307       $ 4,318       $ 195,732       $ 200,050       $ 11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     ALC  
     As of September 30, 2014  
     30-59
Days
Past

Due
     60-89
Days
Past
Due
     Greater
Than
90
Days
     Total
Past
Due
     Current      Total
Loans
     Recorded
Investment
>
90 Days
And
Accruing
 
     (Dollars in Thousands)  

Loans secured by real estate:

                    

Construction, land development and other land loans

   $ —         $ —         $ —         $ —         $ —         $ —         $ —     

Secured by 1-4 family residential properties

     254         142         509         905         21,763         22,668         406   

Secured by multi-family residential properties

     —           —           —           —           —           —           —     

Secured by non-farm, non-residential properties

     —           —           —           —           —           —           —     

Other

     —           —           —           —           —           —           —     

Commercial and industrial loans

     —           —           —           —           —           —           —     

Consumer loans

     853         599         1,071         2,523         54,985         57,508         1,051   

Other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,107       $ 741       $ 1,580       $ 3,428       $ 76,748       $ 80,176       $ 1,457   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2013.

 

    FUSB  
    As of December 31, 2013  
    30-59
Days
Past

Due
    60-89
Days
Past
Due
    Greater
Than
90
Days
    Total
Past Due
    Current     Total
Loans
    Recorded
Investment
>
90 Days
And
Accruing
 
    (Dollars in Thousands)  

Loans secured by real estate:

             

Construction, land development and other land loans

  $ —        $ 38      $ 2,000      $ 2,038      $ 9,310      $ 11,348      $ —     

Secured by 1-4 family residential properties

    271        154        1,801        2,226        32,752        34,978        —     

Secured by multi-family residential properties

    —          —          1,286        1,286        20,809        22,095        —     

Secured by non-farm, non-residential properties

    719        93        4,434        5,246        117,184        122,430        —     

Other

    —          —          —          —          761        761        —     

Commercial and industrial loans

    902        —          480        1,382        36,390        37,772        —     

Consumer loans

    101        —          26        127        9,759        9,886        —     

Other loans

    11        —          8        19        585        604        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,004      $ 285      $ 10,035      $ 12,324      $ 227,550      $ 239,874      $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    ALC  
    As of December 31, 2013  
    30-59
Days
Past

Due
    60-89
Days
Past
Due
    Greater
Than
90
Days
    Total
Past
Due
    Current     Total
Loans
    Recorded
Investment
>
90 Days
And
Accruing
 
    (Dollars in Thousands)  

Loans secured by real estate:

     

Construction, land development and other land loans

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Secured by 1-4 family residential properties

    403        143        507        1,053        25,568        26,621        409   

Secured by multi-family residential properties

    —          —          —          —          —          —          —     

Secured by non-farm, non-residential properties

    —          —          —          —          —          —          —     

Other

    —          —          —          —          —          —          —     

Commercial and industrial loans

    —          —          —          —          —          —          —     

Consumer loans

    684        597        1,258        2,539        46,399        48,938        1,252   

Other loans

    —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,087      $ 740      $ 1,765      $ 3,592      $ 71,967      $ 75,559      $ 1,661   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides an analysis of non-accruing loans by class as of September 30, 2014 and December 31, 2013.

 

     Loans on Non-Accrual Status  
     September 30,
2014
     December 31,
2013
 
     (Dollars in Thousands)  

Loans secured by real estate:

  

Construction, land development and other land loans

   $ 1,015       $ 2,337   

Secured by 1-4 family residential properties

     1,586         1,952   

Secured by multi-family residential properties

     —           1,286   

Secured by non-farm, non-residential properties

     1,958         4,435   

Commercial and industrial loans

     176         479   

Consumer loans

     168         76   
  

 

 

    

 

 

 

Total loans

   $ 4,903       $ 10,565   
  

 

 

    

 

 

 

 

Impaired Loans:

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

As of September 30, 2014, the carrying amount of impaired loans consisted of the following:

 

     September 30, 2014  

Impaired loans with no related allowance recorded

   Carrying
Amount
     Unpaid
Principal
Balance
     Related
Allowances
 
     (Dollars in Thousands)  

Loans secured by real estate

  

Construction, land development and other land loans

   $ 1,445       $ 1,445       $ —     

Secured by 1-4 family residential properties

     96         96         —     

Secured by multi-family residential properties

     —           —           —     

Secured by non-farm, non-residential properties

     6,229         6,229         —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

   $ 7,770       $ 7,770       $ —     
  

 

 

    

 

 

    

 

 

 

Impaired loans with an allowance recorded

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 604       $ 604       $ 71   

Secured by 1-4 family residential properties

     —           —           —     

Secured by multi-family residential properties

     2,774         2,774         1,258   

Secured by non-farm, non-residential properties

     —           —           —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

   $ 3,378       $ 3,378       $ 1,329   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 2,049       $ 2,049       $ 71   

Secured by 1-4 family residential properties

     96         96         —     

Secured by multi-family residential properties

     2,774         2,774         1,258   

Secured by non-farm, non-residential properties

     6,229         6,229         —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 11,148       $ 11,148       $ 1,329   
  

 

 

    

 

 

    

 

 

 

 

As of December 31, 2013, the carrying amount of impaired loans consisted of the following:

 

     December 31, 2013  

Impaired loans with no related allowance recorded

   Carrying
Amount
     Unpaid
Principal
Balance
     Related
Allowances
 
     (Dollars in Thousands)  

Loans secured by real estate

  

Construction, land development and other land loans

   $ 4,590       $ 4,590       $ —     

Secured by 1-4 family residential properties

     103         103         —     

Secured by multi-family residential properties

     1,053         1,053         —     

Secured by non-farm, non-residential properties

     11,844         11,844         —     

Commercial and industrial

     534         534         —     
  

 

 

    

 

 

    

 

 

 

Total loans with no related allowance recorded

   $ 18,124       $ 18,124       $ —     
  

 

 

    

 

 

    

 

 

 

Impaired loans with an allowance recorded

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 1,407       $ 1,407       $ 232   

Secured by 1-4 family residential properties

     185         185         11   

Secured by multi-family residential properties

     6,474         6,474         2,005   

Secured by non-farm, non-residential properties

     6,376         6,376         835   

Commercial and industrial

     219         219         219   
  

 

 

    

 

 

    

 

 

 

Total loans with an allowance recorded

   $ 14,661       $ 14,661       $ 3,302   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

                    

Loans secured by real estate

        

Construction, land development and other land loans

   $ 5,997       $ 5,997       $ 232   

Secured by 1-4 family residential properties

     288         288         11   

Secured by multi-family residential properties

     7,527         7,527         2,005   

Secured by non-farm, non-residential properties

     18,220         18,220         835   

Commercial and industrial

     753         753         219   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 32,785       $ 32,785       $ 3,302   
  

 

 

    

 

 

    

 

 

 

The average net investment in impaired loans and interest income recognized and received on impaired loans as of September 30, 2014 and December 31, 2013 were as follows:

 

     September 30, 2014  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Received
 
     (Dollars in Thousands)  

Loans secured by real estate

        

Construction, land development and other land loans

   $ 3,010       $ 33       $ 35   

Secured by 1-4 family residential properties

     159         3         3   

Secured by multi-family residential properties

     3,875         131         128   

Secured by non-farm, non-residential properties

     8,867         260         256   

Commercial and industrial

     107         1         1   
  

 

 

    

 

 

    

 

 

 

Total

   $ 16,018       $ 428       $ 423   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Interest
Income
Received
 
     (Dollars in Thousands)  

Loans secured by real estate

        

Construction, land development and other land loans

   $ 10,249       $ 177       $ 179   

Secured by 1-4 family residential properties

     303         7         7   

Secured by multi-family residential properties

     8,690         438         446   

Secured by non-farm, non-residential properties

     22,272         918         935   

Commercial and industrial

     987         33         34   
  

 

 

    

 

 

    

 

 

 

Total

   $ 42,501       $ 1,573       $ 1,601   
  

 

 

    

 

 

    

 

 

 

Loans on which the accrual of interest has been discontinued amounted to $4.9 million and $10.6 million as of September 30, 2014 and December 31, 2013, respectively. If interest on those loans had been accrued, there would have been $0.1 million and $0.6 million accrued for the nine- and twelve-month periods ended September 30, 2014 and December 31, 2013, respectively. No interest income was recorded related to these loans as of September 30, 2014, and $0.1 million was recorded as of December 31, 2013. Accruing loans past due 90 days or more amounted to $1.5 million and $1.7 million as of September 30, 2014 and December 31, 2013, respectively.

Troubled Debt Restructurings:

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modification of note structure, principal balance reductions or some combination of these concessions. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on non-accrual. As of September 30, 2014 and 2013, respectively, the Company had $4.3 million and $5.7 million of non-accruing loans that were previously restructured and that remained on non-accrual status. For the nine-month period ended September 30, 2014, the Company had no restructured loans that were restored to accrual status based on a sustained period of repayment performance. For the year ended December 31, 2013, one loan totaling $2.0 million was returned to accrual status based on a sustained period of repayment performance. The balance of this loan as of September 30, 2014 was $1.4 million.

 

The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio as of September 30, 2014 and December 31, 2013, as well as the pre- and post-modification principal balance as of September 30, 2014 and December 31, 2013.

 

     September 30, 2014      December 31, 2013  
     Number
of

Loans
     Pre-
Modification
Outstanding
Principal
Balance
     Post-
Modification
Principal
Balance
     Number
of

Loans
     Pre-
Modification
Outstanding
Principal
Balance
     Post-
Modification
Principal
Balance
 
     (Dollars in Thousands)  

Loans secured by real estate:

                 

Construction, land development and other land loans

     4       $ 3,282       $ 2,373         10       $ 7,551       $ 3,837   

Secured by 1-4 family residential properties

     7         426         359         17         1,375         1,067   

Secured by non-farm, non-residential properties

     8         1,688         1,452         9         2,683         2,418   

Commercial loans

     4         159         113         4         416         344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23       $ 5,555       $ 4,297         40       $ 12,025       $ 7,666   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table provides the number of loans modified in a troubled debt restructuring that have subsequently defaulted, by loan portfolio, as of September 30, 2014 and December 31, 2013.

 

     September 30, 2014      December 31, 2013  
     Number
of
Loans
     Recorded
Investment
     Number
of
Loans
     Recorded
Investment
 
     (Dollars in Thousands)  

Construction, land development and other land loans

     —         $ —           2       $ 566   

Secured by non-farm, non-residential properties

     3         986         4         1,073   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3       $ 986         6       $ 1,639   
  

 

 

    

 

 

    

 

 

    

 

 

 

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.

All loans $0.5 million and over, that have been modified in a troubled debt restructuring, are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in no allowance for loan losses on these restructured loans as of September 30, 2014 and an allowance for loan losses of $0.8 million as of December 31, 2013.