XML 25 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net income $ 2,595 $ 3,549
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 871 803
Provision (reduction in reserve) for loan losses 216 (74)
Deferred income tax provision 926 1,812
Net gain on sale and prepayment of securities (462) (104)
Stock-based compensation expense 416 443
Gain on dissolution of partnership   (221)
Net amortization of securities 1,681 1,173
Net loss on premises and equipment and other real estate 970 975
Changes in assets and liabilities:    
Decrease in accrued interest receivable 402 467
Decrease in other assets 431 734
Decrease in accrued interest expense (41) (45)
Decrease in other liabilities (605) (949)
Net cash provided by operating activities 7,400 8,563
Cash flows from investing activities:    
Purchases of investment securities available-for-sale (64,066) (102,552)
Purchases of investment securities held-to-maturity (27,769) (16,310)
Proceeds from sales of investment securities available-for-sale 15,754 1,095
Proceeds from maturities and prepayments of investment securities available-for-sale 51,326 33,292
Proceeds from maturities and prepayments of investment securities held-to-maturity 24,342 22,193
Net (increase) decrease in Federal Home Loan Bank stock (288) 168
Proceeds from the sale of premises and equipment and other real estate 4,147 6,334
Proceeds from dissolution of partnership   1,000
Net change in loan portfolio 691 35,967
Purchases of premises and equipment (3,664) (1,708)
Net cash provided by (used in) investing activities 473 (20,521)
Cash flows from financing activities:    
Net decrease in customer deposits (4,401) (620)
Net decrease in short-term borrowings (82) (795)
Proceeds from Federal Home Loan Bank advances 12,000  
Repayment of Federal Home Loan Bank advances (5,000)  
Dividends paid (484) (181)
Net cash provided by (used in) financing activities 2,033 (1,596)
Net increase (decrease) in cash and cash equivalents 9,906 (13,554)
Cash and cash equivalents, beginning of period 34,166 47,720
Cash and cash equivalents, end of period $ 44,072 $ 34,166