XML 16 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 317,000 $ 836,000
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 232,000 213,000
Provision (reduction in reserve) for loan losses 167,000 (166,000)
Deferred income tax provision 97,000 350,000
Net gain on sale and prepayment of securities (2,000) (277,000)
Stock-based compensation expense 91,000 75,000
Net amortization of securities 412,000 423,000
Net loss on premises and equipment and other real estate 125,000 174,000
Changes in assets and liabilities:    
Decrease in accrued interest receivable 77,000 294,000
Decrease in other assets 67,000 883,000
Decrease in accrued interest expense (1,000) (13,000)
Decrease in other liabilities (267,000) (207,000)
Net cash provided by operating activities 1,315,000 $ 2,585,000
Cash flows from investing activities:    
Net increase in federal funds sold (3,000,000)
Purchase of investment securities, available-for-sale (11,912,000) $ (29,589,000)
Purchase of investment securities, held-to-maturity $ (2,751,000) (12,394,000)
Proceeds from sales of investment securities, available-for-sale 14,553,000
Proceeds from maturities and prepayments of investment securities, available-for-sale $ 11,546,000 9,853,000
Proceeds from maturities and prepayments of investment securities, held-to-maturity 3,091,000 1,381,000
Net decrease (increase) in Federal Home Loan Bank stock 295,000 (3,000)
Proceeds from the sale of premises and equipment and other real estate 810,000 182,000
Net change in loan portfolio (9,001,000) 19,234,000
Purchases of premises and equipment (3,229,000) (1,403,000)
Net cash provided by (used in) investing activities (14,151,000) 1,814,000
Cash flows from financing activities:    
Net increase (decrease) in customer deposits 6,279,000 (8,371,000)
Increase in short-term borrowings 92,000 $ 244,000
Repayment of FHLB advances (7,000,000)
Dividends paid (121,000) $ (121,000)
Net cash used in financial activities (750,000) (8,248,000)
Net decrease in cash and cash equivalents (13,586,000) (3,849,000)
Cash and cash equivalents, beginning of period 44,072,000 34,166,000
Cash and cash equivalents, end of period 30,486,000 30,317,000
Cash paid for:    
Interest $ 536,000 627,000
Income taxes 6,000
Non-cash transactions:    
Assets acquired in settlement of loans $ 291,000 $ 1,230,000