XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Loans and Leases and Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
5.
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES
 
Portfolio Segments
 
The Company has divided the loan and lease portfolio into
eight
portfolio segments, each with different risk characteristics described as follows:
 
Construction, land development and other land loans
– Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
 
Secured by
1
-
4
family residential properties
– These loans include conventional mortgage loans on
one
-to-
four
family residential properties. These properties
may
serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a
first
or
second
mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
 
Secured by multi-family residential properties
– This portfolio segment includes mortgage loans secured by apartment buildings.
 
Secured by non-farm, non-residential properties
– This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
 
Other real estate loans
– Other real estate loans are loans primarily for agricultural production, secured by mortgages on farmland.
 
Commercial and industrial loans
and leases
– This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits
may
be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
 
Consumer loans
– This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes, and all other direct consumer installment loans.
 
Indirect sales
– This portfolio segment includes loans secured by collateral that is purchased by consumers at retail stores with whom ALC has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met.
 
 
As of
September
30,
2018
and
December 31, 2017,
the composition of the loan and lease portfolio by reporting segment and portfolio segment was as follows:
 
   
September 30
, 201
8
 
   
Bank
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $
43,501
    $
    $
43,501
 
Secured by 1-4 family residential properties
   
111,555
     
8,472
     
120,027
 
Secured by multi-family residential properties
   
22,915
     
     
22,915
 
Secured by non-farm, non-residential properties
   
150,523
     
     
150,523
 
Other
   
1,100
     
     
1,100
 
Commercial and industrial loans and leases
(1)
   
83,087
     
     
83,087
 
Consumer loans:
                       
Consumer    
7,075
     
31,965
     
39,040
 
Indirect sales
   
     
71,005
     
71,005
 
Total loans
   
419,756
     
111,442
     
531,198
 
Less: Unearned interest, fees and deferred cost
   
331
     
5,929
     
6,260
 
Allowance for loan losses
   
2,709
     
2,407
     
5,116
 
Net loans
  $
416,716
    $
103,106
    $
519,822
 
 
(
1
)
Includes equipment financing leases.
 
 
   
December 31, 201
7
 
   
Bank
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $
26,143
    $
    $
26,143
 
Secured by 1-4 family residential properties
   
34,272
     
10,801
     
45,073
 
Secured by multi-family residential properties
   
16,579
     
     
16,579
 
Secured by non-farm, non-residential properties
   
105,133
     
     
105,133
 
Other
   
190
     
     
190
 
Commercial and industrial loans
   
69,969
     
     
69,969
 
Consumer loans:
                       
Consumer    
5,217
     
34,083
     
39,300
 
Indirect sales
   
     
55,071
     
55,071
 
Total loans
   
257,503
     
99,955
     
357,458
 
Less: Unearned interest, fees and deferred cost
   
374
     
6,189
     
6,563
 
Allowance for loan losses
   
2,447
     
2,327
     
4,774
 
Net loans
  $
254,682
    $
91,439
    $
346,121
 
 
The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio,
63.6
% and
54.0%
of the portfolio was concentrated in loans secured by real estate as of
September 30, 2018
and
December 31, 2017,
respectively.
 
Loans with a carrying value of
$27.0
million were pledged as collateral to secure FHLB borrowings as of
September 30, 2018.
No
loans were pledged as collateral as of
December 31, 2017.
 
Related Party Loans
 
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do
not
represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of
September 30, 2018
and
December 
31,
2017
were
$0.8
million and
$0.5
million, respectively. During the
nine
months ended
September 30, 2018,
there were
$0.5
million of new loans to these parties, and repayments by active related parties were
$0.2
million. During the year ended
December 31, 2017,
there were
no
new loans to these related parties, and repayments by active related parties were
$11
thousand
.
 
 
Acquired Loans
 
The Company acquired loans during the quarter ended
September 30, 2018.
At acquisition, certain acquired loans evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would
not
be collected.
 
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will
not
be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date
may
include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC
310
-
30
) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is
not
carried over and recorded at the acquisition date.
 
The carrying amount of these loans is included in the balance sheet amount of loans receivable at
September 30, 2018.
The amount of these loans is shown below:
 
   
September 30, 2018
 
   
(Dollars in Thousands)
 
Real estate loans:        
Construction, land development and other land loans   $
75
 
Secured by 1-4 family residential properties    
2,227
 
Secured by non-farm, non-residential properties    
207
 
Other    
7
 
Outstanding balance
  $
2,516
 
Carrying amount, net of fair value adjustment of $278 thousand at September 30, 2018
  $
2,238
 
 
 
The Company did
not
recognize any accretable yield, or income expected to be collected, associated with these loans. Additionally, during the
three
months ended
September 30, 2018,
the Company did
not
increase or reverse the allowance for loan losses related to these purchased credit impaired loans.
 
 
Allowance for Loan Losses
 
The following tables present changes in the allowance for loan losses during the
nine
months ended
September 30, 2018
and the year ended
December 31, 2017
and the related loan balances by loan portfolio segment and loan type as of
September 30, 2018
and
December 31, 2017:
 
   
Bank
 
   
Nine M
onths Ended September 30, 2018
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm
Non-
Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
203
    $
238
    $
116
    $
777
    $
2
    $
1,049
    $
62
    $
    $
2,447
 
Charge-offs
   
     
(9
)    
     
     
     
(2
)    
(3
)    
     
(14
)
Recoveries
   
     
36
     
     
4
     
     
8
     
13
     
     
61
 
Provision
   
4
     
52
     
11
     
42
     
     
97
     
9
     
     
215
 
Ending balance
  $
207
    $
317
    $
127
    $
823
    $
2
    $
1,152
    $
81
    $
    $
2,709
 
                                                                         
Ending balance of allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
31
    $
51
    $
    $
7
    $
    $
67
    $
22
    $
    $
178
 
Collectively evaluated for impairment
   
176
     
266
     
127
     
816
     
2
     
1,085
     
59
     
     
2,531
 
Loans acquired with deteriorated credit quality    
     
     
     
     
     
     
     
     
 
Total allowance for loan losses   $
207
    $
317
    $
127
    $
823
    $
2
    $
1,152
    $
81
    $
    $
2,709
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment   $
155
    $
58
    $
    $
517
    $
    $
67
    $
45
    $
    $
842
 
Collectively evaluated for impairment
   
43,273
     
109,347
     
22,915
     
149,998
     
1,093
     
83,020
     
7,030
     
     
416,676
 
Loans acquired with deteriorated credit quality    
73
     
2,150
     
     
8
     
7
     
     
     
     
2,238
 
Total loans receivable
  $
43,501
    $
111,555
    $
22,915
    $
150,523
    $
1,100
    $
83,087
    $
7,075
    $
    $
419,756
 
 
   
ALC
 
   
Nine Months Ended September 30, 2018
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
52
    $
    $
    $
    $
    $
1,653
    $
622
    $
2,327
 
Charge-offs
   
     
(73
)    
     
     
     
     
(1,841
)    
(423
)    
(2,337
)
Recoveries
   
     
12
     
     
     
     
     
396
     
75
     
483
 
Provision
   
     
35
     
     
     
     
     
1,488
     
411
     
1,934
 
Ending balance
  $
    $
26
    $
    $
    $
    $
    $
1,696
    $
685
    $
2,407
 
                                                                         
Ending balance of allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
26
     
     
     
     
     
1,696
     
685
     
2,407
 
Total allowance for loan losses   $
    $
26
    $
    $
    $
    $
    $
1,696
    $
685
    $
2,407
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment    
     
8,472
     
     
     
     
     
31,965
     
71,005
     
111,442
 
Total loans receivable
  $
    $
8,472
    $
    $
    $
    $
    $
31,965
    $
71,005
    $
111,442
 
 
 
 
   
Bank and ALC
 
   
Nine Months Ended September 30, 2018
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
203
    $
290
    $
116
    $
777
    $
2
    $
1,049
    $
1,715
    $
622
    $
4,774
 
Charge-offs
   
     
(82
)    
     
     
     
(2
)    
(1,844
)    
(423
)    
(2,351
)
Recoveries
   
     
48
     
     
4
     
     
8
     
409
     
75
     
544
 
Provision
   
4
     
87
     
11
     
42
     
     
97
     
1,497
     
411
     
2,149
 
Ending balance
  $
207
    $
343
    $
127
    $
823
    $
2
    $
1,152
    $
1,777
    $
685
    $
5,116
 
                                                                         
Ending balance of allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
31
    $
51
    $
    $
7
    $
    $
67
    $
22
    $
    $
178
 
Collectively evaluated for impairment
   
176
     
292
     
127
     
816
     
2
     
1,085
     
1,755
     
685
     
4,938
 
Loans acquired with deteriorated credit quality    
     
     
     
     
     
     
     
     
 
Total allowance for loan losses   $
207
    $
343
    $
127
    $
823
    $
2
    $
1,152
    $
1,777
    $
685
    $
5,116
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
155
    $
58
    $
    $
517
    $
    $
67
    $
45
    $
    $
842
 
Collectively evaluated for impairment    
43,273
     
117,819
     
22,915
     
149,998
     
1,093
     
83,020
     
38,995
     
71,005
     
528,118
 
Loans acquired with deteriorated credit quality    
73
     
2,150
     
     
8
     
7
     
     
     
     
2,238
 
Total loans receivable
  $
43,501
    $
120,027
    $
22,915
    $
150,523
    $
1,100
    $
83,087
    $
39,040
    $
71,005
    $
531,198
 
 
   
Bank
 
   
Year Ended December 31, 2017
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
535
    $
304
    $
88
    $
903
    $
2
    $
527
    $
50
    $
    $
2,409
 
Charge-offs
   
     
     
     
     
     
(16
)    
(63
)    
     
(79
)
Recoveries
   
     
103
     
     
69
     
     
19
     
56
     
     
247
 
Provision
   
(332
)    
(169
)    
28
     
(195
)    
     
519
     
19
     
     
(130
)
Ending balance
  $
203
    $
238
    $
116
    $
777
    $
2
    $
1,049
    $
62
    $
    $
2,447
 
                                                                         
Ending balance of allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
5
    $
    $
21
    $
    $
72
    $
    $
    $
98
 
Collectively evaluated for impairment
   
203
     
233
     
116
     
756
     
2
     
977
     
62
     
     
2,349
 
Total allowance for loan losses   $
203
    $
238
    $
116
    $
777
    $
2
    $
1,049
    $
62
    $
    $
2,447
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
187
    $
    $
532
    $
    $
72
    $
    $
    $
791
 
Collectively evaluated for impairment    
26,143
     
34,085
     
16,579
     
104,601
     
190
     
69,897
     
5,217
     
     
256,712
 
Total loans receivable
  $
26,143
    $
34,272
    $
16,579
    $
105,133
    $
190
    $
69,969
    $
5,217
    $
    $
257,503
 
 
 
 
   
ALC
 
   
Year Ended December
31, 2017
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
107
    $
    $
    $
    $
    $
1,717
    $
623
    $
2,447
 
Charge-offs
   
     
(28
)
   
     
     
     
     
(2,297
)
   
(587
)    
(2,912
)
Recoveries
   
     
32
     
     
     
     
     
545
     
98
     
675
 
Provision
   
     
(59
)    
     
     
     
     
1,688
     
488
     
2,117
 
Ending balance
  $
    $
52
    $
    $
    $
    $
    $
1,653
    $
622
    $
2,327
 
                                                                         
Ending balance of allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment
   
     
52
     
     
     
     
     
1,653
     
622
     
2,327
 
Total allowance for loan losses   $
    $
52
    $
    $
    $
    $
    $
1,653
    $
622
    $
2,327
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
    $
    $
    $
    $
    $
    $
    $
 
Collectively evaluated for impairment    
     
10,801
     
     
     
     
     
34,083
     
55,071
     
99,955
 
Total loans receivable
  $
    $
10,801
    $
    $
    $
    $
    $
34,083
    $
55,071
    $
99,955
 
 
   
Bank and ALC
 
   
Year Ended December
31, 2017
 
   
Construction,
Land
   
1-4
Family
   
Real
Estate
Multi-
Family
   
Non-Farm Non-Residential
   
Other
   
Commercial
   
Consumer
   
Indirect
Sales
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
535
    $
411
    $
88
    $
903
    $
2
    $
527
    $
1,767
    $
623
    $
4,856
 
Charge-offs
   
     
(28
)
   
     
     
     
(16
)
   
(2,360
)
   
(587
)    
(2,991
)
Recoveries
   
     
135
     
     
69
     
     
19
     
601
     
98
     
922
 
Provision
   
(332
)    
(228
)    
28
     
(195
)    
     
519
     
1,707
     
488
     
1,987
 
Ending balance
  $
203
    $
290
    $
116
    $
777
    $
2
    $
1,049
    $
1,715
    $
622
    $
4,774
 
                                                                         
Ending balance of allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
5
    $
    $
21
    $
    $
72
    $
    $
    $
98
 
Collectively evaluated for impairment
   
203
     
285
     
116
     
756
     
2
     
977
     
1,715
     
622
     
4,676
 
Total allowance for loan losses   $
203
    $
290
    $
116
    $
777
    $
2
    $
1,049
    $
1,715
    $
622
    $
4,774
 
Ending balance of loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
    $
187
    $
    $
532
    $
    $
72
    $
    $
    $
791
 
Collectively evaluated for impairment    
26,143
     
44,886
     
16,579
     
104,601
     
190
     
69,897
     
39,300
     
55,071
     
356,667
 
Total loans receivable
  $
26,143
    $
45,073
    $
16,579
    $
105,133
    $
190
    $
69,969
    $
39,300
    $
55,071
    $
357,458
 
 
Credit Quality Indicators
 
The Bank utilizes a
credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, each loan is graded based on pre-determined risk metrics and categorized into
one
of
nine
risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
 
 
Pass (Risk Grades
1
-
5
): Loans in this category include obligations
in which the probability of default is considered low.
 
 
Special Mention (Risk Grade
6
): Loans in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses
may
result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are
not
adversely classified and do
not
expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is
not
imminent.
 
 
 
Substandard (Risk Grade
7
): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although
no
loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are
not
corrected. Loss potential, while existing in the aggregate amount of substandard assets, does
not
have to exist in individual assets classified as substandard.
 
 
Doubtful (Risk Grade
8
): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that
may
work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status
may
be determined. Such pending factors
may
include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful
may
include loans to borrowers that have demonstrated a history of failing to live up to agreements.
 
 
Loss (Risk Grade
9
): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is
not
warranted. This classification does
not
mean that the loan has absolutely
no
recovery or salvage value, but rather that it is
not
prudent to defer writing off these assets, even though partial recovery
may
be affected in the future.
 
At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into
one
of
two
risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
September
30,
2018:
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
42,761
    $
511
    $
229
    $
    $
43,501
 
Secured by 1-4 family residential properties
   
107,276
     
266
     
4,013
     
     
111,555
 
Secured by multi-family residential properties
   
22,915
     
     
     
     
22,915
 
Secured by non-farm, non-residential properties
   
147,302
     
2,099
     
1,122
     
     
150,523
 
Other
   
1,093
     
7
     
     
     
1,100
 
Commercial and industrial loans
   
80,853
     
2,077
     
157
     
     
83,087
 
Consumer loans
   
6,990
     
     
85
     
     
7,075
 
Total
  $
409,190
    $
4,960
    $
5,606
    $
    $
419,756
 
 
The above amounts include purchased credit impaired loans. As of
September 30, 2018,
$2.2
million of purchased credit impaired loans were rated “Substandard.”
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $
8,379
    $
93
    $
8,472
 
Consumer loans:                        
Consumer    
31,149
     
816
     
31,965
 
Indirect sales
   
70,713
     
292
     
71,005
 
Total
  $
110,241
    $
1,201
    $
111,442
 
 
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of
December
 
31,
2017:
 
   
Bank
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $
25,872
    $
84
    $
187
    $
    $
26,143
 
Secured by 1-4 family residential properties
   
33,278
     
339
     
655
     
     
34,272
 
Secured by multi-family residential properties
   
16,579
     
     
     
     
16,579
 
Secured by non-farm, non-residential properties
   
99,847
     
4,766
     
520
     
     
105,133
 
Other
   
190
     
     
     
     
190
 
Commercial and industrial loans
   
67,689
     
2,066
     
214
     
     
69,969
 
Consumer loans
   
5,155
     
     
62
     
     
5,217
 
Total
  $
248,610
    $
7,255
    $
1,638
    $
    $
257,503
 
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $
10,495
    $
306
    $
10,801
 
Consumer loans:                        
Consumer    
32,933
     
1,150
     
34,083
 
Indirect sales
   
54,611
     
460
     
55,071
 
Total
  $
98,039
    $
1,916
    $
99,955
 
 
The following tables provide an aging analysis of past due loans by class as of
September
30,
2018:
 
   
Bank
 
   
As of September
30
, 2018
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
459
    $
    $
74
    $
533
    $
42,968
    $
43,501
    $
 
Secured by 1-4 family residential properties
   
1,980
     
78
     
2,123
     
4,181
     
107,374
     
111,555
     
 
Secured by multi-family residential properties
   
     
     
     
     
22,915
     
22,915
     
 
Secured by non-farm, non-residential properties
   
14
     
     
8
     
22
     
150,501
     
150,523
     
 
Other
   
     
     
     
     
1,100
     
1,100
     
 
Commercial and industrial loans
   
428
     
23
     
     
451
     
82,636
     
83,087
     
 
Consumer loans
   
21
     
4
     
     
25
     
7,050
     
7,075
     
 
Total
  $
2,902
    $
105
    $
2,205
    $
5,212
    $
414,544
    $
419,756
    $
 
 
The above amounts include purchased credit impaired loans. As of
September 30, 2018,
$0.2
million of purchased credit impaired loans were
30
-
59
days past due and
$2.0
million were
90
or more days past due.
 
 
   
ALC
 
   
As of September
30
, 2018
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
122
     
2
     
93
     
217
     
8,255
     
8,472
     
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
599
     
428
     
816
     
1,843
     
30,122
     
31,965
     
 
Indirect sales
   
323
     
122
     
292
     
737
     
70,268
     
71,005
     
 
Total
  $
1,044
    $
552
    $
1,201
    $
2,797
    $
108,645
    $
111,442
    $
 
 
The following tables provide an aging analysis of past due loans by class as of
December 31, 2017:
 
   
Bank
 
   
As of December 31, 2017
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
26,143
    $
26,143
    $
 
Secured by 1-4 family residential properties
   
227
     
     
52
     
279
     
33,993
     
34,272
     
 
Secured by multi-family residential properties
   
     
     
     
     
16,579
     
16,579
     
 
Secured by non-farm, non-residential properties
   
13
     
     
     
13
     
105,120
     
105,133
     
 
Other
   
     
     
     
     
190
     
190
     
 
Commercial and industrial loans
   
70
     
     
     
70
     
69,899
     
69,969
     
 
Consumer loans
   
42
     
     
     
42
     
5,175
     
5,217
     
 
Total
  $
352
    $
    $
52
    $
404
    $
257,099
    $
257,503
    $
 
 
 
   
ALC
 
   
As of December 31, 2017
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
   
61
     
23
     
290
     
374
     
10,427
     
10,801
     
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans:                                                        
Consumer
   
490
     
323
     
1,111
     
1,924
     
32,159
     
34,083
     
 
Indirect sales
   
281
     
230
     
433
     
944
     
54,127
     
55,071
     
 
Total
  $
832
    $
576
    $
1,834
    $
3,242
    $
96,713
    $
99,955
    $
 
 
The following table provides an analysis of non-accruing loans by class as of
September
30,
 
2018
and
December 31, 2017:
 
   
Loans on Non-Accrual Status
 
   
September 30
,
2018
   
December 31,
2017
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $
73
    $
 
Secured by 1-4 family residential properties
   
2,492
     
501
 
Secured by multi-family residential properties
   
     
 
Secured by non-farm, non-residential properties
   
26
     
29
 
Other    
7
     
 
Commercial and industrial loans
   
25
     
12
 
Consumer loans:                
Consumer    
867
     
1,173
 
Indirect sales
   
292
     
433
 
Total loans
  $
3,782
    $
2,148
 
 
As of
September 30, 2018,
purchased credit impaired loans comprised
$2.2
million of nonaccrual loans.
 
Impaired Loans
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank. All loans of
$0.5
million or more that have a credit quality risk grade of
seven
or above are identified for impairment analysis. At management’s discretion, additional loans
may
be impaired based on homogeneous factors such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations, historical charge-off trends and economic conditions that
may
affect the borrower’s ability to pay. At ALC, all real estate loans of
$0.1
million or more are identified for impairment analysis. There are currently
no
loans at ALC that meet that criteria. Impaired loans, or portions thereof, are charged off when deemed uncollectable
.
 
 
As of
September
30,
2018,
the carrying amount of impaired loans at the Bank consisted of the following:
 
   
September 30
, 2018
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
73
    $
73
    $
 
Secured by 1-4 family residential properties
   
2,150
     
2,150
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
8
     
8
     
 
Other    
7
     
7
     
 
Commercial and industrial    
     
     
 
Consumer
   
     
     
 
Total loans with no related allowance recorded
  $
2,238
    $
2,238
    $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
155
    $
155
    $
31
 
Secured by 1-4 family residential properties
   
58
     
58
     
51
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
517
     
517
     
7
 
Other    
     
     
 
Commercial and industrial    
67
     
67
     
67
 
Consumer
   
45
     
45
     
22
 
Total loans with an allowance recorded
  $
842
    $
842
    $
178
 
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
228
    $
228
    $
31
 
Secured by 1-4 family residential properties
   
2,208
     
2,208
     
51
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
525
     
525
     
7
 
Other    
7
     
7
     
 
Commercial and industrial    
67
     
67
     
67
 
Consumer
   
45
     
45
     
22
 
Total impaired loans
  $
3,080
    $
3,080
    $
178
 
 
The above amounts include purchased credit impaired loans. As of
September 30, 2018,
purchased credit impaired loans comprised
$2.2
million of impaired loans without a related allowance recorded.
 
 
As of
December
 
31,
2017,
the carrying amount of impaired loans at the Bank consisted of the following:  
 
   
December 31, 2017
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
    $
    $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
187
     
187
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
532
     
532
     
21
 
Commercial and industrial
   
72
     
72
     
72
 
Total loans with an allowance recorded
  $
791
    $
791
    $
98
 
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
187
     
187
     
5
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
532
     
532
     
21
 
Commercial and industrial
   
72
     
72
     
72
 
Total impaired loans
  $
791
    $
791
    $
98
 
 
The average net investment in impaired loans and interest income recognized and received on impaired loans during
the
nine
months ended
September 30, 
2018
and the year ended
December 31, 
2017
were as follows:
 
   
September 30
, 2018
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
52
    $
6
    $
6
 
Secured by 1-4 family residential properties
   
370
     
1
     
1
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
524
     
25
     
27
 
Other    
1
     
     
 
Commercial and industrial    
68
     
3
     
4
 
Consumer
   
5
     
2
     
2
 
Total
  $
1,020
    $
37
    $
40
 
 
 
   
December 31, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
902
    $
    $
 
Secured by 1-4 family residential properties
   
190
     
13
     
14
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
537
     
35
     
35
 
Commercial and industrial
   
59
     
7
     
5
 
Total
  $
1,688
    $
55
    $
54
 
 
Loans on which the accrual of interest has been discontinued amounted to
$3.8
million and
$2.1
million as of
September 30, 
2018
and
December 
31,
2017,
respectively. If interest on those loans had been accrued, there would have been
$26
thousand and
$19
thousand of interest accrued for the periods ended
September 30, 
2018
and
December 31, 2017,
respectively. Interest income related to these loans as of both
September 30, 
2018
and
December 31, 
2017
was
$3
thousand.
 
Troubled Debt Restructurings
 
Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would
not
have otherwise been considered had the borrowers
not
been experiencing financial difficulty. The concessions granted
may
include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were
no
loans modified with concessions granted during the
nine
-month period ended
September 30, 2018. 
Restructured loans
may
involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of
six
months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is
not
reasonably assured, then the loan remains on non-accrual. As of both
September 30, 2018
and
December 31, 2017,
the Company had
$
0.1
million of non-accruing loans that were previously restructured and that remained on non-accrual status. For both the
nine
months ended
September 30, 2018
and the year ended
December 31, 2017,
the Company had 
no
loans that were restored to accrual status based on a sustained period of repayment performance.
 
The following table provides the number of loans
remaining in each loan category, as of
September 30, 
2018
and
December 31, 2017,
that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.
 
   
September 30
, 2018
   
December 31, 2017
 
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land loans
   
1
    $
107
    $
76
     
1
    $
107
    $
82
 
Secured by 1-4 family residential properties
   
3
     
318
     
125
     
3
     
318
     
165
 
Secured by non-farm, non-residential properties
   
1
     
53
     
34
     
1
     
53
     
37
 
Commercial loans
   
2
     
116
     
75
     
2
     
116
     
81
 
Total
   
7
    $
594
    $
310
     
7
    $
594
    $
365
 
 
 
As of
September 30, 2018
and
December 31, 2017,
no
loans that previously had been modified in a troubled debt restructuring had defaulted subsequent to modification.
 
Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were
no
modifications to principal balances of the loans that were restructured. Accordingly, there was
no
impact on the Company
’s allowance for loan losses resulting from the modifications.
 
All loans with a principal balance of
$0.5
million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of
$2
thousand as of both
September 30, 2018
and
December 31, 2017.