XML 35 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on Recurring Basis

The following table presents assets measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014.  There were no liabilities measured at fair value on a recurring basis for either period presented.

 

 

 

Fair Value Measurements as of September 30, 2015 Using

 

 

 

Totals

At

September 30,

2015

 

 

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

138,504

 

 

$

 

 

$

138,504

 

 

$

 

Commercial

 

 

45,993

 

 

 

 

 

 

45,993

 

 

 

 

Obligations of states and political subdivisions

 

 

15,358

 

 

 

 

 

 

15,358

 

 

 

 

Obligations of U.S. government-sponsored

   agencies

 

 

3,996

 

 

 

 

 

 

3,996

 

 

 

 

Corporate notes

 

 

788

 

 

 

 

 

 

788

 

 

 

 

U.S. Treasury securities

 

 

80

 

 

 

 

 

 

80

 

 

 

 

Other assets - derivatives

 

 

4

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2014 Using

 

 

 

Totals

At

December 31,

2014

 

 

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

141,684

 

 

$

 

 

$

141,684

 

 

$

 

Commercial

 

 

35,944

 

 

 

 

 

 

35,944

 

 

 

 

Obligations of states and political subdivisions

 

 

16,914

 

 

 

 

 

 

16,914

 

 

 

 

Obligations of U.S. government-sponsored

   agencies

 

 

6,364

 

 

 

 

 

 

6,364

 

 

 

 

U.S. Treasury securities

 

 

4,060

 

 

 

 

 

 

4,060

 

 

 

 

Other assets - derivatives

 

 

68

 

 

 

 

 

 

68

 

 

 

 

 

Balances of Impaired Loans and OREO Measured at Fair Value on Nonrecurring Basis

The following table presents the balances of impaired loans and OREO measured at fair value on a non-recurring basis as of September 30, 2015 and December 31, 2014.

 

 

 

Fair Value Measurements as of September 30, 2015 Using

 

 

 

Totals

At

September 30,

2015

 

 

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

4,243

 

 

$

 

 

$

 

 

$

4,243

 

OREO

 

 

6,656

 

 

 

 

 

 

 

 

 

6,656

 

 

 

 

 

Fair Value Measurements as of December 31, 2014 Using

 

 

 

Totals

At

December 31,

2014

 

 

Quoted

Prices in

Active

Markets For Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

1,456

 

 

$

 

 

$

 

 

$

1,456

 

OREO

 

 

7,735

 

 

 

 

 

 

 

 

 

7,735

 

 

Summary of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value as of

September 30,

2015

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range

of Unobservable

Inputs

(Weighted

Average)

 

 

(Dollars in Thousands)

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

4,243

 

 

Multiple data points,

including discount to

appraised value of

collateral based on

recent market activity

 

Appraisal comparability

adjustment (discount)

 

9% - 10%

(9.5%)

 

 

 

 

 

 

 

 

 

 

 

OREO

 

$

6,656

 

 

Discount to appraised

value of property based

on recent market

activity for sales of

similar properties

 

Appraisal comparability

adjustment (discount)

 

9% - 10%

(9.5%)

 

Schedule of Estimated Fair Value and Related Carrying or Notional Amounts of Company's Financial Instruments

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of September 30, 2015 and December 31, 2014, were as follows:

 

 

 

September 30, 2015

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

27,616

 

 

$

27,616

 

 

$

27,616

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

204,719

 

 

 

204,719

 

 

 

 

 

 

204,719

 

 

 

 

Investment securities held-to-maturity

 

 

34,290

 

 

 

34,222

 

 

 

 

 

 

34,222

 

 

 

 

Federal Home Loan Bank stock

 

 

515

 

 

 

515

 

 

 

 

 

 

 

 

 

515

 

Loans, net of allowance for loan losses

 

 

237,715

 

 

 

235,907

 

 

 

 

 

 

 

 

 

235,907

 

Other assets – derivatives

 

 

4

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

463,266

 

 

 

463,270

 

 

 

 

 

 

463,270

 

 

 

 

Short-term borrowings

 

 

1,175

 

 

 

1,175

 

 

 

 

 

 

1,175

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,166

 

 

$

34,166

 

 

$

34,166

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

204,966

 

 

 

204,966

 

 

 

 

 

 

204,966

 

 

 

 

Investment securities held-to-maturity

 

 

29,120

 

 

 

29,154

 

 

 

 

 

 

29,154

 

 

 

 

Federal Home Loan Bank stock

 

 

738

 

 

 

738

 

 

 

 

 

 

 

 

 

738

 

Loans, net of allowance for loan losses

 

 

259,516

 

 

 

259,337

 

 

 

 

 

 

 

 

 

259,337

 

Other assets – derivatives

 

 

68

 

 

 

68

 

 

 

 

 

 

68

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

483,659

 

 

 

484,108

 

 

 

 

 

 

484,108

 

 

 

 

Short-term borrowings

 

 

436

 

 

 

436

 

 

 

 

 

 

436

 

 

 

 

Long-term debt

 

 

5,000

 

 

 

5,007

 

 

 

 

 

 

5,007