XML 28 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2020
Allowance For Loan And Lease Losses Writeoffs Net [Abstract]  
Loans and Allowance for Loan Losses

4.

LOANS AND ALLOWANCE FOR LOAN LOSSES

Portfolio Segments

The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics described as follows:

Construction, land development and other land loans – Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property, loans for the purchase and improvement of raw land and loans primarily for agricultural production that are secured by farmland. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Commercial and industrial loans and leases – This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits may be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Direct consumer – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Branch retail – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom ALC has an established relationship through its branch network to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans generally includes personal property items such as furniture, ATVs and home appliances.

Indirect sales – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom the Company has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans generally includes recreational vehicles, campers, boats and horse trailers.

As of March 31, 2020 and December 31, 2019, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

 

 

March 31, 2020

 

 

 

Bank

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

31,927

 

 

$

 

 

$

31,927

 

Secured by 1-4 family residential properties

 

 

95,166

 

 

 

5,020

 

 

 

100,186

 

Secured by multi-family residential properties

 

 

44,029

 

 

 

 

 

 

44,029

 

Secured by non-farm, non-residential properties

 

 

156,222

 

 

 

 

 

 

156,222

 

Commercial and industrial loans (1)

 

 

80,771

 

 

 

 

 

 

80,771

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

7,839

 

 

 

28,468

 

 

 

36,307

 

Branch retail

 

 

 

 

 

31,568

 

 

 

31,568

 

Indirect sales (2)

 

 

69,982

 

 

 

 

 

 

69,982

 

Total loans

 

 

485,936

 

 

 

65,056

 

 

 

550,992

 

Less: Unearned interest, fees and deferred cost

 

 

257

 

 

 

5,096

 

 

 

5,353

 

Allowance for loan losses

 

 

4,068

 

 

 

1,886

 

 

 

5,954

 

Net loans

 

$

481,611

 

 

$

58,074

 

 

$

539,685

 

 

 

 

 

December 31, 2019

 

 

 

Bank

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

30,820

 

 

$

 

 

$

30,820

 

Secured by 1-4 family residential properties

 

 

98,971

 

 

 

5,566

 

 

 

104,537

 

Secured by multi-family residential properties

 

 

50,910

 

 

 

 

 

 

50,910

 

Secured by non-farm, non-residential properties

 

 

162,981

 

 

 

 

 

 

162,981

 

Commercial and industrial loans (1)

 

 

90,957

 

 

 

 

 

 

90,957

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

7,816

 

 

 

30,224

 

 

 

38,040

 

Branch retail

 

 

 

 

 

32,305

 

 

 

32,305

 

Indirect sales (2)

 

 

 

 

 

45,503

 

 

 

45,503

 

Total loans

 

 

442,455

 

 

 

113,598

 

 

 

556,053

 

Less: Unearned interest, fees and deferred cost

 

 

262

 

 

 

4,786

 

 

 

5,048

 

Allowance for loan losses

 

 

3,483

 

 

 

2,279

 

 

 

5,762

 

Net loans

 

$

438,710

 

 

$

106,533

 

 

$

545,243

 

 

 

(1)

Includes equipment financing leases.

 

(2)

Effective January 1, 2020, the Company transferred a total of $45.5 million of its indirect sales portfolio from ALC to the Bank.

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 60.3% and 62.8% of the portfolio was concentrated in loans secured by real estate as of March 31, 2020 and December 31, 2019, respectively.

Loans with a carrying value of $32.9 million and $34.6 million were pledged as collateral to secure Federal Home Loan Bank (“FHLB”) borrowings as of March 31, 2020 and December 31, 2019, respectively.

Related Party Loans

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments were $0.9 million as of both March 31, 2020 and December 31, 2019. During the three months ended March 31, 2020, there were no new loans to these parties, and repayments by active related parties were $6 thousand. During the year ended December 31, 2019, there were $0.1 million of new loans to these parties, and repayments by active related parties were $22 thousand.

Acquired Loans

The Company acquired loans through the TPB acquisition completed on August 31, 2018. At acquisition, certain acquired loans evidenced deterioration of credit quality since origination and it was probable that all contractually-required payments would not be collected.

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit impaired (“PCI”) loans are accounted for under ASC Topic 310-30, Accounting for Purchased Loans with Deteriorated Credit Quality, and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. On the date of completion of the acquisition, the outstanding principal balance and carrying value of PCI loans accounted for under ASC Topic 310-30 were $2.9 million and $2.8 million, respectively.

The carrying amount of PCI loans, which is included within loans on the balance sheet, is set forth in the table below as of March 31, 2020 and December 31, 2019:

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

219

 

 

$

224

 

Outstanding balance

 

 

219

 

 

 

224

 

Fair value adjustment

 

 

(48

)

 

 

(49

)

Carrying amount, net of fair value adjustment

 

$

171

 

 

$

175

 

 

During both the three months ended March 31, 2020 and the year ended December 31, 2019, the Company did not recognize any accretable yield, or income expected to be collected, associated with these loans. Additionally, the Company did not increase or reverse the allowance for loan losses related to the remaining PCI loans.

Allowance for Loan Losses

The following tables present changes in the allowance for loan losses during the three months ended March 31, 2020 and 2019 and the related loan balances by loan type as of March 31, 2020 and 2019:

 

 

 

As of and for the Three Months Ended March 31, 2020

 

 

 

Construction,

Land

Development,

and Other

 

 

1-4

Family

 

 

Real

Estate

Multi-

Family

 

 

Non-

Farm Non-

Residential

 

 

Commercial and

Industrial

 

 

Direct

Consumer

 

 

Branch Retail

 

 

Indirect

Sales

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

197

 

 

$

466

 

 

$

422

 

 

$

964

 

 

$

1,377

 

 

$

1,625

 

 

$

395

 

 

$

316

 

 

$

5,762

 

Charge-offs

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

(492

)

 

 

(142

)

 

 

 

 

 

(654

)

Recoveries

 

 

 

 

 

12

 

 

 

 

 

 

5

 

 

 

 

 

 

205

 

 

 

44

 

 

 

 

 

 

266

 

Provision

 

 

68

 

 

 

67

 

 

 

16

 

 

 

217

 

 

 

(612

)

 

 

169

 

 

 

142

 

 

 

513

 

 

 

580

 

Ending balance

 

$

265

 

 

$

525

 

 

$

438

 

 

$

1,186

 

 

$

765

 

 

$

1,507

 

 

$

439

 

 

$

829

 

 

$

5,954

 

Ending balance of allowance attributable to

   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

14

 

 

$

 

 

$

 

 

$

63

 

 

$

3

 

 

$

 

 

$

 

 

$

80

 

Collectively evaluated for impairment

 

 

265

 

 

 

511

 

 

 

438

 

 

 

1,186

 

 

 

702

 

 

 

1,504

 

 

 

439

 

 

 

829

 

 

 

5,874

 

Total allowance for loan losses

 

$

265

 

 

$

525

 

 

$

438

 

 

$

1,186

 

 

$

765

 

 

$

1,507

 

 

$

439

 

 

$

829

 

 

$

5,954

 

Ending balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

789

 

 

$

 

 

$

2,754

 

 

$

63

 

 

$

26

 

 

$

 

 

$

 

 

$

3,632

 

Collectively evaluated for impairment

 

 

31,927

 

 

 

99,226

 

 

 

44,029

 

 

 

153,468

 

 

 

80,708

 

 

 

36,281

 

 

 

31,568

 

 

 

69,982

 

 

 

547,189

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171

 

Total loans receivable

 

$

31,927

 

 

$

100,186

 

 

$

44,029

 

 

$

156,222

 

 

$

80,771

 

 

$

36,307

 

 

$

31,568

 

 

$

69,982

 

 

$

550,992

 

 

 

 

As of and for the Three Months Ended March 31, 2019

 

 

 

Construction,

Land

Development,

and Other

 

 

1-4

Family

 

 

Real

Estate

Multi-

Family

 

 

Non-

Farm Non-

Residential

 

 

Commercial and

Industrial

 

 

Direct

Consumer

 

 

Branch Retail

 

 

Indirect

Sales

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

241

 

 

$

346

 

 

$

128

 

 

$

831

 

 

$

1,138

 

 

$

1,799

 

 

$

427

 

 

$

145

 

 

$

5,055

 

Charge-offs

 

 

 

 

 

(53

)

 

 

 

 

 

 

 

 

 

 

 

(536

)

 

 

(98

)

 

 

(52

)

 

 

(739

)

Recoveries

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

1

 

 

 

173

 

 

 

25

 

 

 

 

 

 

208

 

Provision

 

 

(59

)

 

 

79

 

 

 

32

 

 

 

(58

)

 

 

44

 

 

 

232

 

 

 

55

 

 

 

75

 

 

 

400

 

Ending balance

 

$

182

 

 

$

381

 

 

$

160

 

 

$

773

 

 

$

1,183

 

 

$

1,668

 

 

$

409

 

 

$

168

 

 

$

4,924

 

Ending balance of allowance attributable to

   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

98

 

 

$

16

 

 

$

 

 

$

 

 

$

66

 

 

$

16

 

 

$

 

 

$

 

 

$

196

 

Collectively evaluated for impairment

 

 

84

 

 

 

365

 

 

 

160

 

 

 

773

 

 

 

1,117

 

 

 

1,652

 

 

 

409

 

 

 

168

 

 

 

4,728

 

Total allowance for loan losses

 

$

182

 

 

$

381

 

 

$

160

 

 

$

773

 

 

$

1,183

 

 

$

1,668

 

 

$

409

 

 

$

168

 

 

$

4,924

 

Ending balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

421

 

 

$

919

 

 

$

 

 

$

510

 

 

$

66

 

 

$

38

 

 

$

 

 

$

 

 

$

1,954

 

Collectively evaluated for impairment

 

 

27,520

 

 

 

105,885

 

 

 

27,602

 

 

 

156,513

 

 

 

87,799

 

 

 

36,254

 

 

 

27,066

 

 

 

42,280

 

 

 

510,919

 

Loans acquired with deteriorated credit quality

 

 

73

 

 

 

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260

 

Total loans receivable

 

$

28,014

 

 

$

106,991

 

 

$

27,602

 

 

$

157,023

 

 

$

87,865

 

 

$

36,292

 

 

$

27,066

 

 

$

42,280

 

 

$

513,133

 

 

Credit Quality Indicators

The Company utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, construction, land, multi-family real estate, other commercial real estate, and commercial and industrial loans are graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

 

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.

 

Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.

 

Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.

 

Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements. The Company did not have any loans classified as Doubtful (Risk Grade 8) as of March 31, 2020 or December 31, 2019.

 

Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be realized in the future. The Company did not have any loans classified as Loss (Risk Grade 9) as of March 31, 2020 or December 31, 2019.

Because residential real estate and consumer loans are more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.

The tables below illustrate the carrying amount of loans by credit quality indicator as of March 31, 2020:

 

 

 

March 31, 2020

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

31,849

 

 

$

78

 

 

$

 

 

$

31,927

 

Secured by multi-family residential properties

 

 

44,029

 

 

 

 

 

 

 

 

 

44,029

 

Secured by non-farm, non-residential properties

 

 

151,142

 

 

 

2,814

 

 

 

2,266

 

 

 

156,222

 

Commercial and industrial loans

 

 

79,554

 

 

 

747

 

 

 

470

 

 

 

80,771

 

Total

 

$

306,574

 

 

$

3,639

 

 

$

2,736

 

 

$

312,949

 

 

 

 

 

March 31, 2020

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

98,051

 

 

$

2,135

 

 

$

100,186

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

35,765

 

 

 

542

 

 

 

36,307

 

Branch retail

 

 

31,332

 

 

 

236

 

 

 

31,568

 

Indirect sales

 

 

69,952

 

 

 

30

 

 

 

69,982

 

Total

 

$

235,100

 

 

$

2,943

 

 

$

238,043

 

 

The above amounts include PCI loans. As of March 31, 2020, $0.2 million of PCI loans were classified as “Nonperforming.”

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2019:

 

 

 

December 31, 2019

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

30,466

 

 

$

354

 

 

$

 

 

$

30,820

 

Secured by multi-family residential properties

 

 

50,910

 

 

 

 

 

 

 

 

 

50,910

 

Secured by non-farm, non-residential properties

 

 

157,718

 

 

 

2,961

 

 

 

2,302

 

 

 

162,981

 

Commercial and industrial loans

 

 

88,463

 

 

 

714

 

 

 

1,780

 

 

 

90,957

 

Total

 

$

327,557

 

 

$

4,029

 

 

$

4,082

 

 

$

335,668

 

 

 

 

 

December 31, 2019

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

102,176

 

 

$

2,361

 

 

$

104,537

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

37,474

 

 

 

566

 

 

 

38,040

 

Branch retail

 

 

32,024

 

 

 

281

 

 

 

32,305

 

Indirect sales

 

 

45,503

 

 

 

 

 

 

45,503

 

Total

 

$

217,177

 

 

$

3,208

 

 

$

220,385

 

 

The above amounts include PCI loans. As of December 31, 2019, $0.2 million of PCI loans were classified as “Nonperforming.”

 

The following table provides an aging analysis of past due loans by class as of March 31, 2020:

 

 

 

As of March 31, 2020

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

> 90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

31,927

 

 

$

31,927

 

 

$

 

Secured by 1-4 family residential

   properties

 

 

588

 

 

 

35

 

 

 

127

 

 

 

750

 

 

 

99,436

 

 

 

100,186

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,029

 

 

 

44,029

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

200

 

 

 

 

 

 

1,416

 

 

 

1,616

 

 

 

154,606

 

 

 

156,222

 

 

 

 

Commercial and industrial loans

 

 

1,266

 

 

 

378

 

 

 

 

 

 

1,644

 

 

 

79,127

 

 

 

80,771

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

318

 

 

 

273

 

 

 

542

 

 

 

1,133

 

 

 

35,174

 

 

 

36,307

 

 

 

 

Branch retail

 

 

252

 

 

 

122

 

 

 

237

 

 

 

611

 

 

 

30,957

 

 

 

31,568

 

 

 

 

Indirect sales

 

 

261

 

 

 

19

 

 

 

30

 

 

 

310

 

 

 

69,672

 

 

 

69,982

 

 

 

 

Total

 

$

2,885

 

 

$

827

 

 

$

2,352

 

 

$

6,064

 

 

$

544,928

 

 

$

550,992

 

 

$

 

 

The above amounts include PCI loans. As of March 31, 2020, $0.2 million of PCI loans were 60-89 days past due.

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2019:

 

 

 

As of December 31, 2019

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90

Days

Or

Greater

 

 

Total

Past

Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment

> 90 Days

And

Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

30,820

 

 

$

30,820

 

 

$

 

Secured by 1-4 family residential

   properties

 

 

259

 

 

 

108

 

 

 

844

 

 

 

1,211

 

 

 

103,326

 

 

 

104,537

 

 

 

 

Secured by multi-family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,910

 

 

 

50,910

 

 

 

 

Secured by non-farm, non-residential

   properties

 

 

30

 

 

 

 

 

 

1,419

 

 

 

1,449

 

 

 

161,532

 

 

 

162,981

 

 

 

 

Commercial and industrial loans

 

 

56

 

 

 

 

 

 

 

 

 

56

 

 

 

90,901

 

 

 

90,957

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

387

 

 

 

287

 

 

 

531

 

 

 

1,205

 

 

 

36,835

 

 

 

38,040

 

 

 

 

Branch retail

 

 

444

 

 

 

189

 

 

 

281

 

 

 

914

 

 

 

31,391

 

 

 

32,305

 

 

 

 

Indirect sales

 

 

132

 

 

 

 

 

 

 

 

 

132

 

 

 

45,371

 

 

 

45,503

 

 

 

 

Total

 

$

1,308

 

 

$

584

 

 

$

3,075

 

 

$

4,967

 

 

$

551,086

 

 

$

556,053

 

 

$

 

 

The above amounts include PCI loans. As of December 31, 2019, $0.2 million of PCI loans were 60-89 days past due.

 

The following table provides an analysis of non-accruing loans by class as of March 31, 2020 and December 31, 2019:

 

 

 

Loans on Non-Accrual Status

 

 

 

March 31,

2020

 

 

December 31,

2019

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

8

 

 

$

8

 

Secured by 1-4 family residential properties

 

 

1,372

 

 

 

1,423

 

Secured by multi-family residential properties

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,423

 

 

 

1,426

 

Commercial and industrial loans

 

 

72

 

 

 

27

 

Consumer loans:

 

 

 

 

 

 

 

 

Direct consumer

 

 

553

 

 

 

558

 

Branch retail

 

 

237

 

 

 

281

 

Indirect sales

 

 

30

 

 

 

 

Total loans

 

$

3,695

 

 

$

3,723

 

 

As of both March 31, 2020 and December 31, 2019, PCI loans comprised $0.2 million of nonaccrual loans.

 

Subsequent Events: COVID-19 Loan Deferments and Preliminary Risk Identification

 

In accordance with section 4013 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), which was signed into law on March 27, 2020, along with interpretive guidance from banking regulatory agencies, the Company has implemented initiatives to provide short-term payment relief to borrowers who have been negatively impacted by COVID-19. Over 1,400 of the Company’s borrowers have requested and have been granted COVID-19 pandemic-related deferments by the Company. Although the interpretive guidance defines short-term as six-months, the deferments granted by the Company were generally for terms of 90 days or less. The majority of the deferment requests were approved by the Company subsequent to March 31, 2020. The table below summarizes all COVID-19 loan payment deferments made by the Company through April 30, 2020 and the percentages of these loans respective to the related portfolio balances as of March 31, 2020.

 

 

 

As of April 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

of Loans

Deferred

 

 

Principal

Balance of

Loans

Deferred

 

 

% of

Portfolio

Balance as of

March 31,

2020

 

 

Principal

and

Interest

Deferments

 

 

Principal

Only

Deferments

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

3

 

 

$

16,666

 

 

 

52.2

%

 

$

9,513

 

 

$

7,153

 

Secured by 1-4 family residential properties

 

 

71

 

 

 

11,549

 

 

 

11.5

%

 

 

9,368

 

 

 

2,181

 

Secured by multi-family residential properties

 

 

11

 

 

 

24,482

 

 

 

55.6

%

 

 

5,421

 

 

 

19,061

 

Secured by non-farm, non-residential properties

 

 

53

 

 

 

49,851

 

 

 

31.9

%

 

 

45,575

 

 

 

4,276

 

Commercial and industrial loans

 

 

12

 

 

 

1,645

 

 

 

2.0

%

 

 

1,255

 

 

 

390

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

830

 

 

 

3,774

 

 

 

10.4

%

 

 

3,774

 

 

 

 

Branch retail

 

 

283

 

 

 

2,825

 

 

 

8.9

%

 

 

2,825

 

 

 

 

Indirect sales

 

 

170

 

 

 

4,198

 

 

 

6.0

%

 

 

4,198

 

 

 

 

Total loans

 

 

1,433

 

 

$

114,990

 

 

 

20.9

%

 

$

81,929

 

 

$

33,061

 

 

As of March 31, 2020, no risk grades were changed on loans as a result of COVID-19 deferments. The credit quality of COVID-19 deferred loans will be evaluated on an ongoing basis in accordance with the Company’s uniform framework for establishing and monitoring credit risk.  However, in accordance with regulatory guidance related to the CARES Act, loans for which payments were deferred related to COVID-19 will generally not be considered troubled debt restructurings or placed in past due or nonaccrual status during the COVID-19 deferment period.  

 

While most industries have and will continue to experience adverse impacts as a result of the COVID-19 pandemic, the Company has identified certain loan categories considered to be “at-risk” of significant impact. The “at-risk” categories have been further subdivided into those deemed by management to be of “high-risk” and those deemed to be of “moderate-risk.” The categories were determined based on management’s current judgment as to the risk that the borrower and underlying collateral supporting the loans could ultimately be negatively impacted by the economic impact of the COVID-19 pandemic.  

Hotels/motels – These are loans that are secured by real estate and furniture, fixtures and equipment for hotel or motel facilities. This category may also include hotel or motel facilities that were under construction as of March 31, 2020, and for which the Company is financing the construction costs. While all loans in this category are to individual owner groups, 90% of the loan balance is to major franchises. The primary source of income for the borrowers comes from nightly occupancy of the facilities. Because hotels and motels have not been considered essential businesses during the COVID-19 pandemic, and due to restrictions on travel by many state and local governmental authorities, employers and other entities, the hotel industry has seen declines in occupancy rates, resulting in decreased revenue. Additionally, as the government begins to reduce restrictions, there is uncertainty as to when the public will have the confidence to utilize hotels and motels at the levels the industry experienced prior to COVID-19. Therefore, these loans are currently considered by management to be of high risk of potential loss.

 

Restaurants – These are loans that are secured by real estate, equipment and leasehold improvements for restaurant facilities. This category may also include restaurant facilities that were under construction as of March 31, 2020, and for which the Company is financing the construction costs. The restaurant category is comprised of franchised fast food restaurants, which account for 52% of the restaurants loan balance, and dine-in restaurants, which represent the remaining 48% of the loan balance. The primary source of income for the borrowers comes from the operation of the restaurant facilities. Fast food restaurants have shown the ability to adapt more quickly to governmental restrictions due to COVID-19 because of their established presence with drive-through business, and therefore, are considered by management to be of moderate risk of potential loss. Dine-in restaurants, which rely more heavily on the presence of diners within the facilities, have had to adapt to a drive-up concept in the current environment. Due to the greater impact that restrictions placed by governmental authorities have had on dine-in restaurants, these loans are currently considered by management to be of high risk of potential loss.

 

Retail – These are loans that are generally secured by retail strip centers of various sizes. Typically, they have multiple retail-styled tenants. The tenants can range from national or regional retail outlets to small box retailers, restaurants, finance companies, hair and nail salons, and other similar retailers. The primary source of income for these borrowers is from the rental income of tenants that could be considered non-essential businesses during the COVID-19 pandemic. These loans are currently considered by management to be of moderate risk of potential loss.  Risk in this category could become more severe if restrictions related to retail stores in response to the COVID-19 pandemic continue for an extended period of time.

 

1-4 family investment – These are loans that are generally secured by residential dwellings. The borrowers may be companies or individuals that have purchased 1-4 family property for the purpose of leasing the property to households as a residence. Lease terms are typically for 12 months. The primary source of income for the borrower is rental income from the tenant. The borrowers may hold the properties for an indefinite period of time or may sell the properties to similar investors of like properties. These loans are currently considered by management to be of moderate risk of potential loss. Risk in this category could become more severe if economic activity in the area surrounding the properties continues to be restricted due to the COVID-19 pandemic for an extended period of time.

    

The table below summarizes the “at-risk” categories and the relative percentage of the Company’s loan portfolio for each as of March 31, 2020.

 

 

 

March 31, 2020

 

At-Risk Loan Category Due to COVID-19

 

Balance of

Risk Category

 

 

% of Total

Loan Balance

 

 

 

(Dollars in Thousands)

 

High-risk loan categories:

 

 

 

 

 

 

 

 

Hotels/motels

 

$

10,479

 

 

 

1.9

%

Dine-in restaurants

 

 

4,508

 

 

 

0.8

%

Total high-risk loans

 

 

14,987

 

 

 

2.7

%

Moderate-risk loan categories:

 

 

 

 

 

 

 

 

Fast food restaurants

 

 

5,067

 

 

 

0.9

%

Retail

 

 

34,073

 

 

 

6.2

%

1-4 family investment

 

 

25,620

 

 

 

4.7

%

Total moderate-risk loans

 

 

64,760

 

 

 

11.8

%

Total at-risk loans

 

$

79,747

 

 

 

14.5

%

 

As of April 30, 2020, no risk grades had been changed on loans considered to be “at-risk” due to the COVID-19 pandemic. Management will continue to evaluate credit exposures on these loans on an ongoing basis in accordance with the Company’s uniform framework for establishing and monitoring credit risk.

 

Paycheck Protection Program

 

Sections 1102 and 1106 of the CARES Act added a new loan program administered by the Small Business Administration (“SBA”) entitled the Paycheck Protection Program (“PPP”). The PPP is intended to provide economic relief to small businesses throughout the United States that have been adversely impacted by COVID-19. An Interim Final Rule related to the PPP was issued on April 2, 2020, and additional clarifications to the Interim Final Rule have been provided subsequently by the SBA. The Company has participated in the PPP. As of April 30, 2020, the Company had obtained approval from the SBA for 132 loans to small businesses, with an aggregate principal balance of $13.6 million.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral. At the Bank, all loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Loans of less than $0.5 million may also be impaired if in management’s judgement circumstances warrant impairment. At ALC, all loans of $50 thousand or more that are 90 days or more past due are identified for impairment analysis. As of both March 31, 2020 and December 31, 2019, there were $0.1 million of impaired loans with no related allowance recorded at ALC. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

As of March 31, 2020, the carrying amount of the Company’s impaired loans consisted of the following:

 

 

 

March 31, 2020

 

 

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

940

 

 

 

940

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,754

 

 

 

2,754

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total loans with no related allowance recorded

 

$

3,694

 

 

$

3,694

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

20

 

 

 

20

 

 

 

14

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

63

 

 

 

63

 

 

 

63

 

Direct consumer

 

 

26

 

 

 

26

 

 

 

3

 

Total loans with an allowance recorded

 

$

109

 

 

$

109

 

 

$

80

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

960

 

 

 

960

 

 

 

14

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,754

 

 

 

2,754

 

 

 

 

Commercial and industrial

 

 

63

 

 

 

63

 

 

 

63

 

Direct consumer

 

 

26

 

 

 

26

 

 

 

3

 

Total impaired loans

 

$

3,803

 

 

$

3,803

 

 

$

80

 

 

The above amounts include PCI loans. As of March 31, 2020, PCI loans comprised $0.2 million of impaired loans without a related allowance recorded.

As of December 31, 2019, the carrying amount of the Company’s impaired loans consisted of the following:  

 

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Unpaid

Principal

Balance

 

 

Related

Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

984

 

 

 

984

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,877

 

 

 

1,877

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total loans with no related allowance recorded

 

$

2,861

 

 

$

2,861

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

21

 

 

 

21

 

 

 

14

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

206

 

 

 

206

 

 

 

206

 

Direct consumer

 

 

29

 

 

 

29

 

 

 

7

 

Total loans with an allowance recorded

 

$

256

 

 

$

256

 

 

$

227

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

.

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

1,005

 

 

 

1,005

 

 

 

14

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,877

 

 

 

1,877

 

 

 

 

Commercial and industrial

 

 

206

 

 

 

206

 

 

 

206

 

Direct consumer

 

 

29

 

 

 

29

 

 

 

7

 

Total impaired loans

 

$

3,117

 

 

$

3,117

 

 

$

227

 

 

The above amounts include PCI loans. As of December 31, 2019, PCI loans comprised $0.2 million of impaired loans without a related allowance recorded.

The average net investment in impaired loans and interest income recognized and received on impaired loans during the three months ended March 31, 2020 and the year ended December 31, 2019 were as follows:

 

 

 

Three Months Ended March 31, 2020

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

902

 

 

 

2

 

 

 

2

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,757

 

 

 

 

 

 

 

Commercial and industrial

 

 

110

 

 

 

2

 

 

 

2

 

Direct consumer

 

 

27

 

 

 

1

 

 

 

1

 

Total

 

$

3,796

 

 

$

5

 

 

$

5

 

 

 

 

Year Ended December 31, 2019

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Interest

Income

Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

181

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

1,021

 

 

 

48

 

 

 

48

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

645

 

 

 

29

 

 

 

29

 

Commercial and industrial

 

 

991

 

 

 

7

 

 

 

7

 

Direct consumer

 

 

38

 

 

 

2

 

 

 

2

 

Total

 

$

2,876

 

 

$

86

 

 

$

86

 

 

Loans on which the accrual of interest has been discontinued amounted to $3.7 million as of both March 31, 2020 and December 31, 2019. If interest on those loans had been accrued, there would have been $43 thousand and $41 thousand of interest accrued for the periods ended March 31, 2020 and December 31, 2019, respectively. Interest income related to these loans for the three months ended March 31, 2020 and the year ended December 31, 2019 was $12 thousand and $147 thousand, respectively.

Troubled Debt Restructurings

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were no loans modified with concessions granted during the three-month period ended March 31, 2020 or the year ended December 31, 2019. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of March 31, 2020 and December 31, 2019, the Company had $13 thousand and $16 thousand, respectively, of non-accruing loans that were previously restructured and that remained on non-accrual status. For both the three months ended March 31, 2020 and the year ended December 31, 2019, the Company had no loans that were restored to accrual status based on a sustained period of repayment performance.

The following table provides, as of March 31, 2020 and December 31, 2019, the number of loans remaining in each loan category that the Company had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Number

of Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

Number

of Loans

 

 

Pre-

Modification

Outstanding

Principal

Balance

 

 

Post-

Modification

Principal

Balance

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

   loans

 

 

1

 

 

$

107

 

 

$

59

 

 

 

1

 

 

$

107

 

 

$

62

 

Secured by 1-4 family residential properties

 

 

2

 

 

 

59

 

 

 

12

 

 

 

2

 

 

 

59

 

 

 

14

 

Commercial loans

 

 

2

 

 

 

116

 

 

 

58

 

 

 

2

 

 

 

116

 

 

 

60

 

Total

 

 

5

 

 

$

282

 

 

$

129

 

 

 

5

 

 

$

282

 

 

$

136

 

 

As of March 31, 2020 and December 31, 2019, no loans that previously had been modified in a troubled debt restructuring had defaulted subsequent to modification.

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.

All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of $1 thousand as of both March 31, 2020 and December 31, 2019.