XML 29 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net income $ 1,224 $ 2,595
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 966 871
Provision for loan losses 3,197 216
Deferred income tax provision 121 926
Net gain on sale and prepayment of investment securities (659) (462)
Stock-based compensation expense 281 416
Net amortization of securities (1,518) (1,681)
Net loss on premises and equipment, repossessed assets and other real estate 841 970
Changes in assets and liabilities:    
(Increase) decrease in accrued interest receivable (154) 402
Decrease in other assets 10 431
Increase (decrease) in accrued interest expense 61 (41)
Increase (decrease) in other liabilities 775 (605)
Net cash provided by operating activities 8,181 7,400
Cash flows from investing activities:    
Purchases of investment securities, available-for-sale (67,762) (64,066)
Purchases of investment securities, held-to-maturity (16,848) (27,769)
Proceeds from sales of investment securities, available-for-sale 30,439 15,754
Proceeds from maturities and prepayments of investment securities, available-for-sale 50,338 51,326
Proceeds from maturities and prepayments of investment securities, held-to-maturity 23,146 24,342
Net increase in Federal Home Loan Bank stock (556) (288)
Proceeds from the sale of premises and equipment and other real estate 1,657 4,147
Net change in loan portfolio (71,826) 691
Purchases of premises and equipment (7,891) (3,664)
Net cash (used in) provided by investing activities (59,303) 473
Cash flows from financing activities:    
Net increase (decrease) in customer deposits 18,298 (4,401)
Net increase (decrease) in short-term borrowings 2,765 (82)
Proceeds from long-term Federal Home Loan Bank advances 10,000 12,000
Repayment of long-term Federal Home Loan Bank advances (5,000)
Dividends paid (483) (484)
Net cash provided by financing activities 30,580 2,033
Net (decrease) increase in cash and cash equivalents (20,542) 9,906
Cash and cash equivalents, beginning of period 44,072 34,166
Cash and cash equivalents, end of period $ 23,530 $ 44,072