XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2020 $ 86,678 $ 75 $ 13,786 $ (52) $ 94,722 $ (21,853)
Balance (in shares) at Dec. 31, 2020   6,176,556        
Net income 2,740       2,740  
Net change in fair value of securities available-for-sale, net of tax (138)     (138)    
Net change in fair value of derivative instruments, net of tax 559     559    
Dividends declared (559)       (559)  
Impact of stock-based compensation plans, net 324   324      
Impact of stock-based compensation plans, net (in shares)   37,722        
Reissuance of treasury stock as compensation     (59)     59
Reissuance of treasury stock as compensation (in shares)   3,848        
Treasury stock repurchases (7)         (7)
Ending balance, value at Sep. 30, 2021 89,597 $ 75 14,051 369 96,903 (21,801)
Balance (in shares) at Sep. 30, 2021   6,218,126        
Beginning balance, value at Jun. 30, 2021 88,778 $ 75 13,981 312 96,252 (21,842)
Balance (in shares) at Jun. 30, 2021   6,214,809        
Net income 837       837  
Net change in fair value of securities available-for-sale, net of tax (18)     (18)    
Net change in fair value of derivative instruments, net of tax 75     75    
Dividends declared (186)       (186)  
Impact of stock-based compensation plans, net 111   111      
Impact of stock-based compensation plans, net (in shares)   637        
Reissuance of treasury stock as compensation     (41)     41
Reissuance of treasury stock as compensation (in shares)   2,680        
Ending balance, value at Sep. 30, 2021 89,597 $ 75 14,051 369 96,903 (21,801)
Balance (in shares) at Sep. 30, 2021   6,218,126        
Beginning balance, value at Dec. 31, 2021 90,064 $ 75 14,163 (276) 98,428 (22,326)
Balance (in shares) at Dec. 31, 2021   6,172,378        
Net income 4,636       4,636  
Net change in fair value of securities available-for-sale, net of tax (8,307)     (8,307)    
Net change in fair value of derivative instruments, net of tax 1,371     1,371    
Dividends declared (541)       (541)  
Impact of stock-based compensation plans, net 361   361      
Impact of stock-based compensation plans, net (in shares)   43,096        
Reissuance of treasury stock as compensation     (138)     138
Reissuance of treasury stock as compensation (in shares)   9,184        
Treasury stock repurchases (4,481)         (4,481)
Treasury stock repurchases (in shares)   (412,400)        
Ending balance, value at Sep. 30, 2022 83,103 $ 75 14,386 (7,212) 102,523 (26,669)
Balance (in shares) at Sep. 30, 2022   5,812,258        
Beginning balance, value at Jun. 30, 2022 82,576 $ 75 14,263 (6,584) 100,838 (26,016)
Balance (in shares) at Jun. 30, 2022   5,876,258        
Net income 1,860       1,860  
Net change in fair value of securities available-for-sale, net of tax (1,048)     (1,048)    
Net change in fair value of derivative instruments, net of tax 420     420    
Dividends declared (175)       (175)  
Impact of stock-based compensation plans, net 123   123      
Treasury stock repurchases (653)         (653)
Treasury stock repurchases (in shares)   (64,000)        
Ending balance, value at Sep. 30, 2022 $ 83,103 $ 75 $ 14,386 $ (7,212) $ 102,523 $ (26,669)
Balance (in shares) at Sep. 30, 2022   5,812,258