XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
 
Portfolio Segments
 
The Company has divided the
loan portfolio into
eight
portfolio segments, each with different risk characteristics described as follows:
 
Construction, land development and other land loans
– Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
 
Secured by
1
-
4
family residential properties
– These loans include conventional mortgage loans on
one
-to-
four
family residential properties. These properties
may
serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a
first
or
second
mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
 
Secured by multi-family residential properties
– This portfolio segment includes mortgage loans secured by apartment buildings.
 
Secured by non-farm, non-residential properties
– This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
 
Other real estate loans
– Other real estate loans are loans primarily for agricultural production, secured by mortgages on farmland.
 
Comme
rcial and industrial loans
– This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits
may
be loans and lines of credit to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
 
Consumer loans
– This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
 
Indirect sales
 – This portfolio segment includes loans secured by collateral that is purchased by consumers at retail stores with whom ALC has an established relationship to provide financing for retail products sold, if applicable underwriting standards are met.
 
As of
December 31, 2017
and
2016,
the composition of the loan portfolio by reporting
segment and portfolio segment was as follows:
 
   
December
31, 2017
 
   
Bank
   
ALC
   
Total
 
   
(Dollars
in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $
26,143
    $
    $
26,143
 
Secured by 1-4 family residential properties
   
34,272
     
10,801
     
45,073
 
Secured by multi-family residential properties
   
16,579
     
     
16,579
 
Secured by non-farm, non-residential properties
   
105,133
     
     
105,133
 
Other
   
190
     
     
190
 
Commercial and industrial loans
   
69,969
     
     
69,969
 
Consumer loans:                        
Consumer
   
5,217
     
34,083
     
39,300
 
Indirect sales
   
     
55,071
     
55,071
 
Total loans
   
257,503
     
99,955
     
357,458
 
Less: Unearned interest, fees and deferred cost
   
374
     
6,189
     
6,563
 
Allowance for loan losses
   
2,447
     
2,327
     
4,774
 
Net loans
  $
254,682
    $
91,439
    $
346,121
 
 
   
December
31, 2016
 
   
Bank
   
ALC
   
Total
 
   
(Dollars
in Thousands)
 
Real estate loans:
                       
Construction,
land development and other land loans
  $
23,772
    $
    $
23,772
 
Secured by 1-4 family residential properties
   
32,955
     
13,724
     
46,679
 
Secured by multi-family residential properties
   
16,627
     
     
16,627
 
Secured by
non-farm, non-residential properties
   
102,112
     
     
102,112
 
Other
   
234
     
     
234
 
Commercial and industrial loans
   
57,963
     
     
57,963
 
Consumer loans:                        
Consumer
   
6,206
     
36,413
     
42,619
 
Indirect sales
   
     
44,775
     
44,775
 
Total loans
   
239,869
     
94,912
     
334,781
 
Less: Unearned interest, fees and deferred cost
   
218
     
6,935
     
7,153
 
Allowance for loan losses
   
2,409
     
2,447
     
4,856
 
Net loans
  $
237,242
    $
85,530
    $
322,772
 
 
The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio,
54.0%
and
56.6%
of the portfolio was concentrated in loans secured by real estate located primarily within
a single geographic region of the United States as of
December 31, 2017
and
2016,
respectively.  
 
 
Related Party Loans
 
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with whic
h they are associated. These loans are made on the same terms as those prevailing for comparable transactions with non-related parties. Management believes that such loans do
not
represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of
December 
31,
2017
and
2016
were
$0.5
million and
$2.7
million, respectively. During the year ended
December 31, 2017,
there were
no
new loans to these parties, and repayments by active related parties were
$11
thousand. In addition, during the year ended
December 31, 2017,
approximately
$2.5
million in related party loans were reclassified as unrelated party loans due to the retirement of certain members of the Company’s Board of Directors. During the year ended
December 31, 2016,
there was
one
new loan to a related party, and repayments by active related parties totaled
$0.1
million.
 
 
Allowance for Loan Losses
 
The follo
wing tables present changes in the allowance for loan losses and the related loan balances by loan portfolio segment and loan type as of
December 31, 2017
and
2016.
 
   
Bank
 
   
December
31, 2017
 
   
Construction, Land
   
1-4 Family
   
Real Estate Multi-Family
   
Non-Farm
Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
Charge-offs
   
     
     
     
     
     
(16
)    
(63
)    
     
(79
)
Recoveries
   
     
103
     
     
69
     
     
19
     
56
     
     
247
 
Provision
   
(332
)    
(169
)    
28
     
(195
)    
     
519
     
19
     
     
(130
)
Ending balance
  $
203
    $
238
    $
116
    $
777
    $
2
    $
1,049
    $
62
    $
    $
2,447
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment   $
    $
5
    $
    $
21
    $
    $
72
    $
    $
    $
98
 
Collectively evaluated for
impairment
   
203
     
233
     
116
     
756
     
2
     
 
977
     
62
     
     
2,349
 
Total allowance for loan losses
  $
203
    $
238
    $
116
    $
777
    $
2
    $
1,049
    $
62
    $
    $
2,447
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
  $
    $
187
    $
    $
532
    $
    $
72
    $
    $
    $
791
 
Collectively evaluated for impairment
   
26,143
     
34,085
     
16,579
     
104,601
     
190
     
69,897
     
5,217
     
     
256,712
 
Total loans receivable   $
26,143
    $
34,272
    $
16,579
    $
105,133
    $
190
    $
69,969
    $
5,217
    $
 
    $
257,503
 
 
   
ALC
 
   
December
31, 2017
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
Charge-offs
   
     
(28
)    
 
   
 
   
     
 
   
(2,297
)    
(587
)    
(2,912
)
Recoveries
   
     
32
     
     
     
     
     
545
     
98
     
675
 
Provision
   
     
(59
)    
     
     
     
     
1,688
     
488
     
2,117
 
Ending balance
  $
    $
52
    $
    $
    $
    $
    $
1,653
    $
622
    $
2,327
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment   $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
52
     
     
     
     
     
1,653
     
622
     
2,327
 
Total allowance for loan losses   $
    $
52
    $
    $
    $
    $
    $
1,653
    $
622
    $
2,327
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
  $
    $
     
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
10,801
     
     
     
     
     
34,083
     
55,071
     
99,955
 
Total loans receivable   $
    $
10,801
    $
    $
    $
    $
    $
34,083
    $
55,071
    $
99,955
 
 
   
Bank
and ALC
 
   
December
31, 2017
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
Charge-offs
   
     
(28
)
   
 
   
 
   
     
(16
)
   
(2,360
)    
(587
)    
(2,991
)
Recoveries
   
     
135
     
     
69
     
     
19
     
601
     
98
     
922
 
Provision
   
(332
)    
(228
)    
28
     
(195
)    
     
519
     
1,707
     
488
     
1,987
 
Ending balance
  $
203
    $
290
    $
116
    $
777
    $
2
    $
1,049
    $
1,715
    $
622
    $
4,774
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment   $
    $
5
    $
    $
21
    $
    $
72
    $
    $
    $
98
 
Collectively evaluated for impairment    
203
     
285
     
116
     
756
     
2
     
977
     
1,715
     
622
     
4,676
 
Total allowance for loan losses
  $
203
    $
290
    $
116
    $
777
    $
2
    $
1,049
    $
1,715
    $
622
    $
4,774
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment   $
    $
187
    $
    $
532
    $
    $
72
    $
    $
    $
791
 
Collectively evaluated for
impairment
   
26,143
     
44,886
     
16,579
     
104,601
     
190
     
69,897
     
39,300
     
55,071
     
356,667
 
Total loans receivable
  $
26,143
    $
45,073
    $
16,579
    $
105,133
    $
190
    $
69,969
    $
39,300
    $
55,071
    $
357,458
 
 
   
Bank
 
   
December
31, 2016
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non- Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
110
    $
138
    $
29
    $
351
    $
1
    $
659
    $
41
    $
    $
1,329
 
Charge-offs
   
     
(66
)
   
 
   
(40
)
   
     
(2
)
   
(43
)    
     
(151
)
Recoveries
   
200
     
23
     
     
     
     
73
     
50
     
     
346
 
Provision
   
225
 
   
209
 
   
59
 
   
592
 
   
1
     
(203
)
   
2
     
     
885
 
Ending balance
  $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment   $
423
    $
5
    $
    $
107
    $
    $
    $
    $
    $
535
 
Collectively evaluated for impairment
   
112
     
299
     
88
     
796
     
2
     
527
     
50
     
     
1,874
 
Total allowance for loan losses   $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment   $
1,361
    $
193
    $
    $
549
    $
    $
    $
    $
    $
2,103
 
Collectively evaluated for
impairment
   
22,411
     
32,762
     
16,627
     
101,563
     
234
     
57,963
     
6,206
     
     
237,766
 
 Total loans receivable
  $
23,772
    $
32,955
    $
16,627
    $
102,112
    $
234
    $
57,963
    $
6,206
    $
    $
239,869
 
 
   
ALC
 
   
December
31, 2016
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
250
    $
    $
    $
    $
    $
1,584
    $
618
    $
2,452
 
Charge-offs
   
     
(56
)    
 
   
 
   
     
 
   
(2,218
)    
(752
)    
(3,026
)
Recoveries
   
     
39
     
     
     
     
     
451
     
220
     
710
 
Provision
   
     
(126
)    
     
     
     
     
1,900
     
537
     
2,311
 
Ending balance
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment   $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
107
     
     
     
     
     
1,717
     
623
     
2,447
 
Total allowance for loan losses
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
Ending balance of loans receivable:
                                                                       
Individually evaluated for impairment   $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
13,724
     
     
     
     
     
36,413
     
44,775
     
94,912
 
Total loans receivable   $
    $
13,724
    $
    $
    $
    $
    $
36,413
    $
44,775
    $
94,912
 
 
   
Bank
and ALC
 
   
December
31, 2016
 
   
Construction, Land
   
1-4
Family
   
Real Estate Multi-Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect Sales
   
Total
 
   
(Dollars
in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
110
    $
388
    $
29
    $
351
    $
1
    $
659
    $
1,625
    $
618
    $
3,781
 
Charge-offs
   
     
(122
)
   
 
   
(40
)
   
     
(2
)
   
(2,261
)    
(752
)    
(3,177
)
Recoveries
   
200
     
62
     
     
     
     
73
     
501
     
220
     
1,056
 
Provision
   
225
 
   
83
 
   
59
     
592
     
1
     
(203
)    
1,902
     
537
     
3,196
 
Ending balance
  $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
                                                                         
Ending balance of allowance attributable to loans:
                                                                       
Individually evaluated for impairment   $
423
    $
5
    $
    $
107
    $
    $
    $
    $
    $
535
 
Collectively evaluated for impairment
   
112
     
406
     
88
     
796
     
2
     
527
     
1,767
     
623
     
4,321
 
Total allowance for loan losses   $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
Ending balance of loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
  $
1,361
    $
193
    $
    $
549
    $
    $
    $
    $
    $
2,103
 
Collectively evaluated for impairment
   
22,411
     
46,486
     
16,627
     
101,563
     
234
     
57,963
     
42,619
     
44,775
     
332,678
 
Total loans receivable   $
23,772
    $
46,679
    $
16,627
    $
102,112
    $
234
    $
57,963
    $
42,619
    $
44,775
    $
334,781
 
 
 
Credit Quality Indicators
 
The Bank utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit r
isk in the loan portfolio. Under this system, each loan is graded based on pre-determined risk metrics and categorized into
one
of
nine
risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
 
 
Pass (Risk Grades
1
-
5
): Loans in this category include obligations in which the probability of default is considered low.
     
 
Special Mention (Risk Grade
6
): Loans in this category exhibit
potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses
may
result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are
not
adversely classified and do
not
expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is
not
imminent.
     
 
Substandard (Risk Grade
7
): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by
the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although
no
loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are
not
corrected. Loss potential, while existing in the aggregate amount of substandard assets, does
not
have to exist in individual assets classified as substandard.
 
 
Doubtful (Risk Grade
8
): Loans classified as doubtful have all the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and
values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that
may
work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status
may
be determined. Such pending factors
may
include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful
may
include loans to borrowers that have demonstrated a history of failing to live up to agreements. 
     
 
Loss (Risk Grade
9
): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured
debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is
not
warranted. This classification does
not
mean that the loan has absolutely
no
recovery or salvage value, but rather that it is
not
prudent to defer writing off these worthless assets, even though partial recovery
may
occur in the future.
 
At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into
one
of
two
risk grades, depending on wh
ether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
December 31, 2017.
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars
in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
25,872
    $
84
    $
187
    $
    $
26,143
 
Secured by 1-4 family residential properties
   
33,278
     
339
     
655
     
     
34,272
 
Secured by multi-family residential properties
   
16,579
     
     
     
     
16,579
 
Secured by non-farm, non-residential properties
   
99,847
     
4,766
     
520
     
     
105,133
 
Other
   
190
     
     
     
     
190
 
Commercial and industrial loans
   
67,689
     
2,066
     
214
     
     
69,969
 
Consumer loans
   
5,155
     
     
62
     
     
5,217
 
Total
  $
248,610
    $
7,255
    $
1,638
    $
    $
257,503
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars
in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $
10,495
    $
306
    $
10,801
 
Consumer loans:                        
Consumer    
32,933
     
1,150
     
34,083
 
Indirect sales
   
54,611
     
460
     
55,071
 
Total
  $
98,039
    $
1,916
    $
99,955
 
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
December
 
31,
 
2016.
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
22,240
    $
    $
1,532
    $
    $
23,772
 
Secured by 1-4 family residential properties
   
31,995
     
213
     
747
     
     
32,955
 
Secured by multi-family residential properties
   
16,627
     
     
     
     
16,627
 
Secured by non-farm, non-residential properties
   
99,082
     
2,315
     
715
     
     
102,112
 
Other
   
234
     
     
     
     
234
 
Commercial and industrial loans
   
55,481
     
2,227
     
255
     
     
57,963
 
Consumer loans
   
6,126
     
     
80
     
     
6,206
 
Total
  $
231,785
    $
4,755
    $
3,329
    $
    $
239,869
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family
residential properties
  $
13,507
    $
217
    $
13,724
 
Consumer loans:                        
Consumer    
35,278
     
1,135
     
36,413
 
Indirect sales
   
44,228
     
547
     
44,775
 
Total
  $
93,013
    $
1,899
    $
94,912
 
 
The following tables provide an aging analysis of past due loans by class as of
December 31,
2017.
 
   
Bank
 
   
As of December 31, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
    $
    $
26,143
    $
26,143
    $
 
Secured by 1-4 family residential properties
   
227
     
     
52
     
279
     
33,993
     
34,272
     
 
Secured by multi-family residential
properties
   
     
     
     
     
16,579
     
16,579
     
 
Secured by non-farm, non-residential
properties
   
13
     
     
     
13
     
105,120
     
105,133
     
 
Other
   
     
     
     
     
190
     
190
     
 
Commercial and industrial loans
   
70
     
     
     
70
     
69,899
     
69,969
     
 
Consumer loans
   
42
     
     
     
42
     
5,175
     
5,217
     
 
Total
  $
352
    $
    $
52
    $
404
    $
257,099
    $
257,503
    $
 
 
   
ALC
 
   
As of December 31, 2017
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
61
     
23
     
290
     
374
     
10,427
     
10,801
     
 
Secured by multi-family residential
properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential
properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
490
     
323
     
1,111
     
1,924
     
32,159
     
34,083
     
 
Indirect sales
   
281
     
230
     
433
     
944
     
54,127
     
55,071
     
 
Total
  $
832
    $
576
    $
1,834
    $
3,242
    $
96,713
    $
99,955
    $
 
 
The following tables provide an aging analysis of past due loans by class as of
December 31, 2016.
 
   
Bank
 
   
As of December 31, 2016
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
86
    $
86
    $
23,686
    $
23,772
    $
 
Secured by 1-4 family residential properties
   
164
     
69
     
145
     
378
     
32,577
     
32,955
     
 
Secured by multi-family residential
properties
   
     
     
     
     
16,627
     
16,627
     
 
Secured by non-farm, non-residential
properties
   
762
     
     
     
762
     
101,350
     
102,112
     
 
Other
   
     
     
     
     
234
     
234
     
 
Commercial and industrial loans
   
     
     
14
     
14
     
57,949
     
57,963
     
 
Consumer loans
   
     
28
     
     
28
     
6,178
     
6,206
     
 
Total
  $
926
    $
97
    $
245
    $
1,268
    $
238,601
    $
239,869
    $
 
 
   
ALC
 
   
As
of December 31, 2016
 
   
30-
59
Days
Past
Due
   
60-
89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90
Days And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other
land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
61
     
29
     
213
     
303
     
13,421
     
13,724
     
 
Secured by multi-family residential
properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential
properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
441
     
413
     
1,104
     
1,958
     
34,455
     
36,413
     
 
Indirect sales
   
191
     
139
     
489
     
819
     
43,956
     
44,775
     
 
Total
  $
693
    $
581
    $
1,806
    $
3,080
    $
91,832
    $
94,912
    $
 
 
 
The following table provides an analysis of non-accruing loans by class as of
December 31, 2017
and
2016.
 
   
Loans
on Non-Accrual Status
 
   
December
31,
2017
   
December
31,
2016
 
   
(Dollars
in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $
    $
86
 
Secured by 1-4 family residential properties
   
501
     
570
 
Secured by multi-family residential properties
   
     
 
Secured by non-farm,
non-residential properties
   
29
     
53
 
Commercial and industrial loans
   
12
     
32
 
Consumer loans:                
Consumer    
1,173
     
1,676
 
Indirect sales
   
433
     
 
Total loans
  $
2,148
    $
2,417
 
 
 
Impaired Loans
 
A loan is considered impaired when, based on current
information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank.
At management's discretion, additional loans
may
be impaired based on homogeneous factors, such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations,
historical charge-off trends and economic conditions that
may
affect a borrower's ability to pay. At ALC, all real estate loans of
$0.1
million or more are identified for impairment analysis. There are currently
no
loans at ALC that meet that criteria.
All loans of
$0.5
million or more that have a credit quality risk grade of
seven
or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.
 
As of
December 31, 2017,
the carrying amount of impaired loans consisted of the following:
 
   
December
31, 2017
 
Impaired
loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance
recorded
  $
    $
    $
 
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4
family residential properties
   
187
     
187
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
532
     
532
     
21
 
Commercial and industrial
   
72
     
72
     
72
 
Total
loans with an allowance recorded
  $
791
    $
791
    $
98
 
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
187
     
187
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
532
     
532
     
21
 
Commercial and industrial
   
72
     
72
     
72
 
Total impaired loans
  $
791
    $
791
    $
98
 
 
As of
December
 
31,
2016,
the carrying amount of impaired loans consisted of the following:  
 
   
December
31, 2016
 
Impaired
loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land
loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
    $
    $
 
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
423
 
Secured by 1-4 family residential properties
   
193
     
193
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
549
     
549
     
107
 
Commercial and industrial
   
     
     
 
Total loans with an allowance
recorded
  $
2,103
    $
2,103
    $
535
 
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,361
    $
1,361
    $
423
 
Secured by 1-4 family residential properties
   
193
     
193
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
549
     
549
     
107
 
Commercial and industrial
   
     
     
 
Total impaired loans
  $
2,103
    $
2,103
    $
535
 
 
The average net investment in impaired loans and interest income recognized and received on impaired loans as of
December 31, 2017
and
2016
were as follows:
 
   
December
31, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars
in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
902
    $
    $
 
Secured by 1-4 family residential properties
   
190
     
13
     
14
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
537
     
35
     
35
 
Commercial and industrial
   
59
     
7
     
5
 
Total
  $
1,688
    $
55
    $
54
 
 
   
December 31, 2016
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in
Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
1,381
    $
41
    $
39
 
Secured by 1-4 family residential properties
   
232
     
14
     
14
 
Secured by multi-family
residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
557
     
33
     
31
 
Commercial and industrial
   
     
     
 
Total
  $
2,170
    $
88
    $
84
 
 
Loans on which the
accrual of interest has been discontinued amounted to
$2.1
million and
$2.4
million as of
December 
31,
2017
and
2016,
respectively. If interest on those loans had been accrued, there would have been
$19
thousand and
$35
thousand of interest accrued as of 
December 31, 2017
and
2016,
respectively. Interest income related to these loans as of
December 31, 2017
and
2016
was
$3
thousand and
$4
thousand, respectively.
 
 
Troubled Debt Restructurings
 
Troubled debt restructurings include loans with respect to which concessions have been gra
nted to borrowers that generally would
not
have otherwise been considered had the borrowers
not
been experiencing financial difficulty. The concessions granted
may
include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were
no
loans modified with concessions granted during the year ended
December 31, 2017.
Restructured loans
may
involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of
six
months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is
not
reasonably assured, then the loan remains on non-accrual. As of both
December 31, 2017
and
2016,
the Company had
$0.1
million of non-accruing loans that were previously restructured and that remained on non-accrual status. During the year ended
December 31, 2017,
the Company had
no
loans that were restored to accrual status based on a sustained period of repayment performance. During the year ended
December 31, 2016,
the Company had
$0.3
million in restructured loans that were restored to accrual status based on a sustained period of repayment performance.
 
The following table provides the number of loans remaining in each loan category as of
December
 
31,
2017
and
2016
that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.
 
 
   
December 31, 2017
   
December 31, 2016
 
   
Number of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land
loans
   
1
    $
107
    $
82
     
2
    $
1,960
    $
1,286
 
Secured by 1-4 family residential properties
   
3
     
318
     
165
     
3
     
318
     
249
 
Secured by non-farm, non-residential properties
   
1
     
53
     
37
     
1
     
53
     
41
 
Commercial loans
   
2
     
116
     
81
     
2
     
116
     
88
 
Total
   
7
    $
594
    $
365
     
8
    $
2,447
    $
1,664
 
 
As of
December 31, 2017
and
2016,
no
loans that previously had been modified in a troubled debt restructuring had defaulted subsequent to modification.
 
Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were
no
modifications to principal balances of the loans that were rest
ructured. Accordingly, there was
no
impact on the Company’s allowance for loan losses resulting from the modifications.
 
All loans with a principal balance of
$0.5
million or more that have been modified in a troubled debt restructuring are considered impai
red and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of
$2
thousand and
$15
thousand as of
December 31, 2017
and
2016,
respectively.