XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 404 $ 317
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 242 232
Provision for loan losses 515 167
Deferred income tax provision 128 97
Net gain on sale and prepayment of investment securities (49) (2)
Stock-based compensation expense 79 91
Net amortization of securities (313) (412)
Net loss on premises and equipment and other real estate 80 125
Changes in assets and liabilities:    
Decrease in accrued interest receivable 63 77
Decrease (increase) in other assets (28) 67
Decrease in accrued interest expense (12) (1)
Decrease in other liabilities (262) (267)
Net cash provided by operating activities 1,473 1,315
Cash flows from investing activities:    
Net increase in federal funds sold (3,000)
Purchases of investment securities, available-for-sale (15,254) (11,912)
Purchases of investment securities, held-to-maturity (4,696) (2,751)
Proceeds from maturities and prepayments of investment securities, available-for-sale 14,228 11,546
Proceeds from maturities and prepayments of investment securities, held-to-maturity 925 3,091
Net decrease (increase) in Federal Home Loan Bank stock (28) 295
Proceeds from the sale of premises and equipment and other real estate 424 810
Net change in loan portfolio 4,397 (9,001)
Purchases of premises and equipment (4,087) (3,229)
Net cash used in investing activities (4,091) (14,151)
Cash flows from financing activities:    
Net increase in customer deposits 11,522 6,279
Increase in short-term borrowings 631 92
Repayment of long-term Federal Home Loan Bank advances (7,000)
Net share-based compensation transactions (39)
Dividends paid (121) (121)
Net cash provided by (used in) financing activities 11,993 (750)
Net increase (decrease) in cash and cash equivalents 9,375 (13,586)
Cash and cash equivalents, beginning of period 23,530 44,072
Cash and cash equivalents, end of period 32,905 30,486
Cash paid for:    
Interest 603 536
Non-cash transactions:    
Assets acquired in settlement of loans $ 183 $ 291