XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 17 - Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
17.
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The Company follows the provisions of
ASC Topic 820,
Fair Value Measurements and Disclosures
, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
 
Fair Value Hierarchy
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk generally and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
 
 
Level 1
— Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or Nasdaq. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
 
 
Level 2
— Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.
 
 
Level 3
— Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.
 
The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on management
’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period. There were no such transfers during the nine months ended September 30, 2016 or the year ended December 31, 2015.
 
Fair Value Measurements on a Recurring Basis
 
Securities
Available-for-Sale
 
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include exchange-traded equities. Level 2 securities include U.S. Treasury and agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
 
Interest Rate Derivative Agreements
 
Interest rate derivative agreements are used by the Company to mitigate risk associated with changes in interest rates.
The fair value of these agreements is based on information obtained from third-party financial institutions. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party valuations. The Company classifies these derivative assets within Level 2 of the valuation hierarchy.
 
The following table presents assets and liabilities measured at fair value on a recurring basis as of
September 30, 2016 and December 31, 2015. 
 
   
Fair Value Measurements as of
September
30
, 201
6
Using
 
   
Totals
At
September
30
,
201
6
   
Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
   
(Dollars in Thousands)
 
Investment securities, available-for-sale
                               
Mortgage-backed securities:
                               
Residential
  $ 98,341     $
    $ 98,341     $
 
Commercial
    69,326      
      69,326      
 
Obligations of states and political subdivisions
    10,735      
      10,735      
 
Obligations of U.S. government-sponsored agencies
    2,006      
      2,006      
 
Corporate notes
    763      
      763      
 
U.S. Treasury securities     80      
      80      
 
Other liabilities - derivatives
    (130 )    
      (130 )    
 
 
 
   
Fair Value Measurements as of December 31, 201
5
Using
 
   
Totals
At
December
31,
201
5
   
Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
   
(Dollars in Thousands)
 
Investment securities, available-for-sale
                               
Mortgage-backed securities:
                               
Residential
  $ 135,494     $     $ 135,494     $  
Commercial
    45,509             45,509        
Obligations of states and political subdivisions
    14,998             14,998        
Obligations of U.S. government-sponsored agencies
    1,982             1,982        
Corporate notes
    780      
      780      
 
U.S. Treasury securities
    80             80        
Other assets - derivatives
    3             3        
 
Fair Value Measurements on a Non-recurring Basis
 
Impaired Loans
 
Loans that are considered impaired are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due under the contractual terms of the loan agreement. Impaired loans can be measured based on the present value of expected payments using the loan
’s original effective rate as the discount rate, the loan’s observable market price or the fair value of the collateral less estimated selling cost if the loan is collateral-dependent. For the Company, the fair value of impaired loans is primarily measured based on the value of the collateral securing the loans (typically real estate). The Company determines the fair value of the collateral based on independent appraisals performed by qualified licensed appraisers. The appraisals may include a single valuation approach or a combination of approaches, including comparable sales and income approaches. Appraised values are discounted for estimated costs to sell and may be discounted further based on management’s knowledge of the collateral, changes in market conditions since the most recent appraisal and/or management’s knowledge of the borrower and the borrower’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are evaluated by management for additional impairment at least quarterly and are adjusted accordingly.
 
OREO
 
OREO consists of properties obtained through foreclosure or in satisfaction of loans and is recorded at the lower of the loan
’s carrying amount or the fair value of the property, less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.
 
Other Assets
 
Included within other assets
are certain assets that were formerly included as premises and equipment, but have been removed from service, and as of the balance sheet date, were designated as assets to be disposed of by sale. These include assets associated with branches of the Bank that have been closed. When an asset is designated as held for sale, the Company ceases depreciation of the asset, and the asset is recorded at the lower of its carrying amount or fair value less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.
 
The following table presents the balances of impaired loans, OREO, and other assets measured at fair value on a non-recurring basis as of
September 30, 2016 and December 31, 2015.
 
   
Fair Value Measurements as of
September
30
, 201
6
Using
 
   
Totals
At
September
30
,
201
6
   
Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
   
(Dollars in Thousands)
 
Impaired loans
  $ 1,690     $
    $
    $ 1,690  
OREO     5,391                       5,391  
Other assets 
    73      
     
      73  
 
 
   
Fair Value Measurements as of December 31, 201
5
Using
 
   
Totals
At
December 31,
201
5
   
Quoted
Prices in
Active
Markets
For Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
   
(Dollars in Thousands)
 
Impaired loans
  $ 2,350     $     $     $ 2,350  
OREO
    6,038                   6,038  
 
Non-recurring Fair Value Measurements Using Significant Unobservable Inputs
 
The following table presents information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of September
30, 2016. The table includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input and the weighted average within the range utilized as of September 30, 2016 are both included. Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.
 
 
 
Level 3 Significant Unobservable Input Assumptions
 
 
Fair Value
September
30
,
201
6
 
 
Valuation Technique
 
Unobservable
 
Input
 
Quantitative
 
Range
of Unobservable
Inputs
(Weighted
Average)
 
 
(Dollars in Thousands)
Non-recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
1,690
 
 
Multiple data points, including discount to appraised value of collateral based on recent market activity
 
Appraisal comparability adjustment (discount)
 
9
% - 10%
(9
.5%)
 
 
 
 
 
 
 
 
 
 
 
OREO   $ 5,391    
Discount to appraised
 value of property based on recent market activity for sales of similar properties
 
Appraisal comparability
 adjustment (discount)
 
9% - 10%
(9.5%)
                     
Other assets 
 
$
73
 
 
Discount to appraised value of property based on recent market activity for sales of similar properties
 
Appraisal comparability adjustment (discount)
 
9
% - 10%
(9.5
%)
 
Impaired Loans
 
Impaired loans are valued based on multiple data points indicating the fair value for each loan. The primary data point is the appraisal value of the underlying collateral, to which a discount is applied. Management establishes this discount or comparability adjustment based on recent sales of similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.
 
OREO
 
OREO under a binding contract for sale is valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.
 
Other Assets
 
Assets designated as held for sale that are under binding contract are valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on
historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.
 
Fair Value of Financial Instruments
 
ASC Topic 825, Financial
Instruments
, requires disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
 
Cash, due from banks and federal funds sold:
The carrying amount of cash, due from banks and federal funds sold approximates fair value.
 
Federal Home Loan Bank stock:
Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.
 
Investment securities:
Fair values of investment securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.
 
Derivative instruments:
The fair value of derivative instruments is based on information obtained from a third-party financial institution. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party information.
 
Accrued interest receivable and payable:
The carrying amount of accrued interest approximates fair value.
 
Loans, net:
For variable-rate loans, fair values are based on carrying values. Fixed-rate commercial loans, other installment loans and certain real estate mortgage loans are valued using discounted cash flows. The discount rate used to determine the present value of these loans is based on interest rates currently being charged by the Company on loans that are comparable as to credit risk and term.
 
Demand and savings deposits:
The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.
 
Time deposits:
The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently being offered by the Company on comparable deposits as to amount and term.
 
Short-term borrowings:
These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.
 
Long-term debt:
The fair value of this debt is estimated using discounted cash flows based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements as of September 30, 2016 and December 31, 2015.
 
Off-balance sheet instruments:
The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.
 
The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company
’s financial instruments as of September 30, 2016 and December 31, 2015, were as follows:
 
   
September 30
, 201
6
 
   
Carrying
Amount
   
Estimated
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in Thousands)
 
Assets:
                                       
Cash and cash equivalents
  $ 26,093     $ 26,093     $ 26,093     $
    $
 
Investment securities available-for-sale
    181,251       181,251      
      181,251      
 
Investment securities held-to-maturity
    28,315       28,483      
      28,483      
 
Federal Home Loan Bank stock
    1,368       1,368      
     
      1,368  
Loans, net of allowance for loan losses
    317,121       312,042      
     
      312,042  
Liabilities:
                                       
Deposits
    493,828       493,871      
      493,871      
 
Short-term borrowings
    5,337       5,337      
      5,337      
 
Long-term borrowings     15,000       14,992      
      14,992      
 
Other liabilities - derivatives
    130       130      
      130      
 
 
 
   
December 31, 201
5
 
   
Carrying
Amount
   
Estimated
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in Thousands)
 
Assets:
                                       
Cash and cash equivalents
  $ 44,072     $ 44,072     $ 44,072     $     $  
Investment securities available-for-sale
    198,843       198,843             198,843        
Investment securities held-to-maturity
    32,359       32,184             32,184        
Federal Home Loan Bank stock
    1,025       1,025      
            1,025  
Loans, net of allowance for loan losses
    255,432       256,392                   256,392  
Other assets
– derivatives
    3       3             3        
Liabilities:
                                       
Deposits
    479,258       478,833             478,833        
Short-term borrowings
    7,354       7,352             7,352        
Long-term borrowings
    5,000       4,977             4,977