XML 101 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

 

6.

GOODWILL AND OTHER INTANGIBLE ASSETS

The Company recorded $7.4 million of goodwill as a result of its acquisition of TPB in 2018. Goodwill impairment was neither indicated nor recorded during the three months ended March 31, 2020 or the year ended December 31, 2019.

Goodwill is tested annually, or more often if circumstances warrant, for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements. Goodwill totaled $7.4 million as of both March 31, 2020 and December 31, 2019.

Core deposit premiums are amortized over a seven-year period and are periodically evaluated, at least annually, as to the recoverability of their carrying value. Core deposit premiums of $2.0 million were recorded during 2018 as part of the TPB acquisition.

The Company’s goodwill and other intangibles (carrying basis and accumulated amortization) as of March 31, 2020 were as follows:

 

 

 

March 31, 2020

 

 

 

(Dollars in Thousands)

 

Goodwill

 

$

7,435

 

Core deposit intangible:

 

 

 

 

Gross carrying amount

 

 

2,048

 

Accumulated amortization

 

 

(768

)

Core deposit intangible, net

 

 

1,280

 

Total

 

$

8,715

 

 

The Company’s estimated remaining amortization expense on intangibles as of March 31, 2020 was as follows:

 

 

 

Amortization Expense

 

 

 

(Dollars in Thousands)

 

2020

 

$

305

 

2021

 

 

341

 

2022

 

 

268

 

2023

 

 

195

 

2024

 

 

122

 

2025

 

 

49

 

Total

 

$

1,280

 

 

The net carrying amount of the Company’s core deposit premiums is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition. That assessment is based on the carrying amount of the intangible assets subject to amortization at the date on which it is tested for recoverability. Intangible assets subject to amortization are tested by the Company for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.