XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
9 Months Ended
Sep. 30, 2022
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segment Reporting
14.
SEGMENT REPORTING

Under ASC Topic 280, Segment Reporting, certain information is disclosed for the two reportable operating segments of Bancshares: the Bank and ALC. The reportable segments were determined using the internal management reporting system. These segments comprise Bancshares’ and the Bank’s significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2021. The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segments of the Company are included in the tables below.

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

Bank

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

As of and for the three months ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

9,875

 

 

$

1,026

 

 

$

1

 

 

$

(232

)

 

$

10,670

 

Total interest expense

 

 

1,041

 

 

 

231

 

 

 

115

 

 

 

(232

)

 

 

1,155

 

Net interest income

 

 

8,834

 

 

 

795

 

 

 

(114

)

 

 

 

 

 

9,515

 

Provision for loan and lease losses

 

 

840

 

 

 

325

 

 

 

 

 

 

 

 

 

1,165

 

Total non-interest income

 

 

1,102

 

 

 

43

 

 

 

2,145

 

 

 

(2,202

)

 

 

1,088

 

Total non-interest expense

 

 

6,421

 

 

 

397

 

 

 

255

 

 

 

(41

)

 

 

7,032

 

Income before income taxes

 

 

2,675

 

 

 

116

 

 

 

1,776

 

 

 

(2,161

)

 

 

2,406

 

Provision for income taxes

 

 

600

 

 

 

28

 

 

 

(82

)

 

 

 

 

 

546

 

Net income

 

$

2,075

 

 

$

88

 

 

$

1,858

 

 

$

(2,161

)

 

$

1,860

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

993,194

 

 

$

23,544

 

 

$

98,769

 

 

$

(126,230

)

 

$

989,277

 

Total investment securities

 

 

145,902

 

 

 

 

 

 

1

 

 

 

 

 

 

145,903

 

Total loans, net

 

 

740,418

 

 

 

22,478

 

 

 

 

 

 

(21,998

)

 

 

740,898

 

Goodwill and core deposit intangible, net

 

 

7,856

 

 

 

 

 

 

 

 

 

 

 

 

7,856

 

Investment in subsidiaries

 

 

 

 

 

 

 

 

91,575

 

 

 

(91,575

)

 

 

 

Fixed asset additions

 

 

331

 

 

 

 

 

 

 

 

 

 

 

 

331

 

Depreciation and amortization expense

 

 

413

 

 

 

9

 

 

 

 

 

 

 

 

 

422

 

Total interest income from external customers

 

 

9,645

 

 

 

1,025

 

 

 

 

 

 

 

 

 

10,670

 

Total interest income from affiliates

 

 

231

 

 

 

 

 

 

1

 

 

 

(232

)

 

 

 

For the nine months ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

26,503

 

 

 

3,911

 

 

 

3

 

 

 

(841

)

 

 

29,576

 

Total interest expense

 

 

2,185

 

 

 

838

 

 

 

344

 

 

 

(841

)

 

 

2,526

 

Net interest income

 

 

24,318

 

 

 

3,073

 

 

 

(341

)

 

 

0

 

 

 

27,050

 

Provision for loan and lease losses

 

 

1,185

 

 

 

1,596

 

 

 

 

 

 

 

 

 

2,781

 

Total non-interest income

 

 

2,833

 

 

 

173

 

 

 

5,511

 

 

 

(5,744

)

 

 

2,773

 

Total non-interest expense

 

 

18,899

 

 

 

1,379

 

 

 

854

 

 

 

(166

)

 

 

20,966

 

Income before income taxes

 

 

7,067

 

 

 

271

 

 

 

4,316

 

 

 

(5,578

)

 

 

6,076

 

Provision for income taxes

 

 

1,646

 

 

 

65

 

 

 

(271

)

 

 

 

 

 

1,440

 

Net income

 

$

5,421

 

 

$

206

 

 

$

4,587

 

 

$

(5,578

)

 

$

4,636

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset additions

 

$

672

 

 

$

 

 

$

 

 

$

 

 

$

672

 

Depreciation and amortization expense

 

 

1,173

 

 

 

28

 

 

 

 

 

 

 

 

 

1,201

 

Total interest income from external customers

 

 

25,666

 

 

 

3,910

 

 

 

 

 

 

 

 

 

29,576

 

Total interest income from affiliates

 

 

838

 

 

 

 

 

 

3

 

 

 

(841

)

 

 

 

 

 

 

 

 

 

 

 

 

 

All

 

 

 

 

 

 

 

 

 

Bank

 

 

ALC

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in Thousands)

 

As of and for the three months ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

8,134

 

 

$

2,302

 

 

$

1

 

 

$

(407

)

 

$

10,030

 

Total interest expense

 

 

696

 

 

 

406

 

 

 

 

 

 

(407

)

 

 

695

 

Net interest income

 

 

7,438

 

 

 

1,896

 

 

 

1

 

 

 

 

 

 

9,335

 

Provision for loan and lease losses

 

 

460

 

 

 

158

 

 

 

 

 

 

 

 

 

618

 

Total non-interest income

 

 

776

 

 

 

176

 

 

 

1,111

 

 

 

(1,167

)

 

 

896

 

Total non-interest expense

 

 

6,211

 

 

 

2,100

 

 

 

354

 

 

 

(118

)

 

 

8,547

 

Income before income taxes

 

 

1,543

 

 

 

(186

)

 

 

758

 

 

 

(1,049

)

 

 

1,066

 

Provision for income taxes

 

 

336

 

 

 

(47

)

 

 

(60

)

 

 

 

 

 

229

 

Net income

 

$

1,207

 

 

$

(139

)

 

$

818

 

 

$

(1,049

)

 

$

837

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

959,978

 

 

$

48,693

 

 

$

94,718

 

 

$

(146,655

)

 

$

956,734

 

Total investment securities

 

 

121,386

 

 

 

 

 

 

81

 

 

 

 

 

 

121,467

 

Total loans, net

 

 

691,106

 

 

 

46,645

 

 

 

 

 

 

(40,779

)

 

 

696,972

 

Goodwill and core deposit intangible, net

 

 

8,142

 

 

 

 

 

 

 

 

 

 

 

 

8,142

 

Investment in subsidiaries

 

 

 

 

 

 

 

 

89,088

 

 

 

(89,088

)

 

 

 

Fixed asset additions

 

 

107

 

 

 

2

 

 

 

 

 

 

 

 

 

109

 

Depreciation and amortization expense

 

 

401

 

 

 

21

 

 

 

 

 

 

 

 

 

422

 

Total interest income from external customers

 

 

7,728

 

 

 

2,302

 

 

 

 

 

 

 

 

 

10,030

 

Total interest income from affiliates

 

 

406

 

 

 

 

 

 

1

 

 

 

(407

)

 

 

 

For the nine months ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

24,138

 

 

 

7,045

 

 

 

5

 

 

 

(1,254

)

 

 

29,934

 

Total interest expense

 

 

2,228

 

 

 

1,249

 

 

 

 

 

 

(1,254

)

 

 

2,223

 

Net interest income

 

 

21,910

 

 

 

5,796

 

 

 

5

 

 

 

 

 

 

27,711

 

Provision for loan and lease losses

 

 

1,280

 

 

 

237

 

 

 

 

 

 

 

 

 

1,517

 

Total non-interest income

 

 

2,389

 

 

 

480

 

 

 

3,608

 

 

 

(3,821

)

 

 

2,656

 

Total non-interest expense

 

 

18,853

 

 

 

5,749

 

 

 

1,102

 

 

 

(362

)

 

 

25,342

 

Income before income taxes

 

 

4,166

 

 

 

290

 

 

 

2,511

 

 

 

(3,459

)

 

 

3,508

 

Provision for income taxes

 

 

895

 

 

 

72

 

 

 

(199

)

 

 

 

 

 

768

 

Net income

 

$

3,271

 

 

$

218

 

 

$

2,710

 

 

$

(3,459

)

 

$

2,740

 

Other significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed asset additions

 

$

642

 

 

$

6

 

 

$

 

 

$

 

 

$

648

 

Depreciation and amortization expense

 

 

1,231

 

 

 

69

 

 

 

 

 

 

 

 

 

1,300

 

Total interest income from external customers

 

 

22,889

 

 

 

7,045

 

 

 

 

 

 

 

 

 

29,934

 

Total interest income from affiliates

 

 

1,249

 

 

 

 

 

 

5

 

 

 

(1,254

)