XML 61 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Loans and Allowance for Loan Losses

6.

LOANS AND ALLOWANCE FOR LOAN LOSSES

Portfolio Segments:

The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics described as follows:

Construction, land development and other land loans – Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Other real estate loans – Other real estate loans are loans primarily for agricultural production, secured by mortgages on farmland.

Commercial and industrial loans – This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits include loans and lines of credit to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Consumer loans – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Other loans – Other loans are comprised of credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.

As of September 30, 2015 and December 31, 2014, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

 

 

September 30, 2015

 

 

 

FUSB

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

11,900

 

 

$

 

 

$

11,900

 

Secured by 1-4 family residential properties

 

 

32,049

 

 

 

17,993

 

 

 

50,042

 

Secured by multi-family residential properties

 

 

13,005

 

 

 

 

 

 

13,005

 

Secured by non-farm, non-residential properties

 

 

75,840

 

 

 

 

 

 

75,840

 

Other

 

 

116

 

 

 

 

 

 

116

 

Commercial and industrial loans

 

 

18,796

 

 

 

 

 

 

18,796

 

Consumer loans

 

 

6,848

 

 

 

74,767

 

 

 

81,615

 

Other loans

 

 

486

 

 

 

 

 

 

486

 

Total loans

 

 

159,040

 

 

 

92,760

 

 

 

251,800

 

Less: Unearned interest, fees and deferred cost

 

 

164

 

 

 

9,576

 

 

 

9,740

 

Allowance for loan losses

 

 

1,941

 

 

 

2,404

 

 

 

4,345

 

Net loans

 

$

156,935

 

 

$

80,780

 

 

$

237,715

 

 

 

 

December 31, 2014

 

 

 

FUSB

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

10,431

 

 

$

 

 

$

10,431

 

Secured by 1-4 family residential properties

 

 

30,795

 

 

 

21,309

 

 

 

52,104

 

Secured by multi-family residential properties

 

 

20,403

 

 

 

 

 

 

20,403

 

Secured by non-farm, non-residential properties

 

 

104,883

 

 

 

 

 

 

104,883

 

Other

 

 

58

 

 

 

 

 

 

58

 

Commercial and industrial loans

 

 

16,838

 

 

 

 

 

 

16,838

 

Consumer loans

 

 

7,188

 

 

 

61,833

 

 

 

69,021

 

Other loans

 

 

579

 

 

 

 

 

 

579

 

Total loans

 

 

191,175

 

 

 

83,142

 

 

 

274,317

 

Less: Unearned interest, fees and deferred cost

 

 

189

 

 

 

8,444

 

 

 

8,633

 

Allowance for loan losses

 

 

3,486

 

 

 

2,682

 

 

 

6,168

 

Net loans

 

$

187,500

 

 

$

72,016

 

 

$

259,516

 

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 59.9% and 68.5% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of September 30, 2015 and December 31, 2014, respectively.  

Related Party Loans:

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with non-related parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of September 30, 2015 and December 31, 2014 were $3.0 million and $3.1 million, respectively. During the nine months ended September 30, 2015, there were no new loans to these parties, and repayments by active related parties were $0.1 million.  During the year ended December 31, 2014, there were no new loans to these related parties, and repayments by active related parties were $0.5 million.

Allowance for Loan Losses:

The following tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of September 30, 2015 and December 31, 2014:

 

 

 

FUSB

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

141

 

 

$

2,810

 

 

$

114

 

 

$

421

 

 

$

 

 

$

3,486

 

Charge-offs

 

 

 

 

 

(278

)

 

 

(16

)

 

 

(67

)

 

 

 

 

 

(361

)

Recoveries

 

 

49

 

 

 

12

 

 

 

53

 

 

 

72

 

 

 

 

 

 

186

 

Provision

 

 

(55

)

 

 

(975

)

 

 

(114

)

 

 

(241

)

 

 

15

 

 

 

(1,370

)

Ending balance

 

 

135

 

 

 

1,569

 

 

 

37

 

 

 

185

 

 

 

15

 

 

 

1,941

 

Ending balance individually evaluated for

   impairment

 

 

89

 

 

 

729

 

 

 

 

 

 

 

 

 

 

 

 

818

 

Ending balance collectively evaluated for impairment

 

$

46

 

 

$

840

 

 

$

37

 

 

$

185

 

 

$

15

 

 

$

1,123

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

18,796

 

 

 

100,861

 

 

 

6,848

 

 

 

32,049

 

 

 

486

 

 

 

159,040

 

Ending balance individually evaluated for

   impairment

 

 

453

 

 

 

5,831

 

 

 

 

 

 

 

 

 

 

 

 

6,284

 

Ending balance collectively evaluated for impairment

 

$

18,343

 

 

$

95,030

 

 

$

6,848

 

 

$

32,049

 

 

$

486

 

 

$

152,756

 

 

 

 

ALC

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

2,336

 

 

$

346

 

 

$

 

 

$

2,682

 

Charge-offs

 

 

 

 

 

 

 

 

(1,846

)

 

 

(173

)

 

 

 

 

 

(2,019

)

Recoveries

 

 

 

 

 

 

 

 

553

 

 

 

17

 

 

 

 

 

 

570

 

Provision

 

 

 

 

 

 

 

 

1,100

 

 

 

71

 

 

 

 

 

 

1,171

 

Ending balance

 

 

 

 

 

 

 

 

2,143

 

 

 

261

 

 

 

 

 

 

2,404

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

2,143

 

 

$

261

 

 

$

 

 

$

2,404

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

 

 

74,767

 

 

 

17,993

 

 

 

 

 

 

92,760

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

74,767

 

 

$

17,993

 

 

$

 

 

$

92,760

 

 

 

 

FUSB & ALC

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

141

 

 

$

2,810

 

 

$

2,450

 

 

$

767

 

 

$

 

 

$

6,168

 

Charge-offs

 

 

 

 

 

(278

)

 

 

(1,862

)

 

 

(240

)

 

 

 

 

 

(2,380

)

Recoveries

 

 

49

 

 

 

12

 

 

 

606

 

 

 

89

 

 

 

 

 

 

756

 

Provision

 

 

(55

)

 

 

(975

)

 

 

986

 

 

 

(170

)

 

 

15

 

 

 

(199

)

Ending balance

 

 

135

 

 

 

1,569

 

 

 

2,180

 

 

 

446

 

 

 

15

 

 

 

4,345

 

Ending balance individually evaluated for

   impairment

 

 

89

 

 

 

729

 

 

 

 

 

 

 

 

 

 

 

 

818

 

Ending balance collectively evaluated for impairment

 

$

46

 

 

$

840

 

 

$

2,180

 

 

$

446

 

 

$

15

 

 

$

3,527

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

18,796

 

 

 

100,861

 

 

 

81,615

 

 

 

50,042

 

 

 

486

 

 

 

251,800

 

Ending balance individually evaluated for

   impairment

 

 

453

 

 

 

5,831

 

 

 

 

 

 

 

 

 

 

 

 

6,284

 

Ending balance collectively evaluated for impairment

 

$

18,343

 

 

$

95,030

 

 

$

81,615

 

 

$

50,042

 

 

$

486

 

 

$

245,516

 

 

 

 

FUSB

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

592

 

 

$

4,852

 

 

$

180

 

 

$

635

 

 

$

13

 

 

$

6,272

 

Charge-offs

 

 

(289

)

 

 

(1,329

)

 

 

(147

)

 

 

(176

)

 

 

 

 

 

(1,941

)

Recoveries

 

 

307

 

 

 

587

 

 

 

129

 

 

 

51

 

 

 

1

 

 

 

1,075

 

Provision

 

 

(469

)

 

 

(1,300

)

 

 

(48

)

 

 

(89

)

 

 

(14

)

 

 

(1,920

)

Ending balance

 

 

141

 

 

 

2,810

 

 

 

114

 

 

 

421

 

 

 

 

 

 

3,486

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

762

 

 

 

 

 

 

 

 

 

 

 

 

762

 

Ending balance collectively evaluated for impairment

 

$

141

 

 

$

2,048

 

 

$

114

 

 

$

421

 

 

$

 

 

$

2,724

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

16,838

 

 

 

135,775

 

 

 

7,188

 

 

 

30,795

 

 

 

579

 

 

 

191,175

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

10,509

 

 

 

 

 

 

96

 

 

 

 

 

 

10,605

 

Ending balance collectively evaluated for impairment

 

$

16,838

 

 

$

125,266

 

 

$

7,188

 

 

$

30,699

 

 

$

579

 

 

$

180,570

 

 

 

 

ALC

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

2,667

 

 

$

457

 

 

$

 

 

$

3,124

 

Charge-offs

 

 

 

 

 

 

 

 

(2,778

)

 

 

(311

)

 

 

 

 

 

(3,089

)

Recoveries

 

 

 

 

 

 

 

 

772

 

 

 

29

 

 

 

 

 

 

801

 

Provision

 

 

 

 

 

 

 

 

1,675

 

 

 

171

 

 

 

 

 

 

1,846

 

Ending balance

 

 

 

 

 

 

 

 

2,336

 

 

 

346

 

 

 

 

 

 

2,682

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

2,336

 

 

$

346

 

 

$

 

 

$

2,682

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

 

 

61,833

 

 

 

21,309

 

 

 

 

 

 

83,142

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance collectively evaluated for impairment

 

$

 

 

$

 

 

$

61,833

 

 

$

21,309

 

 

$

 

 

$

83,142

 

 

 

 

FUSB & ALC

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Consumer

 

 

Residential

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

592

 

 

$

4,852

 

 

$

2,847

 

 

$

1,092

 

 

$

13

 

 

$

9,396

 

Charge-offs

 

 

(289

)

 

 

(1,329

)

 

 

(2,925

)

 

 

(487

)

 

 

 

 

 

(5,030

)

Recoveries

 

 

307

 

 

 

587

 

 

 

901

 

 

 

80

 

 

 

1

 

 

 

1,876

 

Provision

 

 

(469

)

 

 

(1,300

)

 

 

1,627

 

 

 

82

 

 

 

(14

)

 

 

(74

)

Ending balance

 

 

141

 

 

 

2,810

 

 

 

2,450

 

 

 

767

 

 

 

 

 

 

6,168

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

762

 

 

 

 

 

 

 

 

 

 

 

 

762

 

Ending balance collectively evaluated for impairment

 

$

141

 

 

$

2,048

 

 

$

2,450

 

 

$

767

 

 

$

 

 

$

5,406

 

Loan receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

16,838

 

 

 

135,775

 

 

 

69,021

 

 

 

52,104

 

 

 

579

 

 

 

274,317

 

Ending balance individually evaluated for

   impairment

 

 

 

 

 

10,509

 

 

 

 

 

 

96

 

 

 

 

 

 

10,605

 

Ending balance collectively evaluated for impairment

 

$

16,838

 

 

$

125,266

 

 

$

69,021

 

 

$

52,008

 

 

$

579

 

 

$

263,712

 

Credit Quality:

The Bank utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, each loan is graded, based on pre-determined risk metrics, and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

 

·

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.

 

·

Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.  Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.

 

·

Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.

 

·

Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements.

 

·

Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be effected in the future.

At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that are either not paying as contractually agreed or that have demonstrated characteristics that indicate a probability of loss.

The tables below illustrate the carrying amount of loans by credit quality indicator as of September 30, 2015.

 

 

 

FUSB

 

 

 

Pass

1-5

 

 

Special

Mention

6

 

 

Substandard

7

 

 

Doubtful

8

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

9,932

 

 

$

 

 

$

1,968

 

 

$

 

 

$

11,900

 

Secured by 1-4 family residential properties

 

 

30,654

 

 

 

232

 

 

 

1,163

 

 

 

 

 

 

32,049

 

Secured by multi-family residential properties

 

 

11,294

 

 

 

 

 

 

1,711

 

 

 

 

 

 

13,005

 

Secured by non-farm, non-residential properties

 

 

69,458

 

 

 

3,370

 

 

 

3,012

 

 

 

 

 

 

75,840

 

Other

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

116

 

Commercial and industrial loans

 

 

17,230

 

 

 

824

 

 

 

742

 

 

 

 

 

 

18,796

 

Consumer loans

 

 

6,710

 

 

 

 

 

 

138

 

 

 

 

 

 

6,848

 

Other loans

 

 

486

 

 

 

 

 

 

 

 

 

 

 

 

486

 

Total

 

$

145,880

 

 

$

4,426

 

 

$

8,734

 

 

$

 

 

$

159,040

 

 

 

 

ALC

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

17,654

 

 

$

339

 

 

$

17,993

 

Consumer loans

 

 

73,508

 

 

 

1,259

 

 

 

74,767

 

Total

 

$

91,162

 

 

$

1,598

 

 

$

92,760

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2014.

 

 

 

FUSB

 

 

 

Pass

1-5

 

 

Special

Mention

6

 

 

Substandard

7

 

 

Doubtful

8

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

5,326

 

 

$

2,515

 

 

$

2,590

 

 

$

 

 

$

10,431

 

Secured by 1-4 family residential properties

 

 

27,956

 

 

 

638

 

 

 

2,201

 

 

 

 

 

 

30,795

 

Secured by multi-family residential properties

 

 

18,033

 

 

 

 

 

 

2,370

 

 

 

 

 

 

20,403

 

Secured by non-farm, non-residential properties

 

 

86,812

 

 

 

10,905

 

 

 

7,166

 

 

 

 

 

 

104,883

 

Other

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Commercial and industrial loans

 

 

14,915

 

 

 

1,222

 

 

 

701

 

 

 

 

 

 

16,838

 

Consumer loans

 

 

6,744

 

 

 

105

 

 

 

339

 

 

 

 

 

 

7,188

 

Other loans

 

 

577

 

 

 

 

 

 

2

 

 

 

 

 

 

579

 

Total

 

$

160,421

 

 

$

15,385

 

 

$

15,369

 

 

$

 

 

$

191,175

 

 

 

 

ALC

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

20,778

 

 

$

531

 

 

$

21,309

 

Consumer loans

 

 

60,459

 

 

 

1,374

 

 

 

61,833

 

Total

 

$

81,237

 

 

$

1,905

 

 

$

83,142

 

The following tables provide an aging analysis of past due loans by class as of September 30, 2015.

 

 

 

FUSB

 

 

 

As of September 30, 2015

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

 

 

$

 

 

$

86

 

 

$

86

 

 

$

11,814

 

 

$

11,900

 

 

$

 

Secured by 1-4 family residential properties

 

 

156

 

 

 

250

 

 

 

393

 

 

 

799

 

 

 

31,250

 

 

 

32,049

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

841

 

 

 

 

 

 

841

 

 

 

12,164

 

 

 

13,005

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

524

 

 

 

 

 

 

768

 

 

 

1,292

 

 

 

74,548

 

 

 

75,840

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

116

 

 

 

 

Commercial and industrial loans

 

 

52

 

 

 

 

 

 

 

 

 

52

 

 

 

18,744

 

 

 

18,796

 

 

 

 

Consumer loans

 

 

29

 

 

 

4

 

 

 

61

 

 

 

94

 

 

 

6,754

 

 

 

6,848

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

486

 

 

 

486

 

 

 

 

Total

 

$

761

 

 

$

1,095

 

 

$

1,308

 

 

$

3,164

 

 

$

155,876

 

 

$

159,040

 

 

$

 

 

 

 

ALC

 

 

 

As of September 30, 2015

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

117

 

 

 

53

 

 

 

320

 

 

 

490

 

 

 

17,503

 

 

 

17,993

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

888

 

 

 

498

 

 

 

1,245

 

 

 

2,631

 

 

 

72,136

 

 

 

74,767

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,005

 

 

$

551

 

 

$

1,565

 

 

$

3,121

 

 

$

89,639

 

 

$

92,760

 

 

$

 

The following tables provide an aging analysis of past due loans by class as of December 31, 2014.

 

 

 

FUSB

 

 

 

As of December 31, 2014

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

41

 

 

$

 

 

$

86

 

 

$

127

 

 

$

10,304

 

 

$

10,431

 

 

$

 

Secured by 1-4 family residential properties

 

 

200

 

 

 

20

 

 

 

852

 

 

 

1,072

 

 

 

29,723

 

 

 

30,795

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,403

 

 

 

20,403

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

268

 

 

 

159

 

 

 

1,743

 

 

 

2,170

 

 

 

102,713

 

 

 

104,883

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

58

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

8

 

 

 

 

 

 

8

 

 

 

16,830

 

 

 

16,838

 

 

 

 

Consumer loans

 

 

12

 

 

 

3

 

 

 

24

 

 

 

39

 

 

 

7,149

 

 

 

7,188

 

 

 

 

Other loans

 

 

4

 

 

 

 

 

 

12

 

 

 

16

 

 

 

563

 

 

 

579

 

 

 

11

 

Total

 

$

525

 

 

$

190

 

 

$

2,717

 

 

$

3,432

 

 

$

187,743

 

 

$

191,175

 

 

$

11

 

 

 

 

ALC

 

 

 

As of December 31, 2014

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded Investment

>

90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

182

 

 

 

147

 

 

 

501

 

 

 

830

 

 

 

20,479

 

 

 

21,309

 

 

 

401

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

671

 

 

 

558

 

 

 

1,346

 

 

 

2,575

 

 

 

59,258

 

 

 

61,833

 

 

 

1,335

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

853

 

 

$

705

 

 

$

1,847

 

 

$

3,405

 

 

$

79,737

 

 

$

83,142

 

 

$

1,736

 

The following table provides an analysis of non-accruing loans by class as of September 30, 2015 and December 31, 2014.

 

 

 

Loans on Non-Accrual Status

 

 

 

September 30,

2015

 

 

December 31,

2014

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

340

 

 

$

956

 

Secured by 1-4 family residential properties

 

 

1,019

 

 

 

1,277

 

      Secured by multi-family residential properties

 

 

583

 

 

 

 

Secured by non-farm, non-residential properties

 

 

843

 

 

 

2,314

 

Commercial and industrial loans

 

 

47

 

 

 

139

 

Consumer loans

 

 

1,390

 

 

 

140

 

Total loans

 

$

4,222

 

 

$

4,826

 

Impaired Loans:

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

As of September 30, 2015, the carrying amount of impaired loans consisted of the following:

 

 

 

September 30, 2015

 

Impaired loans with no related allowance recorded

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,127

 

 

 

1,127

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total loans with no related allowance recorded

 

$

1,223

 

 

$

1,223

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,445

 

 

$

1,445

 

 

$

95

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

 

1,711

 

 

 

1,711

 

 

 

548

 

Secured by non-farm, non-residential properties

 

 

1,452

 

 

 

1,452

 

 

 

86

 

Commercial and industrial

 

 

453

 

 

 

453

 

 

 

89

 

Total loans with an allowance recorded

 

$

5,061

 

 

$

5,061

 

 

$

818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,445

 

 

$

1,445

 

 

$

95

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

 

Secured by multi-family residential properties

 

 

1,711

 

 

 

1,711

 

 

 

548

 

Secured by non-farm, non-residential properties

 

 

2,579

 

 

 

2,579

 

 

 

86

 

Commercial and industrial

 

 

453

 

 

 

453

 

 

 

89

 

Total impaired loans

 

$

6,284

 

 

$

6,284

 

 

$

818

 

As of December 31, 2014, the carrying amount of impaired loans consisted of the following:  

 

 

 

December 31, 2014

 

Impaired loans with no related allowance recorded

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,445

 

 

$

1,445

 

 

$

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

 

Secured by multi-family residential properties

 

 

755

 

 

 

1,146

 

 

 

 

Secured by non-farm, non-residential properties

 

 

6,091

 

 

 

6,091

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total loans with no related allowance recorded

 

$

8,387

 

 

$

8,778

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

603

 

 

$

603

 

 

$

71

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

 

1,615

 

 

 

1,615

 

 

 

691

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total loans with an allowance recorded

 

$

2,218

 

 

$

2,218

 

 

$

762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

2,048

 

 

$

2,048

 

 

$

71

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

96

 

 

 

 

Secured by multi-family residential properties

 

 

2,370

 

 

 

2,761

 

 

 

691

 

Secured by non-farm, non-residential properties

 

 

6,091

 

 

 

6,091

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

10,605

 

 

$

10,996

 

 

$

762

 

The average net investment in impaired loans and interest income recognized and received on impaired loans during the nine months ended September 30, 2015 and the year ended December 31, 2014 were as follows:

 

 

 

September 30, 2015

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,509

 

 

$

31

 

 

$

33

 

Secured by 1-4 family residential properties

 

 

96

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

 

2,289

 

 

 

48

 

 

 

69

 

Secured by non-farm, non-residential properties

 

 

3,906

 

 

 

79

 

 

 

309

 

Commercial and industrial

 

 

203

 

 

 

18

 

 

 

18

 

Total

 

$

8,003

 

 

$

176

 

 

$

429

 

 

 

 

December 31, 2014

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

2,769

 

 

$

46

 

 

$

46

 

Secured by 1-4 family residential properties

 

 

143

 

 

 

3

 

 

 

3

 

Secured by multi-family residential properties

 

 

3,565

 

 

 

178

 

 

 

170

 

Secured by non-farm, non-residential properties

 

 

8,186

 

 

 

324

 

 

 

320

 

Commercial and industrial

 

 

80

 

 

 

1

 

 

 

1

 

Total

 

$

14,743

 

 

$

552

 

 

$

540

 

Loans on which the accrual of interest has been discontinued amounted to $4.2 million and $4.8 million as of September 30, 2015 and December 31, 2014, respectively. If interest on those loans had been accrued, there would have been $40 thousand and $0.1 million accrued for the periods ended September 30, 2015 and December 31, 2014, respectively.  Interest income recorded related to these loans as of September 30, 2015 and December 31, 2014 was $0.3 million and $0.2 million, respectively.  

Troubled Debt Restructurings:

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modification of note structure, principal balance reductions or some combination of these concessions.  Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on non-accrual. As of September 30, 2015 and 2014, respectively, the Company had $0.7 million and $4.3 million of non-accruing loans that were previously restructured and that remained on non-accrual status.  For the nine months ended September 30, 2015 and the year ended December 31, 2014, the Company had no restructured loans that were restored to accrual status based on a sustained period of repayment performance.  

The following table provides the number of loans remaining in each loan category as of September 30, 2015 and December 31, 2014 that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Number

of

Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

Number

of

Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

   loans

 

 

3

 

 

$

2,220

 

 

$

1,699

 

 

 

4

 

 

$

3,282

 

 

$

2,365

 

Secured by 1-4 family residential properties

 

 

4

 

 

 

200

 

 

 

148

 

 

 

4

 

 

 

200

 

 

 

156

 

Secured by non-farm, non-residential properties

 

 

4

 

 

 

1,054

 

 

 

658

 

 

 

6

 

 

 

1,448

 

 

 

1,299

 

Commercial loans

 

 

2

 

 

 

116

 

 

 

95

 

 

 

4

 

 

 

159

 

 

 

109

 

Total

 

 

13

 

 

$

3,590

 

 

$

2,600

 

 

 

18

 

 

$

5,089

 

 

$

3,929

 

For those loans as of September 30, 2015 and December 31, 2014 that were previously modified in a troubled debt restructuring, the table below presents the number and recorded investment that defaulted subsequent to modification as a troubled debt restructuring.

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Number

of

Loans

 

 

Recorded

Investment

 

 

Number

of

Loans

 

 

Recorded

Investment

 

 

 

(Dollars in Thousands)

 

Construction, land development and other land loans

 

 

 

 

$

 

 

 

 

 

$

 

Secured by non-farm, non-residential properties

 

 

2

 

 

 

603

 

 

 

2

 

 

 

886

 

Total

 

 

2

 

 

$

603

 

 

 

2

 

 

$

886

 

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.

All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of $1 thousand and $0.9 million as of September 30, 2015 and December 31, 2014, respectively.