XML 33 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 4 - Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
 
Portfolio Segments:
 
The Company has divided the
loan portfolio into
eight
portfolio segments, each with different risk characteristics described as follows:
 
Construction, land development and other land loans
– Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
 
Secured by
1
-
4
family residential properties
– These loans include conventional mortgage loans on
one
-to-
four
family residential properties. These properties
may
serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a
first
or
second
mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
 
Secured by multi-family residential properties
– This portfolio segment primarily includes mortgage loans secured by apartment buildings.
 
Secured by non-farm, non-residential properties
– This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
 
Other real estate loans
– Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.
 
Comme
rcial and industrial loans
– This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits
may
be loans and lines of credit to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
 
Consumer loans
– This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
 
Indirect Sales
 – This portfolio segment includes loans secured by collateral that is purchased by consumers at retail stores with whom ALC has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met.
 
As of
December
31,
2016
and
2015,
the composition of the loan portfolio by reporting
segment and portfolio segment was as follows:
 
   
December
31, 2016
 
   
Bank
   
ALC
   
Total
 
   
(Dollars
in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $
23,772
    $
    $
23,772
 
Secured by 1-4 family residential properties
   
32,955
     
13,724
     
46,679
 
Secured by multi-family residential properties
   
16,627
     
     
16,627
 
Secured by non-farm, non-residential properties
   
102,112
     
     
102,112
 
Other
   
234
     
     
234
 
Commercial and industrial loans
   
57,963
     
     
57,963
 
Consumer loans:                        
Consumer
   
6,206
     
36,413
     
42,619
 
Indirect sales
   
     
44,775
     
44,775
 
Total loans
   
239,869
     
94,912
     
334,781
 
Less: Unearned interest, fees and deferred cost
   
218
     
6,935
     
7,153
 
Allowance for loan losses
   
2,409
     
2,447
     
4,856
 
Net loans
  $
237,242
    $
85,530
    $
322,772
 
 
   
December
31, 2015
 
   
Bank
   
ALC
   
Total
 
   
(Dollars
in Thousands)
 
Real estate loans:
                       
Construction,
land development and other land loans
  $
11,827
    $
    $
11,827
 
Secured by 1-4 family residential properties
   
30,730
     
17,233
     
47,963
 
Secured by multi-family residential properties
   
11,845
     
     
11,845
 
Secured by
non-farm, non-residential properties
   
83,883
     
     
83,883
 
Other
   
115
     
     
115
 
Commercial and industrial loans
   
29,377
     
     
29,377
 
Consumer loans:                        
Consumer
   
7,436
     
38,198
     
45,634
 
Indirect sales
   
     
37,933
     
37,933
 
Total loans
   
175,213
     
93,364
     
268,577
 
Less: Unearned interest, fees and deferred cost
   
149
     
9,215
     
9,364
 
Allowance for loan losses
   
1,329
     
2,452
     
3,781
 
Net loans
  $
173,735
    $
81,697
    $
255,432
 
 
The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio,
56.6%
and
58.0%
of the portfolio was concentrated in loans secured by real estate located primarily within
a single geographic region of the United States as of
December
31,
2016
and
2015,
respectively.  
 
 
Related Party Loans:
 
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with whic
h they are associated. These loans are made on the same terms as those prevailing for comparable transactions with non-related parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of
December
 
31,
2016
and
2015
were
$2.7
million and
$2.9
million, respectively. During the year ended
December
31,
2016,
there was
one
new loan to these related parties, and repayments by active related parties was
$0.1
million. During the year ended
December
31,
2015,
there were no new loans to these related parties, and repayments by active related parties were
$0.2
million.
 
 
Allowance for Loan Losses:
 
The follo
wing tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of
December
31,
2016
and
2015:
 
   
Bank
 
   
December
31, 2016
 
   
Construction, Land
   
1-4 Family
   
Real Estate Multi-Family
   
Non-Farm
Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
110
    $
138
    $
29
    $
351
    $
1
    $
659
    $
41
    $
    $
1,329
 
Charge-offs
   
     
(66
)    
     
(40
)    
     
(2
)    
(43
)    
     
(151
)
Recoveries
   
200
     
23
     
     
     
     
73
     
50
     
     
346
 
Provision
   
225
     
209
     
59
     
592
     
1
     
(203
)    
2
     
     
885
 
Ending balance
   
535
     
304
     
88
     
903
     
2
     
527
     
50
     
     
2,409
 
Ending balance individually evaluated for
impairment
   
423
     
5
     
     
107
     
     
 
     
     
     
535
 
Ending balance collectively evaluated for impairment
  $
112
    $
299
    $
88
    $
796
    $
2
    $
527
    $
50
    $
    $
1,874
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
23,772
     
32,955
     
16,627
     
102,112
     
234
     
57,963
     
6,206
     
     
239,869
 
Ending balance individually evaluated for
impairment
   
1,361
     
193
     
     
549
     
     
     
     
     
2,103
 
Ending balance collectively evaluated for impairment
  $
22,411
    $
32,762
    $
16,627
    $
101,563
    $
234
    $
57,963
    $
6,206
    $
    $
237,766
 
 
   
ALC
 
   
December
31, 2016
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
250
    $
    $
    $
    $
    $
1,584
    $
618
    $
2,452
 
Charge-offs
   
     
(56
)    
 
   
 
   
     
 
   
(2,218
)    
(752
)    
(3,026
)
Recoveries
   
     
39
     
     
     
     
     
451
     
220
     
710
 
Provision
   
     
(126
)    
     
     
     
     
1,900
     
537
     
2,311
 
Ending balance
   
     
107
     
     
     
     
     
1,717
     
623
     
2,447
 
Ending balance individually evaluated for
impairment
   
     
 
     
     
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
     
13,724
     
     
     
     
     
36,413
     
44,775
     
94,912
 
Ending balance individually evaluated for
impairment
   
     
     
     
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
13,724
    $
    $
    $
    $
    $
36,413
    $
44,775
    $
94,912
 
 
   
Bank
and ALC
 
   
December
31, 2016
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
110
    $
388
    $
29
    $
351
    $
1
    $
659
    $
1,625
    $
618
    $
3,781
 
Charge-offs
   
     
(122
)
   
 
   
(40
)
   
     
(2
)
   
(2,261
)    
(752
)    
(3,177
)
Recoveries
   
200
     
62
     
     
     
     
73
     
501
     
220
     
1,056
 
Provision
   
225
     
83
     
59
     
592
     
1
     
(203
)    
1,902
     
537
     
3,196
 
Ending balance
   
535
     
411
     
88
     
903
     
2
     
527
     
1,767
     
623
     
4,856
 
Ending balance individually evaluated for
impairment
   
423
     
5
     
     
107
     
     
     
     
     
535
 
Ending balance collectively evaluated for impairment
  $
112
    $
406
    $
88
    $
798
    $
2
    $
527
    $
1,767
    $
623
    $
4,321
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
23,772
     
46,679
     
16,627
     
102,112
     
234
     
57,963
     
42,619
     
44,775
     
334,781
 
Ending balance individually evaluated for
impairment
   
1,361
     
193
     
     
549
     
     
     
     
     
2,103
 
Ending balance collectively evaluated for impairment
  $
22,411
    $
46,486
    $
16,627
    $
101,563
    $
234
    $
57,963
    $
42,619
    $
44,775
    $
332,678
 
 
   
Bank
 
   
December
31, 2015
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non- Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
10
    $
437
    $
1,460
    $
1,323
    $
1
    $
141
    $
114
    $
    $
3,486
 
Charge-offs
   
(53
)    
(53
)
   
(690
)
   
(39
)
   
     
(17
)
   
     
     
(852
)
Recoveries
   
     
40
     
11
     
45
     
     
61
     
97
     
     
254
 
Provision
   
153
 
   
(286
)
   
(752
)
   
(978
)
   
     
474
 
   
(170
)    
     
(1,559
)
Ending balance
   
110
     
138
     
29
     
351
     
1
     
659
     
41
     
     
1,329
 
Ending balance individually evaluated for
impairment
   
95
     
5
     
     
130
     
     
80
     
     
     
310
 
Ending balance collectively evaluated for impairment
  $
15
    $
133
    $
29
    $
221
    $
1
    $
579
    $
41
    $
    $
1,019
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
11,827
     
30,730
     
11,845
     
83,883
     
115
     
29,377
     
7,436
     
     
175,213
 
Ending balance individually evaluated for
impairment
   
1,445
     
252
     
     
573
     
     
444
     
     
     
2,714
 
Ending balance collectively evaluated for impairment
  $
10,382
    $
30,478
    $
11,845
    $
81,310
    $
115
    $
28,933
    $
7,436
    $
    $
172,499
 
 
   
ALC
 
   
December
31, 2015
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
346
    $
    $
    $
    $
    $
1,962
    $
374
    $
2,682
 
Charge-offs
   
     
(187
)    
 
   
 
   
     
 
   
(1,638
)    
(914
)    
(2,739
)
Recoveries
   
     
22
     
     
     
     
     
547
     
165
     
734
 
Provision
   
     
69
     
     
     
     
     
713
     
993
     
1,775
 
Ending balance
   
     
250
     
     
     
     
     
1,584
     
618
     
2,452
 
Ending balance individually evaluated for
impairment
   
     
     
     
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
250
    $
    $
    $
    $
    $
1,584
    $
618
    $
2,452
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
     
17,233
     
     
     
     
     
38,198
     
37,933
     
93,364
 
Ending balance individually evaluated for
impairment
   
     
     
     
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
17,233
    $
    $
    $
    $
    $
38,198
    $
37,933
    $
93,364
 
 
   
Bank
and ALC
 
   
December
31, 2015
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
10
    $
783
    $
1,460
    $
1,323
    $
1
    $
141
    $
2,076
    $
374
    $
6,168
 
Charge-offs
   
(53
)    
(240
)
   
(690
)
   
(39
)
   
     
(17
)
   
(2,039
)    
(513
)    
(3,591
)
Recoveries
   
     
62
     
11
     
45
     
     
61
     
737
     
72
     
988
 
Provision
   
153
 
   
(217
)
   
(752
)    
(978
)    
     
474
     
851
     
685
     
216
 
Ending balance
   
110
     
388
     
29
     
351
     
1
     
659
     
1,625
     
618
     
3,781
 
Ending balance individually evaluated for
impairment
   
95
     
5
     
     
130
     
     
80
     
     
     
310
 
Ending balance collectively evaluated for impairment
  $
15
    $
383
    $
29
    $
221
    $
1
    $
579
    $
1,625
    $
618
    $
3,471
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
11,827
     
47,963
     
11,845
     
83,883
     
115
     
29,377
     
45,634
     
37,933
     
268,577
 
Ending balance individually evaluated for
impairment
   
1,445
     
252
     
     
573
     
     
444
     
     
     
2,714
 
Ending balance collectively evaluated for impairment
  $
10,382
    $
47,711
    $
11,845
    $
83,310
    $
115
    $
28,933
    $
45,634
    $
37,933
    $
265,863
 
 
 
Credit Quality Indicators:
 
The Bank utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit r
isk in the loan portfolio. Under this system, each loan is graded, based on pre-determined risk metrics, and categorized into
one
of
nine
risk grades. These risk grades can be further summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
 
 
Pass (Risk Grades
1
-
5):
Loans in this category include obligations in which the probability of default is considered low.
     
 
Special Mention (Risk Grade
6):
Loans in this category exhibit
potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses
may
result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
     
 
Substandard (Risk Grade
7):
Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by
the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
 
 
Doubtful (Risk Grade
8):
Loans classified as doubtful have all the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of the debt in full, based on currently existing facts, conditions and
values, highly questionable and improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that
may
work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status
may
be determined. Such pending factors
may
include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful
may
include loans to borrowers that have demonstrated a history of failing to live up to agreements. 
     
 
Loss (Risk Grade
9):
Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured
debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these worthless assets, even though partial recovery
may
be effected in the future.
 
At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into
one
of
two
risk grades, depending on wh
ether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
December
31,
2016.
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars
in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
22,240
    $
    $
1,532
    $
    $
23,772
 
Secured by 1-4 family residential properties
   
31,995
     
213
     
747
     
     
32,955
 
Secured by multi-family residential properties
   
16,627
     
     
     
     
16,627
 
Secured by non-farm, non-residential properties
   
99,082
     
2,315
     
715
     
     
102,112
 
Other
   
234
     
     
     
     
234
 
Commercial and industrial loans
   
55,481
     
2,227
     
255
     
     
57,963
 
Consumer loans
   
6,126
     
     
80
     
     
6,206
 
Total
  $
231,785
    $
4,755
    $
3,329
    $
    $
239,869
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars
in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $
13,507
    $
217
    $
13,724
 
Consumer loans:                        
Consumer    
35,278
     
1,135
     
36,413
 
Indirect sales
   
44,228
     
547
     
44,775
 
Total
  $
93,013
    $
1,899
    $
94,912
 
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
December
 
31,
 
2015.
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
9,862
    $
    $
1,965
    $
    $
11,827
 
Secured by 1-4 family residential properties
   
29,252
     
228
     
1,250
     
     
30,730
 
Secured by multi-family residential properties
   
11,845
     
     
     
     
11,845
 
Secured by non-farm, non-residential properties
   
78,647
     
4,315
     
921
     
     
83,883
 
Other
   
115
     
     
     
     
115
 
Commercial and industrial loans
   
28,170
     
482
     
725
     
     
29,377
 
Consumer loans
   
7,284
     
     
152
     
     
7,436
 
Total
  $
165,175
    $
5,025
    $
5,013
    $
    $
175,213
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family
residential properties
  $
16,964
    $
269
    $
17,233
 
Consumer loans:                        
Consumer    
37,195
     
1,003
     
38,198
 
Indirect sales
   
37,548
     
385
     
37,933
 
Total
  $
91,707
    $
1,657
    $
93,364
 
 
The following tables provide an aging analysis of past due loans by class as of
December
31,
2016.
 
   
Bank
 
   
As of December 31, 2016
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
86
    $
86
    $
23,686
    $
23,772
    $
 
Secured by 1-4 family residential properties
   
164
     
69
     
145
     
378
     
32,577
     
32,955
     
 
Secured by multi-family residential
properties
   
     
     
     
     
16,627
     
16,627
     
 
Secured by non-farm, non-residential
properties
   
762
     
     
     
762
     
101,350
     
102,112
     
 
Other
   
     
     
     
     
234
     
234
     
 
Commercial and industrial loans
   
     
     
14
     
14
     
57,949
     
57,963
     
 
Consumer loans
   
     
28
     
     
28
     
6,178
     
6,206
     
 
Total
  $
926
    $
97
    $
245
    $
1,268
    $
238,601
    $
239,869
    $
 
 
 
   
ALC
 
   
As of December 31, 2016
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
61
     
29
     
213
     
303
     
13,421
     
13,724
     
 
Secured by multi-family residential
properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential
properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
441
     
413
     
1,104
     
1,958
     
34,455
     
36,413
     
 
Indirect sales
   
191
     
139
     
489
     
819
     
43,956
     
44,775
     
 
Total
  $
693
    $
581
    $
1,806
    $
3,080
    $
91,832
    $
94,912
    $
 
 
The following tables provide an aging analysis of past due loans by class as of
December
31,
2015.
 
   
Bank
 
   
As of December 31, 2015
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
86
    $
86
    $
11,741
    $
11,827
    $
 
Secured by 1-4 family residential properties
   
118
     
206
     
360
     
684
     
30,046
     
30,730
     
 
Secured by multi-family residential
properties
   
     
     
     
     
11,845
     
11,845
     
 
Secured by non-farm, non-residential
properties
   
530
     
     
148
     
678
     
83,205
     
83,883
     
 
Other
   
     
     
     
     
115
     
115
     
 
Commercial and industrial loans
   
22
     
52
     
     
74
     
29,303
     
29,377
     
 
Consumer loans
   
49
     
4
     
83
     
136
     
7,300
     
7,436
     
 
Total
  $
719
    $
262
    $
677
    $
1,658
    $
173,555
    $
175,213
    $
 
 
   
ALC
 
   
As
of December 31, 2015
 
   
30-
59
Days
Past
Due
   
60-
89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
91
     
206
     
252
     
549
     
16,684
     
17,233
     
 
Secured by multi-family residential
properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential
properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
590
     
438
     
991
     
2,019
     
36,179
     
38,198
     
 
Indirect sales
   
375
     
129
     
386
     
890
     
37,043
     
37,933
     
 
Total
  $
1,056
    $
773
    $
1,629
    $
3,458
    $
89,906
    $
93,364
    $
 
 
 
The following table provides an analysis of non-accruing loans by class as of
December
31,
2016
and
2015.
 
   
Loans
on Non-Accrual Status
 
   
December
31,
2016
   
December
31,
2015
 
   
(Dollars
in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $
86
    $
339
 
Secured by 1-4 family residential properties
   
570
     
968
 
Secured by multi-family residential properties
   
     
 
Secured by non-farm,
non-residential properties
   
53
     
213
 
Commercial and industrial loans
   
32
     
47
 
Consumer loans
   
1,676
     
1,535
 
Total loans
  $
2,417
    $
3,102
 
 
 
Impaired Loans:
 
A loan is considered impaired when, based on current
information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank.
At management's discretion, additional loans
may
be impaired based on homogeneous factors such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations,
historical charge-off trends, and economic conditions that
may
affect the borrower's ability to pay. At ALC, all real estate loans of
$0.1
million or more are identified for impairment analysis. There are currently no loans at ALC that meet that criteria.
All loans of
$0.5
million or more that have a credit quality risk grade of
seven
or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.
 
As of
December
31,
2016,
the carrying amount of impaired loans consisted of the following:
 
   
December
31, 2016
 
Impaired
loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance
recorded
  $
    $
    $
 
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
423
 
Secured by 1-4
family residential properties
   
193
     
193
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
549
     
549
     
107
 
Commercial and industrial
   
     
     
 
Total
loans with an allowance recorded
  $
2,103
    $
2,103
    $
535
 
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
423
 
Secured by 1-4 family residential properties
   
193
     
193
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
549
     
549
     
107
 
Commercial and industrial
   
     
     
 
Total impaired loans
  $
2,103
    $
2,103
    $
535
 
 
As of
December
 
31,
2015,
the carrying amount of impaired loans consisted of the following:  
 
   
December
31, 2015
 
Impaired
loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land
loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
54
     
54
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
54
    $
54
    $
 
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,445
    $
1,445
    $
95
 
Secured by 1-4 family residential properties
   
198
     
198
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
573
     
573
     
130
 
Commercial and industrial
   
444
     
444
     
80
 
Total loans with an allowance
recorded
  $
2,660
    $
2,660
    $
310
 
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,445
    $
1,445
    $
95
 
Secured by 1-4 family residential properties
   
252
     
252
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
573
     
573
     
130
 
Commercial and industrial
   
444
     
444
     
80
 
Total impaired loans
  $
2,714
    $
2,714
    $
310
 
 
The average net investment in impaired loans and interest income recognized and received on impaired loans as of
December
31,
2016
and
2015
were as follows:
 
   
December
31, 2016
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars
in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,381
    $
41
    $
39
 
Secured by 1-4 family residential properties
   
232
     
14
     
14
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
557
     
33
     
31
 
Commercial and industrial
   
     
     
 
Total
  $
2,170
    $
88
    $
84
 
 
 
   
December 31, 2015
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in
Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,493
    $
44
    $
46
 
Secured by 1-4 family residential properties
   
139
     
14
     
14
 
Secured by multi-family
residential properties
   
1,892
     
     
 
Secured by non-farm, non-residential properties
   
3,329
     
35
     
36
 
Commercial and industrial
   
264
     
26
     
26
 
Total
  $
7,117
    $
119
    $
122
 
 
Loans on which the
accrual of interest has been discontinued amounted to
$2.4
million and
$3.1
million as of
December
 
31,
2016
and
2015,
respectively. If interest on those loans had been accrued, there would have been
$35
thousand and
$0.1
million of interest accrued as of 
December
31,
2016
and
2015,
respectively. Interest income related to these loans as of
December
31,
2016
and
2015
was
$4
thousand and
$0.3
million, respectively.
 
 
Troubled Debt Restructurings:
 
Troubled debt restructurings include loans with respect to which concessions have been gra
nted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted
may
include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. Restructured loans
may
involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of
six
months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of
December
31,
2016
and
2015,
respectively, the Company had
$0.1
million and
$0.5
million of non-accruing loans that were previously restructured and that remained on non-accrual status. During the year ended
December
31,
2016,
the Company had
$0.3
million in restructured loans that were restored to accrual status based on a sustained period of repayment performance. The Company had
no
such loans in
2015.
 
The following table provides the number of loans remaining in each loan category as of
December
 
31,
2016
and
2015
that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.
 
 
   
December 31, 2016
   
December 31, 2015
 
   
Number of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land
loans
   
2
    $
1,960
    $
1,286
     
3
    $
2,220
    $
1,698
 
Secured by 1-4 family residential properties
   
3
     
318
     
249
     
4
     
200
     
103
 
Secured by non-farm, non-residential properties
   
1
     
53
     
41
     
2
     
113
     
52
 
Commercial loans
   
2
     
116
     
88
     
2
     
116
     
94
 
Total
   
8
    $
2,447
    $
1,664
     
11
    $
2,649
    $
1,947
 
 
For those loans as of
December
31,
2016
and
2015
that were previously modified in a troubled debt restructuring, no loans were identified that defaulted subsequent to modification as a troubled de
bt restructuring.
 
Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were rest
ructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.
 
All loans with a principal balance of
$0.5
million or more that have been modified in a troubled debt restructuring are considered impai
red and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of
$15
thousand and
$1
thousand as of
December
31,
2016
and
2015,
respectively.