XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4 - Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
 
Portfolio Segments:
 
The Company has divided the loan portfolio into
eight
portfolio segments, each with different risk characteristics described as follows:
 
Construction, land development and other land loans
– Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
 
Secured by
1
-
4
family residential properties
– These loans include conventional mortgage loans on
one
-to-
four
family residential properties. These properties
may
serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a
first
or
second
mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
 
Secured by multi-family residential properties
– This portfolio segment includes mortgage loans secured by apartment buildings.
 
Secured by non-farm, non-residential properties
– This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
 
Other real estate loans
– Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.
 
Commercial and industrial loans
– This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits
may
be loans and lines of credit to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
 
Consumer loans
– This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
 
Indirect Sales
– This portfolio segment includes loans secured by collateral that is purchased by consumers at retail stores with whom ALC has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met.
 
As of
March
31,
2017
and
December
31,
2016,
the composition of the loan portfolio by reporting segment and portfolio segment was as follows:
 
   
March 31
, 201
7
 
   
Bank
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $
25,853
    $
    $
25,853
 
Secured by 1-4 family residential properties
   
32,535
     
12,993
     
45,528
 
Secured by multi-family residential properties
   
16,464
     
     
16,464
 
Secured by non-farm, non-residential properties
   
97,294
     
     
97,294
 
Other
   
230
     
     
230
 
Commercial and industrial loans
   
57,253
     
     
57,253
 
Consumer loans:                        
Consumer
   
6,057
     
32,892
     
38,949
 
Indirect sales
   
     
47,196
     
47,196
 
Total loans
   
235,686
     
93,081
     
328,767
 
Less: Unearned interest, fees and deferred cost
   
249
     
5,962
     
6,211
 
Allowance for loan losses
   
2,521
     
2,358
     
4,879
 
Net loans
  $
232,916
    $
84,761
    $
317,677
 
 
   
December 31, 2016
 
   
Bank
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $
23,772
    $
    $
23,772
 
Secured by 1-4 family residential properties
   
32,955
     
13,724
     
46,679
 
Secured by multi-family residential properties
   
16,627
     
     
16,627
 
Secured by non-farm, non-residential properties
   
102,112
     
     
102,112
 
Other
   
234
     
     
234
 
Commercial and industrial loans
   
57,963
     
     
57,963
 
Consumer loans:                        
Consumer
   
6,206
     
36,413
     
42,619
 
Indirect sales
   
     
44,775
     
44,775
 
Total loans
   
239,869
     
94,912
     
334,781
 
Less: Unearned interest, fees and deferred cost
   
218
     
6,935
     
7,153
 
Allowance for loan losses
   
2,409
     
2,447
     
4,856
 
Net loans
  $
237,242
    $
85,530
    $
322,772
 
 
The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio,
56.4%
and
56.6%
of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of
March
31,
2017
and
December
31,
2016,
respectively.  
 
Related Party Loans:
 
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with
non-related parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of both
March
31,
2017
and
December
 
31,
2016
were 
$2.7
million. During the
three
months ended
March
31,
2017,
there were no new loans to these parties, and repayments by active related parties were
$35
thousand. During the year ended
December
31,
2016,
there was
one
 new loan to these related parties, and repayments by active related parties was
$0.1
million.
 
Allowance for Loan Losses:
 
The following tables present changes in the allowance for loan losses and the related loan balances by loan portfolio segment and loan type as of
March
31,
2017
and
December
31,
2016:
 
   
Bank
 
   
Three M
onths Ended
March 31
, 201
7
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
 
Non-Farm Non-Residential
 
 
 
Other 
 
 
 
Commercial 
 
 
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
Charge-offs
   
     
     
     
     
     
     
(2
)    
     
(2
)
Recoveries
   
     
31
     
     
66
     
     
 4
     
13
     
     
114
 
Provision
   
71
     
(52
)    
27
     
 (186
)    
 —
     
 157
     
(17
)    
     
 
Ending balance
  $
606
    $
283
    $
115
    $
 783
    $
 2
    $
 688
    $
44
    $
    $
2,521
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment
  $
422
    $
5
    $
    $
 102
    $
 —
    $
 45
    $
    $
    $
574
 
Collectively evaluated for impairment
   
184
     
278
     
115
     
 681
     
2
     
 643
     
44
     
     
1,947
 
Total allowance for loan losses   $
606
    $
283
    $
115
    $
783
    $
2
    $
688
    $
44
    $
    $
2,521
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment   $
1,361
    $
191
    $
    $
542
    $
    $
70
    $
    $
    $
2,164
 
Collectively evaluated for impairment
   
24,492
     
32,344
     
16,464
     
96,752
     
230
     
57,183
     
6,057
     
     
233,522
 
Total loans receivable
  $
25,853
    $
32,535
    $
16,464
    $
 97,294
    $
 230
    $
 57,253
    $
6,057
    $
    $
235,686
 
 
   
ALC
 
   
Three Months Ended March 31, 2017
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
Charge-offs
   
     
(13
)    
     
     
     
     
(658
)    
(135
)    
(806
)
Recoveries
   
     
15
     
     
     
     
     
137
     
50
     
202
 
Provision
   
     
(33
)    
     
     
     
     
470
     
78
     
515
 
Ending balance
  $
    $
76
    $
    $
    $
    $
    $
1,666
    $
616
    $
2,358
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
76
     
     
     
     
     
1,666
     
616
     
2,358
 
Total allowance for loan losses   $
    $
76
    $
    $
    $
    $
    $
1,666
    $
616
    $
2,358
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment    
     
12,993
     
     
     
     
     
32,892
     
47,196
     
93,081
 
Total loans receivable
  $
    $
12,993
    $
    $
    $
    $
    $
32,892
    $
47,196
    $
93,081
 
 
 
   
Bank and ALC
 
   
Three Months Ended March 31, 2017
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
Charge-offs
   
     
(13
)    
     
     
     
     
(660
)    
(135
)    
(808
)
Recoveries
   
     
46
     
     
66
     
     
4
     
150
     
50
     
316
 
Provision
   
71
     
(85
)    
27
     
(186
)    
     
157
     
453
     
78
     
515
 
Ending balance
  $
606
    $
359
    $
115
    $
783
    $
2
    $
688
    $
1,710
    $
616
    $
4,879
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment
  $
422
    $
5
    $
    $
102
    $
    $
45
    $
    $
    $
574
 
Collectively evaluated for impairment
   
184
     
354
     
115
     
681
     
2
     
643
     
1,710
     
616
     
4,305
 
Total allowance for loan losses   $
606
    $
359
    $
115
    $
783
    $
2
    $
688
    $
1,710
    $
616
    $
4,879
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,361
    $
191
    $
    $
542
    $
    $
70
    $
    $
    $
2,164
 
Collectively evaluated for impairment    
24,492
     
45,337
     
16,464
     
96,752
     
230
     
57,183
     
38,949
     
47,196
     
326,603
 
Total loans receivable
  $
25,853
    $
45,528
    $
16,464
    $
97,294
    $
230
    $
57,253
    $
38,949
    $
47,196
    $
328,767
 
 
   
Bank
 
   
Year Ended December 31, 2016
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
110
    $
138
    $
29
    $
351
    $
1
    $
659
    $
41
    $
    $
1,329
 
Charge-offs
   
     
(66
   
     
(40
   
     
(2
   
(43
   
     
(151
Recoveries
   
200
     
23
     
     
     
     
73
     
50
     
     
346
 
Provision
   
225
     
209
     
59
     
592
     
1
     
(203
   
2
     
     
885
 
Ending balance
  $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment
  $
423
    $
5
    $
    $
107
    $
    $
    $
    $
    $
535
 
Collectively evaluated for impairment
   
112
     
299
     
88
     
796
     
2
     
527
     
50
     
     
1,874
 
Total allowance for loan losses   $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,361
    $
193
    $
    $
549
    $
    $
    $
    $
    $
2,103
 
Collectively evaluated for impairment    
22,411
     
32,762
     
16,627
     
101,563
     
234
     
57,963
     
6,206
     
     
237,766
 
Total loans receivable
  $
23,772
    $
32,955
    $
16,627
    $
102,112
    $
234
    $
57,963
    $
6,206
    $
    $
239,869
 
 
 
   
ALC
 
   
Year Ended December
31, 2016
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
250
    $
    $
    $
    $
    $
1,584
    $
618
    $
2,452
 
Charge-offs
   
     
(56
)
   
     
 
   
     
 
   
(2,218
)
   
(752
   
(3,026
)
Recoveries
   
     
39
     
     
     
     
     
451
     
220
     
710
 
Provision
   
     
(126
   
     
     
     
 
   
1,900
     
537
     
2,311
 
Ending balance
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
107
     
     
     
     
     
1,717
     
623
     
2,447
 
Total allowance for loan losses   $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment    
     
13,724
     
     
     
     
     
36,413
     
44,775
     
94,912
 
Total loans receivable
  $
    $
13,724
    $
    $
    $
    $
    $
36,413
    $
44,775
    $
94,912
 
 
   
Bank and ALC
 
   
Year Ended December
31, 2016
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
110
    $
388
    $
29
    $
351
    $
1
    $
659
    $
1,625
    $
618
    $
3,781
 
Charge-offs
   
     
(122
)
   
     
(40
)
   
     
(2
)
   
(2,261
)
   
(752
   
(3,177
)
Recoveries
   
200
     
62
     
     
     
     
73
     
501
     
220
     
1,056
 
Provision
   
225
     
83
     
59
     
592
     
1
     
(203
)
   
1,902
     
537
     
3,196
 
Ending balance
  $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment
  $
423
    $
5
    $
    $
107
    $
    $
    $
    $
    $
535
 
Collectively evaluated for impairment
   
112
     
406
     
88
     
796
     
2
     
527
     
1,767
     
623
     
4,321
 
Total allowance for loan losses   $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,361
    $
193
    $
    $
549
    $
    $
    $
    $
    $
2,103
 
Collectively evaluated for impairment    
22,411
     
46,486
     
16,627
     
101,563
     
234
     
57,963
     
42,619
     
44,775
     
332,678
 
Total loans receivable
  $
23,772
    $
46,679
    $
16,627
    $
102,112
    $
234
    $
57,963
    $
42,619
    $
44,775
    $
334,781
 
 
Credit Quality Indicators:
 
The Bank utilizes a
credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, each loan is graded, based on pre-determined risk metrics, and categorized into
one
of
nine
risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
 
 
Pass (Risk Grades
1
-
5):
Loans in this category include obligations
in which the probability of default is considered low.
 
 
Special Mention (Risk Grade
6):
Loans in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses
may
result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
 
 
Substandard (Risk Grade
7):
Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
 
 
Doubtful (Risk Grade
8):
Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that
may
work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status
may
be determined. Such pending factors
may
include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful
may
include loans to borrowers that have demonstrated a history of failing to live up to agreements.
 
 
Loss (Risk Grade
9):
Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these worthless assets, even though partial recovery
may
be affected in the future.
 
At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into
one
of
two
risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with
a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
March
31,
2017.
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
24,323
    $
    $
1,530
    $
    $
25,853
 
Secured by 1-4 family residential properties
   
31,552
     
207
     
776
     
     
32,535
 
Secured by multi-family residential properties
   
16,464
     
     
     
     
16,464
 
Secured by non-farm, non-residential properties
   
94,324
     
2,281
     
689
     
     
97,294
 
Other
   
230
     
     
     
     
230
 
Commercial and industrial loans
   
54,816
     
2,187
     
250
     
     
57,253
 
Consumer loans
   
6,057
     
     
     
     
6,057
 
Other loans
   
     
     
     
     
 
Total
  $
227,766
    $
4,675
    $
3,245
    $
    $
235,686
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $
12,744
    $
249
    $
12,993
 
Consumer loans:                        
Consumer    
31,994
     
898
     
32,892
 
Indirect sales
   
46,701
     
495
     
47,196
 
Total
  $
91,439
    $
1,642
    $
93,081
 
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
December
 
31,
2016.
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
22,240
    $
    $
1,532
    $
    $
23,772
 
Secured by 1-4 family residential properties
   
31,995
     
213
     
747
     
     
32,955
 
Secured by multi-family residential properties
   
16,627
     
     
     
     
16,627
 
Secured by non-farm, non-residential properties
   
99,082
     
2,315
     
715
     
     
102,112
 
Other
   
234
     
     
     
     
234
 
Commercial and industrial loans
   
55,481
     
2,227
     
255
     
     
57,963
 
Consumer loans
   
6,126
     
     
80
     
     
6,206
 
Total
  $
231,785
    $
4,755
    $
3,329
    $
    $
239,869
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $
13,507
    $
217
    $
13,724
 
Consumer loans:                        
Consumer    
35,278
     
1,135
     
36,413
 
Indirect sales
   
44,228
     
547
     
44,775
 
Total
  $
93,013
    $
1,899
    $
94,912
 
 
The following tables provide an aging analysis of past due loans by class as of
March
31,
2017.
 
   
Bank
 
   
As of
March 31
, 2017
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
86
    $
86
    $
25,767
    $
25,853
    $
 
Secured by 1-4 family residential properties
   
197
     
     
191
     
388
     
32,147
     
32,535
     
 
Secured by multi-family residential properties
   
     
     
     
     
16,464
     
16,464
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
97,294
     
97,294
     
 
Other
   
     
     
     
     
230
     
230
     
 
Commercial and industrial loans
   
     
6
     
15
     
21
     
57,232
     
57,253
     
 
Consumer loans
   
61
     
26
     
     
87
     
5,970
     
6,057
     
 
Total
  $
258
    $
32
    $
292
    $
582
    $
235,104
    $
235,686
    $
 
 
   
ALC
 
   
As of
March 31
, 2017
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
47
     
1
     
242
     
290
     
12,703
     
12,993
     
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:
                                                       
Consumer    
434
     
336
     
889
     
1,659
     
31,233
     
32,892
     
 
Indirect sales
   
136
     
146
     
459
     
741
     
46,455
     
47,196
     
 
Total
  $
617
    $
483
    $
1,590
    $
2,690
    $
90,391
    $
93,081
    $
 
 
The following tables provide an aging analysis of past due loans by class as of
December
31,
201
6.
 
   
Bank
 
   
As of December 31, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
86
    $
86
    $
23,686
    $
23,772
    $
 
Secured by 1-4 family residential properties
   
164
     
69
     
145
     
378
     
32,577
     
32,955
     
 
Secured by multi-family residential properties
   
     
     
     
     
16,627
     
16,627
     
 
Secured by non-farm, non-residential properties
   
762
     
     
     
762
     
101,350
     
102,112
     
 
Other
   
     
     
     
     
234
     
234
     
 
Commercial and industrial loans
   
     
     
14
     
14
     
57,949
     
57,963
     
 
Consumer loans
   
     
28
     
     
28
     
6,178
     
6,206
     
 
Total
  $
926
    $
97
    $
245
    $
1,268
    $
238,601
    $
239,869
    $
 
 
   
ALC
 
   
As of December 31, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
61
     
29
     
213
     
303
     
13,421
     
13,724
     
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
441
     
413
     
1,104
     
1,958
     
34,455
     
36,413
     
 
Indirect sales
   
191
     
139
     
489
     
819
     
43,956
     
44,775
     
 
Total
  $
693
    $
581
    $
1,806
    $
3,080
    $
91,832
    $
94,912
    $
 
 
The following table provides an analysis of non-accruing loans by class as of
March
31,
2017
and
December
31,
2016.
 
   
Loans on Non-Accrual Status
 
   
March 31
,
2017
   
December 31,
201
6
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $
86
    $
86
 
Secured by 1-4 family residential properties
   
623
     
570
 
Secured by multi-family residential properties
   
     
 
Secured by non-farm, non-residential properties
   
39
     
53
 
Commercial and industrial loans
   
31
     
32
 
Consumer loans
   
1,426
     
1,676
 
Total loans
  $
2,205
    $
2,417
 
 
Impaired Loans:
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan
’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank. At management's discretion, additional loans
may
be impaired based on homogeneous factors such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations, historical charge-off trends, and economic conditions that
may
affect the borrower's ability to pay. At ALC, all real estate loans of
$0.1
million or more are identified for impairment analysis. There are currently no loans at ALC that meet that criteria. All loans of
$0.5
million or more that have a credit quality risk grade of
seven
or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.
 
As of
March
31,
2017,
the carrying amount of impaired loans consisted of the following:
 
   
March 31
, 201
7
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
    $
    $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
422
 
Secured by 1-4 family residential properties
   
191
     
191
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
542
     
542
     
102
 
Commercial and industrial
   
70
     
70
     
45
 
Total loans with an allowance recorded
  $
2,164
    $
2,164
    $
574
 
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
422
 
Secured by 1-4 family residential properties
   
191
     
191
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
542
     
542
     
102
 
Commercial and industrial
   
70
     
70
     
45
 
Total impaired loans
  $
2,164
    $
2,164
    $
574
 
 
As of
December
 
31,
2016,
the carrying amount of impaired loans consisted of the following:  
 
   
December 31, 2016
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
    $
    $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
423
 
Secured by 1-4 family residential properties
   
193
     
193
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
549
     
549
     
107
 
Commercial and industrial
   
     
     
 
Total loans with an allowance recorded
  $
2,103
    $
2,103
    $
535
 
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
423
 
Secured by 1-4 family residential properties
   
193
     
193
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
549
     
549
     
107
 
Commercial and industrial
   
     
     
 
Total impaired loans
  $
2,103
    $
2,103
    $
535
 
 
The average net investment in impaired loans and interest income recognized and received on impaired loans
as of the
three
months ended
March
31,
2017
and the year ended
December
31,
2016
were as follows:
 
   
March 31
, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
10
    $
10
 
Secured by 1-4 family residential properties
   
193
     
4
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
542
     
8
     
5
 
Commercial and industrial
   
23
     
3
     
2
 
Total
  $
2,119
    $
25
    $
22
 
 
   
December 31, 201
6
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,381
    $
41
    $
39
 
Secured by 1-4 family residential properties
   
232
     
14
     
14
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
557
     
33
     
31
 
Commercial and industrial
   
     
     
 
Total
  $
2,170
    $
88
    $
84
 
 
Loans on which the accrual of interest has been discontinued amounted to
$2.2
million and
$2.4
million as of
March
31,
2017
and
December
 
31,
2016,
respectively. If interest on those loans had been accrued, there would have been
$9
thousand and
$35
thousand of interest accrued for the periods ended
March
31,
2017
and
December
31,
2016,
respectively. Interest income related to these loans as of
March
31,
2017
and
December
31,
2016
was
$1
thousand and
$4
thousand, respectively.
 
Troubled Debt Restructurings:
 
Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted
may
include payment schedule modifications, interest rate reductions, maturity date extensions, modification
s of note structure, principal balance reductions or some combination of these concessions. There were no loans modified with concessions granted during the
three
month period ended
March
31,
2017.
 Restructured loans
may
involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of
six
months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of
March
31,
2017
and
December
31,
2016,
respectively, the Company had
$0.2
million and
$0.1
million of non-accruing loans that were previously restructured and that remained on non-accrual status. For the
three
months ended
March
31,
2017,
the Company had no loans that were restored to accrual status based on a sustained period of repayment performance. For the year ended
December
31,
2016,
the Company had
$0.3
million in restructured loans that were restored to accrual status based on a sustained period of repayment performance.
 
The following table provides the number of loans
remaining in each loan category, as of
March
31,
2017
and
December
31,
2016
that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.
 
   
March 31
, 2017
   
December 31, 2016
 
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land loans
   
2
    $
1,960
    $
1,363
     
2
    $
1,960
    $
1,286
 
Secured by 1-4 family residential properties
   
3
     
318
     
246
     
3
     
318
     
249
 
Secured by non-farm, non-residential properties
   
1
     
53
     
40
     
1
     
53
     
41
 
Commercial loans
   
2
     
116
     
87
     
2
     
116
     
88
 
Total
   
8
    $
2,447
    $
1,736
     
8
    $
2,447
    $
1,664
 
 
For those loans as of
March
31,
2017
and
December
31,
2016
that were previously modified in a troubled debt restructuring, no loans were identified that defaulted subsequent to modifications as a troubled debt restructuring.
 
Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company
’s allowance for loan losses resulting from the modifications.
 
All loans with a principal balance of
$0.5
million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of
$9
thousand as of 
March
31,
2017
and
$15
thousand as of
December
31,
2016,
respectively.