XML 18 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting
9 Months Ended
Sep. 30, 2019
Segment Reporting Disclosure Of Entitys Reportable Segments [Abstract]  
Segment Reporting

15.

SEGMENT REPORTING

Under ASC Topic 280, Segment Reporting, certain information is disclosed for the two reportable operating segments of Bancshares: the Bank and ALC. The reportable segments were determined using the internal management reporting system. These segments comprise Bancshares’ and the Bank’s significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2018. The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segments of the Company are included in the tables below.

 

 

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

As of and for the three months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

6,205

 

 

$

3,136

 

 

$

6

 

 

$

 

 

$

9,347

 

Provision for loan losses

 

 

545

 

 

 

338

 

 

 

 

 

 

 

 

 

883

 

Total non-interest income

 

 

1,176

 

 

 

212

 

 

 

1,520

 

 

 

(1,494

)

 

 

1,414

 

Total non-interest expense

 

 

5,773

 

 

 

2,467

 

 

 

455

 

 

 

(149

)

 

 

8,546

 

Income before income taxes

 

 

1,063

 

 

 

543

 

 

 

1,071

 

 

 

(1,345

)

 

 

1,332

 

Provision for income taxes

 

 

136

 

 

 

139

 

 

 

(61

)

 

 

 

 

 

214

 

Net income

 

$

927

 

 

$

404

 

 

$

1,132

 

 

$

(1,345

)

 

$

1,118

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

773,036

 

 

$

109,852

 

 

$

89,141

 

 

$

(200,099

)

 

$

771,930

 

Total investment securities

 

 

114,229

 

 

 

 

 

 

80

 

 

 

 

 

 

114,309

 

Total loans, net

 

 

533,861

 

 

 

106,223

 

 

 

 

 

 

(95,565

)

 

 

544,519

 

Goodwill and core deposit intangible, net

 

 

8,934

 

 

 

 

 

 

 

 

 

 

 

 

8,934

 

Investment in subsidiaries

 

 

5

 

 

 

 

 

 

83,460

 

 

 

(83,460

)

 

 

5

 

Fixed asset additions

 

 

172

 

 

 

42

 

 

 

 

 

 

 

 

 

214

 

Depreciation and amortization expense

 

 

372

 

 

 

37

 

 

 

 

 

 

 

 

 

409

 

Total interest income from external customers

 

 

6,546

 

 

 

4,480

 

 

 

1

 

 

 

 

 

 

11,027

 

Total interest income from affiliates

 

 

1,345

 

 

 

 

 

 

6

 

 

 

(1,351

)

 

 

 

For the nine months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

18,200

 

 

$

9,534

 

 

$

19

 

 

$

 

 

$

27,753

 

Provision for loan losses

 

 

635

 

 

 

1,363

 

 

 

 

 

 

 

 

 

1,998

 

Total non-interest income

 

 

3,362

 

 

 

659

 

 

 

4,485

 

 

 

(4,536

)

 

 

3,970

 

Total non-interest expense

 

 

17,404

 

 

 

7,201

 

 

 

1,375

 

 

 

(477

)

 

 

25,503

 

Income before income taxes

 

 

3,523

 

 

 

1,629

 

 

 

3,129

 

 

 

(4,059

)

 

 

4,222

 

Provision for income taxes

 

 

647

 

 

 

403

 

 

 

(185

)

 

 

 

 

 

865

 

Net income

 

$

2,876

 

 

$

1,226

 

 

$

3,314

 

 

$

(4,059

)

 

$

3,357

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset additions

 

 

2,736

 

 

 

120

 

 

 

 

 

 

 

 

 

2,856

 

Depreciation and amortization expense

 

 

1,100

 

 

 

105

 

 

 

 

 

 

 

 

 

1,205

 

Total interest income from external customers

 

 

19,515

 

 

 

13,246

 

 

 

2

 

 

 

 

 

 

32,763

 

Total interest income from affiliates

 

 

3,712

 

 

 

 

 

 

18

 

 

 

(3,730

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

As of and for the three months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

5,001

 

 

$

3,322

 

 

$

5

 

 

$

 

 

$

8,328

 

Provision for loan losses

 

 

176

 

 

 

613

 

 

 

 

 

 

 

 

 

789

 

Total non-interest income

 

 

1,850

 

 

 

268

 

 

 

630

 

 

 

(636

)

 

 

2,112

 

Total non-interest expense

 

 

6,508

 

 

 

2,384

 

 

 

455

 

 

 

(205

)

 

 

9,142

 

Income before income taxes

 

 

167

 

 

 

593

 

 

 

180

 

 

 

(431

)

 

 

509

 

Provision for income taxes

 

 

195

 

 

 

131

 

 

 

(57

)

 

 

 

 

 

269

 

Net income

 

$

(28

)

 

$

462

 

 

$

237

 

 

$

(431

)

 

$

240

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

805,007

 

 

$

105,859

 

 

$

84,362

 

 

$

(192,663

)

 

$

802,565

 

Total investment securities

 

 

159,416

 

 

 

 

 

 

80

 

 

 

 

 

 

159,496

 

Total loans, net

 

 

509,695

 

 

 

103,106

 

 

 

 

 

 

(92,979

)

 

 

519,822

 

Goodwill and core deposit intangible, net

 

 

9,557

 

 

 

 

 

 

 

 

 

 

 

 

9,557

 

Investment in subsidiaries

 

 

5

 

 

 

 

 

 

77,242

 

 

 

(77,242

)

 

 

5

 

Fixed asset additions

 

 

195

 

 

 

97

 

 

 

 

 

 

 

 

 

292

 

Depreciation and amortization expense

 

 

334

 

 

 

40

 

 

 

 

 

 

 

 

 

374

 

Total interest income from external customers

 

 

4,916

 

 

 

4,536

 

 

 

 

 

 

 

 

 

9,452

 

Total interest income from affiliates

 

 

1,212

 

 

 

 

 

 

5

 

 

 

(1,217

)

 

 

 

For the nine months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

13,362

 

 

$

9,769

 

 

$

13

 

 

$

 

 

$

23,144

 

Provision for loan losses

 

 

215

 

 

 

1,934

 

 

 

 

 

 

 

 

 

2,149

 

Total non-interest income

 

 

3,665

 

 

 

796

 

 

 

2,167

 

 

 

(2,244

)

 

 

4,384

 

Total non-interest expense

 

 

15,927

 

 

 

7,334

 

 

 

1,267

 

 

 

(593

)

 

 

23,935

 

Income before income taxes

 

 

885

 

 

 

1,297

 

 

 

913

 

 

 

(1,651

)

 

 

1,444

 

Provision for income taxes

 

 

325

 

 

 

283

 

 

 

(177

)

 

 

 

 

 

431

 

Net income

 

$

560

 

 

$

1,014

 

 

$

1,090

 

 

$

(1,651

)

 

$

1,013

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset additions

 

 

500

 

 

 

153

 

 

 

 

 

 

 

 

 

653

 

Depreciation and amortization expense

 

 

973

 

 

 

105

 

 

 

 

 

 

 

 

 

1,078

 

Total interest income from external customers

 

 

12,736

 

 

 

13,225

 

 

 

 

 

 

 

 

 

25,961

 

Total interest income from affiliates

 

 

3,455

 

 

 

 

 

 

13

 

 

 

(3,468

)