XML 44 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Beginning balance, value at Dec. 31, 2017 $ 76,208 $ 73 $ 10,755 $ (868) $ 86,673 $ (20,414) $ (11)
Balance (in shares) at Dec. 31, 2017   6,081,744          
Net income 1,013       1,013    
Net change in fair value of securities available-for-sale, net of tax (1,681)     (1,681)      
Net change in fair value of derivative instruments, net of tax (333)     (333)      
Dividends declared (369)       (369)    
Impact of stock-based compensation plans, net 333   333        
Impact of stock-based compensation plans, net (in shares)   10,613          
Issuance of common stock 2,299 $ 2 2,297        
Issuance of common stock   204,355          
Ending balance, value at Sep. 30, 2018 77,470 $ 75 13,385 (2,882) 87,317 (20,414) (11)
Balance (in shares) at Sep. 30, 2018   6,296,712          
Beginning balance, value at Jun. 30, 2018 75,634 $ 73 10,970 (2,187) 87,203 (20,414) (11)
Balance (in shares) at Jun. 30, 2018   6,092,264          
Net income 240       240    
Net change in fair value of securities available-for-sale, net of tax 39     39      
Net change in fair value of derivative instruments, net of tax (734)     (734)      
Dividends declared (126)       (126)    
Impact of stock-based compensation plans, net 118   118        
Impact of stock-based compensation plans, net (in shares)   93          
Issuance of common stock 2,299 $ 2 2,297        
Issuance of common stock   204,355          
Ending balance, value at Sep. 30, 2018 77,470 $ 75 13,385 (2,882) 87,317 (20,414) (11)
Balance (in shares) at Sep. 30, 2018   6,296,712          
Beginning balance, value at Dec. 31, 2018 79,437 $ 75 13,496 (2,377) 88,668 (20,414) (11)
Balance (in shares) at Dec. 31, 2018   6,298,062          
Net income 3,357       3,357    
Net change in fair value of securities available-for-sale, net of tax 2,127     2,127      
Net change in fair value of derivative instruments, net of tax (323)     (323)      
Dividends declared (377)       (377)    
Impact of stock-based compensation plans, net 276   276        
Impact of stock-based compensation plans, net (in shares)   5,789          
Treasury stock repurchases (801)         (801)  
Treasury stock repurchases (in shares)   (84,200)          
Ending balance, value at Sep. 30, 2019 83,790 $ 75 13,730 (573) 91,731 (21,173)  
Balance (in shares) at Sep. 30, 2019   6,222,230          
Reissuance of treasury stock as compensation     (42)     42  
Reissuance of treasury stock as compensation (in shares)   2,579          
Discontinuation of partnership consolidation 94       83   $ 11
Beginning balance, value at Jun. 30, 2019 83,748 $ 75 13,646 (338) 90,737 (20,372)  
Balance (in shares) at Jun. 30, 2019   6,306,161          
Net income 1,118       1,118    
Net change in fair value of securities available-for-sale, net of tax 88     88      
Net change in fair value of derivative instruments, net of tax (323)     (323)      
Dividends declared (124)       (124)    
Impact of stock-based compensation plans, net 84   84        
Impact of stock-based compensation plans, net (in shares)   269          
Treasury stock repurchases (801)         (801)  
Treasury stock repurchases (in shares)   (84,200)          
Ending balance, value at Sep. 30, 2019 $ 83,790 $ 75 $ 13,730 $ (573) $ 91,731 $ (21,173)  
Balance (in shares) at Sep. 30, 2019   6,222,230