XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30
, 201
6
 
   
FUSB
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $ 24,306     $
    $ 24,306  
Secured by 1-4 family residential properties
    33,326       15,430       48,756  
Secured by multi-family residential properties
    5,972      
      5,972  
Secured by non-farm, non-residential properties
    105,541      
      105,541  
Other
    190      
      190  
Commercial and industrial loans
    38,160      
      38,160  
Consumer loans
    6,366       80,886       87,252  
Other loans
    364      
      364  
Total loans
    214,225       96,316       310,541  
Less: Unearned interest, fees and deferred cost
    192       7,857       8,049  
Allowance for loan losses
    1,138       2,453       3,591  
Net loans
  $ 212,895     $ 86,006     $ 298,901  
   
December 31, 201
5
 
   
FUSB
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $ 11,827     $     $ 11,827  
Secured by 1-4 family residential properties
    30,730       17,233       47,963  
Secured by multi-family residential properties
    11,845             11,845  
Secured by non-farm, non-residential properties
    83,883             83,883  
Other
    115             115  
Commercial and industrial loans
    29,377             29,377  
Consumer loans
    7,057       76,131       83,188  
Other loans
    379             379  
Total loans
    175,213       93,364       268,577  
Less: Unearned interest, fees and deferred cost
    149       9,215       9,364  
Allowance for loan losses
    1,329       2,452       3,781  
Net loans
  $ 173,735     $ 81,697     $ 255,432  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
FUSB
 
   
Six M
onths Ended June
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 133     $ 1,118     $ 28     $ 36     $ 14     $ 1,329  
Charge-offs
   
     
 
    (27
)
    (7
)
   
      (34
)
Recoveries
    19      
230
      34       10      
      293  
Provision
    57
 
    (577
)
    (18
)
    96
 
    (8 )     (450
)
Ending balance
    209       771       17       135       6       1,138  
Ending balance individually evaluated for impairment
    64       291      
      5      
      360  
Ending balance collectively evaluated for impairment
  $ 145     $ 480     $ 17     $ 130     $ 6     $ 778  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    38,160       136,009       6,366       33,326       364       214,225  
Ending balance individually evaluated for impairment
    427       1,934      
     
251
     
      2,612  
Ending balance collectively evaluated for impairment
  $ 37,733     $ 134,075     $ 6,366     $ 33,075     $ 364     $ 211,613  
   
ALC
 
   
Six
Months Ended June
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
    $ 2,202     $ 250     $
    $ 2,452  
Charge-offs
   
     
      (1,511
)
    (21
)
   
      (1,532
)
Recoveries
   
     
      351       29      
      380  
Provision
   
     
      1,229       (76 )    
      1,153  
Ending balance
   
     
      2,271       182      
      2,453  
Ending balance individually evaluated for impairment
   
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
    $ 2,271     $ 182     $
    $ 2,453  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
     
      80,886       15,430      
      96,316  
Ending balance individually evaluated for impairment
   
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
    $ 80,886     $ 15,430     $
    $ 96,316  
   
FUSB & ALC
 
   
Six
Months Ended June
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 133     $ 1,118     $ 2,230     $ 286     $ 14     $ 3,781  
Charge-offs
   
     
 
    (1,538
)
    (28
)
   
      (1,566
)
Recoveries
    19      
230
      385       39      
      673  
Provision
    57
 
    (577
)
    1,211       20       (8 )     703
 
Ending balance
    209       771       2,288       317       6       3,591  
Ending balance individually evaluated for impairment
    64       291      
      5      
      360  
Ending balance collectively evaluated for impairment
  $ 145     $ 480     $ 2,288     $ 312     $ 6     $ 3,231  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    38,160       136,009       87,252       48,756       364       310,541  
Ending balance individually evaluated for impairment
    427       1,934      
     
251
     
      2,612  
Ending balance collectively evaluated for impairment
  $ 37,733     $ 134,075     $ 87,252     $ 48,505     $ 364     $ 307,929  
   
FUSB
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 141     $ 2,810     $ 114     $ 421     $     $ 3,486  
Charge-offs
          (767
)
    (17
)
    (68
)
          (852
)
Recoveries
    61       12       70       111             254  
Provision
    (69
)
    (937
)
    (139
)
    (428
)
    14       (1,559
)
Ending balance
    133       1,118       28       36             1,329  
Ending balance individually evaluated for impairment
    80       230                         310  
Ending balance collectively evaluated for impairment
  $ 53     $ 888     $ 28     $ 36     $ 14     $ 1,019  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    29,377       107,670       7,057       30,730       379       175,213  
Ending balance individually evaluated for impairment
    444       2,018             252             2,714  
Ending balance collectively evaluated for impairment
  $ 28,933     $ 105,652     $ 7,057     $ 30,478     $ 379     $ 172,499  
   
ALC
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real Estate
   
Consumer
   
Residential
Real Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $     $     $ 2,336     $ 346     $     $ 2,682  
Charge-offs
                (2,552
)
    (187
)
          (2,739
)
Recoveries
                712       22             734  
Provision
                1,706       69             1,775  
Ending balance
                2,202       250             2,452  
Ending balance individually evaluated for impairment
                                   
Ending balance collectively evaluated for impairment
  $     $     $ 2,202     $ 250     $     $ 2,452  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
                76,131       17,233             93,364  
Ending balance individually evaluated for impairment
                                   
Ending balance collectively evaluated for impairment
  $     $     $ 76,131     $ 17,233     $     $ 93,364  
   
FUSB & ALC
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real Estate
   
Consumer
   
Residential
Real Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 141     $ 2,810     $ 2,450     $ 767     $     $ 6,168  
Charge-offs
          (767
)
    (2,569
)
    (255
)
          (3,591
)
Recoveries
    61       12       782       133             988  
Provision
    (69
)
    (937
)
    1,567       (359
)
    14       216  
Ending balance
    133       1,118       2,230       286             3,781  
Ending balance individually evaluated for impairment
    80       230                         310  
Ending balance collectively evaluated for impairment
  $ 53     $ 888     $ 2,230     $ 286     $ 14     $ 3,471  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    29,377       107,670       83,188       47,963       379       268,577  
Ending balance individually evaluated for impairment
    444       2,018             252             2,714  
Ending balance collectively evaluated for impairment
  $ 28,933     $ 105,652     $ 83,188     $ 47,711     $ 379     $ 265,863  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
FUSB
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $ 22,679     $
    $ 1,627     $
    $ 24,306  
Secured by 1-4 family residential properties
    31,787       221       1,318      
      33,326  
Secured by multi-family residential properties
    5,972      
     
     
      5,972  
Secured by non-farm, non-residential properties
    100,898       3,841       802      
      105,541  
Other
    190      
     
     
      190  
Commercial and industrial loans
    36,998       470       692      
      38,160  
Consumer loans
    6,250      
      116      
      6,366  
Other loans
    364      
     
     
      364  
Total
  $ 205,138     $ 4,532     $ 4,555     $
    $ 214,225  
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $ 15,094     $ 336     $ 15,430  
Consumer loans
    79,689       1,197       80,886  
Total
  $ 94,783     $ 1,533     $ 96,316  
   
FUSB
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $ 9,862     $     $ 1,965     $     $ 11,827  
Secured by 1-4 family residential properties
    29,252       228       1,250             30,730  
Secured by multi-family residential properties
    11,845                         11,845  
Secured by non-farm, non-residential properties
    78,647       4,315       921             83,883  
Other
    115                         115  
Commercial and industrial loans
    28,170       482       725             29,377  
Consumer loans
    6,905             152             7,057  
Other loans
    379                         379  
Total
  $ 165,175     $ 5,025     $ 5,013     $     $ 175,213  
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $ 16,964     $ 269     $ 17,233  
Consumer loans
    74,743       1,388       76,131  
Total
  $ 91,707     $ 1,657     $ 93,364  
Past Due Financing Receivables [Table Text Block]
   
FUSB
 
   
As of June
30
, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $ 65     $
    $ 126     $ 191     $ 24,115     $ 24,306     $
 
Secured by 1-4 family residential properties
    272       40       353       665       32,661       33,326      
 
Secured by multi-family residential properties
   
     
     
     
      5,972       5,972      
 
Secured by non-farm, non-residential properties
   
     
     
     
      105,541       105,541      
 
Other
   
     
     
     
      190       190      
 
Commercial and industrial loans
    55       24      
      79       38,081       38,160      
 
Consumer loans
    5       42       16       63       6,303       6,366      
 
Other loans
   
     
     
     
      364       364      
 
Total
  $ 397     $ 106     $ 495     $ 998     $ 213,227     $ 214,225     $
 
   
ALC
 
   
As of
June 30
, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
    130       53       332       515       14,915       15,430      
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans
    822       438       1,190       2,450       78,436       80,886      
 
Other loans
   
     
     
     
     
     
     
 
Total
  $ 952     $ 491     $ 1,522     $ 2,965     $ 93,351     $ 96,316     $
 
   
FUSB
 
   
As of December 31, 201
5
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $     $ 86     $ 86     $ 11,741     $ 11,827     $  
Secured by 1-4 family residential properties
    118       206       360       684       30,046       30,730        
Secured by multi-family residential properties
   
                        11,845       11,845        
Secured by non-farm, non-residential properties
    530             148       678       83,205       83,883        
Other
   
                        115       115        
Commercial and industrial loans
    22       52             74       29,303       29,377        
Consumer loans
    49       4       83       136       6,921       7,057        
Other loans
   
                        379       379        
Total
  $ 719     $ 262     $ 677     $ 1,658     $ 173,555     $ 175,213     $  
   
ALC
 
   
As of December 31, 201
5
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $     $     $     $     $     $     $  
Secured by 1-4 family residential properties
    91       206       252       549       16,684       17,233        
Secured by multi-family residential properties
                                         
Secured by non-farm, non-residential properties
                                         
Other
                                         
Commercial and industrial loans
                                         
Consumer loans
    965       567       1,377       2,909       73,222       76,131        
Other loans
                                         
Total
  $ 1,056     $ 773     $ 1,629     $ 3,458     $ 89,906     $ 93,364     $  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
Loans on Non-Accrual Status
 
   
June 30
,
201
6
   
December 31,
201
5
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $ 126     $ 339  
Secured by 1-4 family residential properties
    1,032       968  
Secured by multi-family residential properties
   
       
Secured by non-farm, non-residential properties
    70       213  
Commercial and industrial loans
   
82
      47  
Consumer loans
    1,309       1,535  
Total loans
  $ 2,619     $ 3,102  
Impaired Financing Receivables [Table Text Block]
   
June 30
, 201
6
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
    54       54      
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $ 54     $ 54     $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,377     $ 1,377     $ 177  
Secured by 1-4 family residential properties
    197       197       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    557       557       114  
Commercial and industrial
    427       427       64  
Total loans with an allowance recorded
  $ 2,558     $ 2,558     $ 360  
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,377     $ 1,377     $ 177  
Secured by 1-4 family residential properties
    251       251       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    557       557       114  
Commercial and industrial
    427       427       64  
Total impaired loans
  $ 2,612     $ 2,612     $ 360  
   
December 31, 201
5
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $     $     $  
Secured by 1-4 family residential properties
    54       54        
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
                 
Commercial and industrial
                 
Total loans with no related allowance recorded
  $ 54     $ 54     $  
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,445     $ 1,445     $ 95  
Secured by 1-4 family residential properties
    198       198       5  
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
    573       573       130  
Commercial and industrial
    444       444       80  
Total loans with an allowance recorded
  $ 2,660     $ 2,660     $ 310  
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,445     $ 1,445     $ 95  
Secured by 1-4 family residential properties
    252       252       5  
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
    573       573       130  
Commercial and industrial
    444       444       80  
Total impaired loans
  $ 2,714     $ 2,714     $ 310  
Average Net Investment Impaired Loans and Interest Income Recognized and Received on Impaired Loans [Table Text Block]
   
June 30
, 201
6
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,405     $ 21     $ 22  
Secured by 1-4 family residential properties
    251       7       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    562       16       16  
Commercial and industrial
    435       12       12  
Total
  $ 2,653     $ 56     $ 55  
   
December 31, 201
5
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,493     $ 44     $ 46  
Secured by 1-4 family residential properties
    139       14       14  
Secured by multi-family residential properties
    1,892              
Secured by non-farm, non-residential properties
    3,329       35       36  
Commercial and industrial
    264       26       26  
Total
  $ 7,117     $ 119     $ 122  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
June 30
, 201
6
   
December 31, 201
5
 
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land loans
    2     $ 1,960     $ 1,446       3     $ 2,220     $ 1,698  
Secured by 1-4 family residential properties
    5       459       325       4       200       103  
Secured by non-farm, non-residential properties
    2       113       47       2       113       52  
Commercial loans
    2       116       93       2       116       94  
Total
    11     $ 2,648     $ 1,911       11     $ 2,649     $ 1,947