XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 414 $ 404
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 351 242
Provision for loan losses 658 515
Deferred income tax provision 79 128
Net gain on sale and prepayment of investment securities (3) (49)
Stock-based compensation expense 112 79
Net amortization of securities (225) (313)
Net loss on premises and equipment and other real estate 12 80
Changes in assets and liabilities:    
Decrease in accrued interest receivable 46 63
Increase in other assets (67) (28)
Increase (decrease) in accrued interest payable 6 (12)
Decrease in other liabilities (483) (262)
Net cash provided by operating activities 1,350 1,473
Cash flows from investing activities:    
Net decrease in federal funds sold 15,000
Purchases of investment securities, available-for-sale (15,224) (15,254)
Purchases of investment securities, held-to-maturity (4,696)
Proceeds from maturities and prepayments of investment securities, available-for-sale 10,367 14,228
Proceeds from maturities and prepayments of investment securities, held-to-maturity 949 925
Net decrease (increase) in Federal Home Loan Bank stock 196 (28)
Proceeds from the sale of premises and equipment and other real estate 711 424
Net decrease (increase) in loans (8,661) 4,397
Purchases of premises and equipment (115) (4,087)
Net cash provided by (used in) investing activities 3,223 (4,091)
Cash flows from financing activities:    
Net increase in deposits 8,194 11,522
Net increase (decrease) in short-term borrowings (5,296) 631
Net share-based compensation transactions (39)
Dividends paid (122) (121)
Net cash provided by financing activities 2,776 11,993
Net increase in cash and cash equivalents 7,349 9,375
Cash and cash equivalents, beginning of period 27,124 23,530
Cash and cash equivalents, end of period 34,473 32,905
Supplemental disclosures:    
Interest 799 603
Income taxes 136
Non-cash transactions:    
Assets acquired in settlement of loans $ 213 $ 183