XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 779,000 $ 1,610,000
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 479,000 428,000
Provision (reduction in reserve) for loan losses 703,000 (121,000)
Deferred income tax provision 235,000 648,000
Net gain on sale and prepayment of investment securities (398,000) (361,000)
Stock-based compensation expense 155,000 189,000
Net amortization of securities (805,000) (837,000)
Net loss on premises and equipment, repossessed assets and other real estate 371,000 494,000
Changes in assets and liabilities:    
Decrease in accrued interest receivable 29,000 304,000
Decrease in other assets 50,000 859,000
Increase (decrease) in accrued interest expense 53,000 (23,000)
Decrease in other liabilities (155,000) (662,000)
Net cash provided by operating activities 3,106,000 4,204,000
Cash flows from investing activities:    
Purchase of investment securities, available-for-sale (17,520,000) (40,185,000)
Purchase of investment securities, held-to-maturity (13,850,000) (17,538,000)
Proceeds from sales of investment securities, available-for-sale 12,341,000 15,754,000
Proceeds from maturities and prepayments of investment securities, available-for-sale 25,572,000 25,399,000
Proceeds from maturities and prepayments of investment securities, held-to-maturity 12,579,000 2,625,000
Net increase in Federal Home Loan Bank stock (343,000) (3,000)
Proceeds from the sale of premises and equipment and other real estate 1,071,000 1,520,000
Net change in loan portfolio (44,842,000) 13,181,000
Purchases of premises and equipment (3,578,000) (1,859,000)
Net cash used in investing activities (28,570,000) (1,106,000)
Cash flows from financing activities:    
Net increase (decrease) in customer deposits 16,360,000 (12,518,000)
Net (increase) decrease in short-term borrowings (2,002,000) 549,000
Proceeds from long-term Federal Home Loan Bank advances 10,000,000
Dividends paid (241,000) (242,000)
Net cash provided by (used in) financial activities 24,117,000 (12,211,000)
Net decrease in cash and cash equivalents (1,347,000) (9,113,000)
Cash and cash equivalents, beginning of period 44,072,000 34,166,000
Cash and cash equivalents, end of period 42,725,000 25,053,000
Cash paid for:    
Interest 1,043,000 1,202,000
Income taxes 65,000 28,000
Non-cash transactions:    
Assets acquired in settlement of loans $ 560,000 $ 1,463,000