XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Loan and Lease Losses
12 Months Ended
Dec. 31, 2022
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]  
Loans and Allowance for Loan and Lease Losses
5.
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

Portfolio Segments

The Company has divided the loan portfolio into the following portfolio segments based on risk characteristics:

Construction, land development and other land loans – Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property, loans for the purchase and improvement of raw land and loans primarily for agricultural production that are secured by farmland. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. The properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Commercial and industrial loans and leases – This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits may be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Direct consumer – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Branch retail – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom ALC had an established relationship through its branch network to provide financing for the retail products sold if applicable underwriting standards were met. The collateral securing these loans generally includes personal property items such as furniture, ATVs and home appliances.

Indirect consumer – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom the Company has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans generally includes recreational vehicles, campers, boats, horse trailers and cargo trailers.

As of December 31, 2022 and 2021, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

 

 

December 31, 2022

 

 

 

Bank

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

54,396

 

 

$

 

 

$

54,396

 

Secured by 1-4 family residential properties

 

 

86,946

 

 

 

1,480

 

 

 

88,426

 

Secured by multi-family residential properties

 

 

67,917

 

 

 

 

 

 

67,917

 

Secured by non-farm, non-residential properties

 

 

199,965

 

 

 

 

 

 

199,965

 

Commercial and industrial loans (1)

 

 

73,561

 

 

 

 

 

 

73,561

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

5,145

 

 

 

4,908

 

 

 

10,053

 

Branch retail

 

 

 

 

 

14,237

 

 

 

14,237

 

Indirect

 

 

266,567

 

 

 

 

 

 

266,567

 

Total loans

 

 

754,497

 

 

 

20,625

 

 

 

775,122

 

Less: Unearned interest, fees and deferred cost

 

 

799

 

 

 

450

 

 

 

1,249

 

Allowance for loan losses

 

 

8,057

 

 

 

1,365

 

 

 

9,422

 

Net loans

 

$

745,641

 

 

$

18,810

 

 

$

764,451

 

 

 

 

 

December 31, 2021

 

 

 

Bank

 

 

ALC

 

 

Total

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

67,048

 

 

$

 

 

$

67,048

 

Secured by 1-4 family residential properties

 

 

70,439

 

 

 

2,288

 

 

 

72,727

 

Secured by multi-family residential properties

 

 

46,000

 

 

 

 

 

 

46,000

 

Secured by non-farm, non-residential properties

 

 

197,901

 

 

 

 

 

 

197,901

 

Commercial and industrial loans (1)

 

 

73,947

 

 

 

 

 

 

73,947

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

5,972

 

 

 

15,717

 

 

 

21,689

 

Branch retail

 

 

 

 

 

25,692

 

 

 

25,692

 

Indirect

 

 

205,940

 

 

 

 

 

 

205,940

 

Total loans

 

 

667,247

 

 

 

43,697

 

 

 

710,944

 

Less: Unearned interest, fees and deferred cost

 

 

(324

)

 

 

2,918

 

 

 

2,594

 

Allowance for loan losses

 

 

7,038

 

 

 

1,282

 

 

 

8,320

 

Net loans

 

$

660,533

 

 

$

39,497

 

 

$

700,030

 

 

(1)
Includes equipment financing leases and PPP loans. As of December 31, 2022 and 2021, equipment financing leases totaled $10.3 million and $11.0 million, respectively. As of December 31, 2022 and 2021, PPP loans totaled $6 thousand and $1.7 million, respectively.

 

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 53.0% and 54.0%% of the portfolio was concentrated in loans secured by real estate as of December 31, 2022 and 2021, respectively.

Loans with a carrying value of $68.2 million and $66.6 million were pledged as collateral to secure FHLB borrowings as of December 31, 2022 and 2021, respectively.

Related Party Loans

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of December 31, 2022 and 2021 were $0.2 million and $0.3 million, respectively. During the year ended December 31, 2022, there were no new

loans to these parties, and repayments by active related parties were $0.1 million. During the year ended December 31, 2021, there were no new loans to these parties, and repayments by active related parties were $0.1 million.

Allowance for Loan and Lease Losses

The following tables present changes in the allowance for loan and lease losses during the years ended December 31, 2022 and 2021 and the related loan balances by loan type as of December 31, 2022 and 2021:

 

 

 

As of and for the Year Ended December 31, 2022

 

 

 

Construction,
Land
Development,
and Other

 

 

1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect

 

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

628

 

 

$

690

 

 

$

437

 

 

$

1,958

 

 

$

860

 

 

$

1,004

 

 

$

304

 

 

$

2,439

 

 

$

8,320

 

Charge-offs

 

 

 

 

 

(40

)

 

 

 

 

 

 

 

 

 

 

 

(1,958

)

 

 

(633

)

 

 

(382

)

 

 

(3,013

)

Recoveries

 

 

2

 

 

 

39

 

 

 

 

 

 

5

 

 

 

0

 

 

 

565

 

 

 

151

 

 

 

45

 

 

 

807

 

Provision

 

 

(113

)

 

 

143

 

 

 

209

 

 

 

7

 

 

 

59

 

 

 

1,255

 

 

 

696

 

 

 

1,052

 

 

 

3,308

 

Ending balance

 

$

517

 

 

$

832

 

 

$

646

 

 

$

1,970

 

 

$

919

 

 

$

866

 

 

$

518

 

 

$

3,154

 

 

$

9,422

 

Ending balance of allowance
   attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

 

 

$

7

 

 

$

 

 

$

 

 

$

252

 

 

$

 

 

$

 

 

$

 

 

$

259

 

Collectively evaluated for
   impairment

 

 

517

 

 

 

825

 

 

 

646

 

 

 

1,970

 

 

 

667

 

 

 

866

 

 

 

518

 

 

 

3,154

 

 

 

9,163

 

Total allowance for loan and lease losses

 

$

517

 

 

$

832

 

 

$

646

 

 

$

1,970

 

 

$

919

 

 

$

866

 

 

$

518

 

 

$

3,154

 

 

$

9,422

 

Ending balance of loans
   receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

 

 

$

582

 

 

$

 

 

$

2,492

 

 

$

2,429

 

 

$

18

 

 

$

 

 

$

 

 

$

5,521

 

Collectively evaluated for
   impairment

 

 

54,396

 

 

 

87,844

 

 

 

67,917

 

 

 

197,473

 

 

 

71,132

 

 

 

10,035

 

 

 

14,237

 

 

 

266,567

 

 

 

769,601

 

Total loans receivable

 

$

54,396

 

 

$

88,426

 

 

$

67,917

 

 

$

199,965

 

 

$

73,561

 

 

$

10,053

 

 

$

14,237

 

 

$

266,567

 

 

$

775,122

 

 

 

 

As of and for the Year Ended December 31, 2021

 

 

 

Construction,
Land
Development,
and Other

 

 

1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect

 

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

393

 

 

$

639

 

 

$

577

 

 

$

1,566

 

 

$

1,008

 

 

$

1,202

 

 

$

373

 

 

$

1,712

 

 

$

7,470

 

Charge-offs

 

 

(23

)

 

 

(12

)

 

 

 

 

 

 

 

 

(6

)

 

 

(1,230

)

 

 

(377

)

 

 

(483

)

 

 

(2,131

)

Recoveries

 

 

22

 

 

 

14

 

 

 

 

 

 

5

 

 

 

21

 

 

 

626

 

 

 

215

 

 

 

68

 

 

 

971

 

Provision

 

 

236

 

 

 

49

 

 

 

(140

)

 

 

387

 

 

 

(163

)

 

 

406

 

 

 

93

 

 

 

1,142

 

 

 

2,010

 

Ending balance

 

$

628

 

 

$

690

 

 

$

437

 

 

$

1,958

 

 

$

860

 

 

$

1,004

 

 

$

304

 

 

$

2,439

 

 

$

8,320

 

Ending balance of allowance
   attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

 

 

$

10

 

 

$

 

 

$

 

 

$

57

 

 

$

 

 

$

 

 

$

 

 

$

67

 

Collectively evaluated for
   impairment

 

 

628

 

 

 

680

 

 

 

437

 

 

 

1,958

 

 

 

803

 

 

 

1,004

 

 

 

304

 

 

 

2,439

 

 

 

8,253

 

Total allowance for loan and lease losses

 

$

628

 

 

$

690

 

 

$

437

 

 

$

1,958

 

 

$

860

 

 

$

1,004

 

 

$

304

 

 

$

2,439

 

 

$

8,320

 

Ending balance of loans
   receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

 

 

$

646

 

 

$

 

 

$

1,051

 

 

$

880

 

 

$

21

 

 

$

 

 

$

 

 

$

2,598

 

Collectively evaluated for
   impairment

 

 

67,048

 

 

 

72,081

 

 

 

46,000

 

 

 

196,850

 

 

 

73,067

 

 

 

21,668

 

 

 

25,692

 

 

 

205,940

 

 

 

708,346

 

Total loans receivable

 

$

67,048

 

 

$

72,727

 

 

$

46,000

 

 

$

197,901

 

 

$

73,947

 

 

$

21,689

 

 

$

25,692

 

 

$

205,940

 

 

$

710,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Indicators

The Company utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, construction, land, multi-family real estate, other commercial real estate, and commercial and industrial loans are graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.
Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements. The Company did not have any loans classified as Doubtful (Risk Grade 8) as of December 31, 2022 or 2021.
Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be realized in the future. The Company did not have any loans classified as Loss (Risk Grade 9) as of December 31, 2022 or 2021.

Because residential real estate and consumer loans are more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2022:

 

 

 

December 31, 2022

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

54,396

 

 

$

 

 

$

 

 

$

54,396

 

Secured by multi-family residential properties

 

 

67,917

 

 

 

 

 

 

 

 

 

67,917

 

Secured by non-farm, non-residential properties

 

 

196,813

 

 

 

651

 

 

 

2,501

 

 

 

199,965

 

Commercial and industrial loans

 

 

70,515

 

 

 

 

 

 

3,046

 

 

 

73,561

 

Total

 

$

389,641

 

 

$

651

 

 

$

5,547

 

 

$

395,839

 

As a percentage of total loans

 

 

98.43

%

 

 

0.17

%

 

 

1.40

%

 

 

100.00

%

 

 

 

December 31, 2022

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

87,302

 

 

$

1,124

 

 

$

88,426

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

10,007

 

 

 

46

 

 

 

10,053

 

Branch retail

 

 

14,205

 

 

 

32

 

 

 

14,237

 

Indirect

 

 

266,496

 

 

 

71

 

 

 

266,567

 

Total

 

$

378,010

 

 

$

1,273

 

 

$

379,283

 

As a percentage of total loans

 

 

99.66

%

 

 

0.34

%

 

 

100.00

%

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2021:

 

 

 

December 31, 2021

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

67,046

 

 

$

 

 

$

2

 

 

$

67,048

 

Secured by multi-family residential properties

 

 

43,472

 

 

 

2,528

 

 

 

 

 

 

46,000

 

Secured by non-farm, non-residential properties

 

 

189,425

 

 

 

7,442

 

 

 

1,034

 

 

 

197,901

 

Commercial and industrial loans

 

 

72,116

 

 

 

333

 

 

 

1,498

 

 

 

73,947

 

Total

 

$

372,059

 

 

$

10,303

 

 

$

2,534

 

 

$

384,896

 

As a percentage of total loans

 

 

96.66

%

 

 

2.68

%

 

 

0.66

%

 

 

100.00

%

 

 

 

December 31, 2021

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

71,526

 

 

$

1,201

 

 

$

72,727

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

20,939

 

 

 

750

 

 

 

21,689

 

Branch retail

 

 

25,486

 

 

 

206

 

 

 

25,692

 

Indirect

 

 

205,940

 

 

 

 

 

 

205,940

 

Total

 

$

323,891

 

 

$

2,157

 

 

$

326,048

 

As a percentage of total loans

 

 

99.34

%

 

 

0.66

%

 

 

100.00

%

 

The following table provides an aging analysis of past due loans by class as of December 31, 2022:

 

 

 

As of December 31, 2022

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90
Days
Or
Greater

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans

 

 

Recorded
Investment >
90 Days
And
Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

54,396

 

 

$

54,396

 

 

$

 

Secured by 1-4 family residential
   properties

 

 

800

 

 

 

87

 

 

 

78

 

 

 

965

 

 

 

87,461

 

 

 

88,426

 

 

 

 

Secured by multi-family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,917

 

 

 

67,917

 

 

 

 

Secured by non-farm, non-residential
   properties

 

 

137

 

 

 

 

 

 

 

 

 

137

 

 

 

199,828

 

 

 

199,965

 

 

 

 

Commercial and industrial loans

 

 

61

 

 

 

 

 

 

300

 

 

 

361

 

 

 

73,200

 

 

 

73,561

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

250

 

 

 

49

 

 

 

30

 

 

 

329

 

 

 

9,724

 

 

 

10,053

 

 

 

 

Branch retail

 

 

257

 

 

 

85

 

 

 

32

 

 

 

374

 

 

 

13,863

 

 

 

14,237

 

 

 

 

Indirect

 

 

186

 

 

 

55

 

 

 

71

 

 

 

312

 

 

 

266,255

 

 

 

266,567

 

 

 

 

Total

 

$

1,691

 

 

$

276

 

 

$

511

 

 

$

2,478

 

 

$

772,644

 

 

$

775,122

 

 

$

 

As a percentage of total loans

 

 

0.21

%

 

 

0.04

%

 

 

0.07

%

 

 

0.32

%

 

 

99.68

%

 

 

100.00

%

 

 

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2021:

 

 

 

As of December 31, 2021

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90
Days
Or
Greater

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans

 

 

Recorded
Investment >
90 Days
And
Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

67,048

 

 

$

67,048

 

 

$

 

Secured by 1-4 family residential
   properties

 

 

349

 

 

 

23

 

 

 

20

 

 

 

392

 

 

 

72,335

 

 

 

72,727

 

 

 

 

Secured by multi-family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,000

 

 

 

46,000

 

 

 

 

Secured by non-farm, non-residential
   properties

 

 

403

 

 

 

 

 

 

 

 

 

403

 

 

 

197,498

 

 

 

197,901

 

 

 

 

Commercial and industrial loans

 

 

54

 

 

 

 

 

 

234

 

 

 

288

 

 

 

73,659

 

 

 

73,947

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

 

652

 

 

 

589

 

 

 

730

 

 

 

1,971

 

 

 

19,718

 

 

 

21,689

 

 

 

 

Branch retail

 

 

377

 

 

 

182

 

 

 

206

 

 

 

765

 

 

 

24,927

 

 

 

25,692

 

 

 

 

Indirect

 

 

43

 

 

 

14

 

 

 

 

 

 

57

 

 

 

205,883

 

 

 

205,940

 

 

 

 

Total

 

$

1,878

 

 

$

808

 

 

$

1,190

 

 

$

3,876

 

 

$

707,068

 

 

$

710,944

 

 

$

 

As a percentage of total loans

 

 

0.27

%

 

 

0.11

%

 

 

0.17

%

 

 

0.55

%

 

 

99.45

%

 

 

100.00

%

 

 

 

 

 

The following table provides an analysis of non-accruing loans by class as of December 31, 2022 and 2021:

 

 

 

Loans on Non-Accrual Status

 

 

 

December 31,
2022

 

 

December 31,
2021

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

2

 

Secured by 1-4 family residential properties

 

 

914

 

 

 

780

 

Secured by multi-family residential properties

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

Commercial and industrial loans

 

 

605

 

 

 

277

 

Consumer loans:

 

 

 

 

 

 

Direct consumer

 

 

29

 

 

 

743

 

Branch retail

 

 

32

 

 

 

206

 

Indirect

 

 

71

 

 

 

 

Total loans

 

$

1,651

 

 

$

2,008

 

 

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. At management’s discretion, additional loans may be impaired based on homogeneous factors such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations, historical charge-off trends and economic conditions that may affect the borrower’s ability to pay. At ALC, all loans of $50 thousand or more that are 90 days or more past due are identified for impairment analysis. As of both December 31, 2022 and 2021, there were $0.1 million of impaired loans with no related allowance recorded at ALC. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

 

As of December 31, 2022, the carrying amount of the Company’s impaired loans consisted of the following:

 

 

 

December 31, 2022

 

 

 

Carrying
Amount

 

 

Unpaid
Principal
Balance

 

 

Related
Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

568

 

 

 

568

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,492

 

 

 

2,492

 

 

 

 

Commercial and industrial

 

 

2,076

 

 

 

2,076

 

 

 

 

Direct consumer

 

 

18

 

 

 

18

 

 

 

 

Total impaired loans with no related allowance recorded

 

$

5,154

 

 

$

5,154

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

14

 

 

 

14

 

 

 

7

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

353

 

 

 

353

 

 

 

252

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total impaired loans with an allowance recorded

 

$

367

 

 

$

367

 

 

$

259

 

Total impaired loans

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

582

 

 

 

582

 

 

 

7

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,492

 

 

 

2,492

 

 

 

 

Commercial and industrial

 

 

2,429

 

 

 

2,429

 

 

 

252

 

Direct consumer

 

 

18

 

 

 

18

 

 

 

 

Total impaired loans

 

$

5,521

 

 

$

5,521

 

 

$

259

 

 

As of December 31, 2021, the carrying amount of the Company’s impaired loans consisted of the following:

 

 

 

December 31, 2021

 

 

 

Carrying
Amount

 

 

Unpaid
Principal
Balance

 

 

Related
Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

630

 

 

 

630

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,051

 

 

 

1,051

 

 

 

 

Commercial and industrial

 

 

823

 

 

 

823

 

 

 

 

Direct consumer

 

 

21

 

 

 

21

 

 

 

 

Total impaired loans with no related allowance recorded

 

$

2,525

 

 

$

2,525

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

16

 

 

 

16

 

 

 

10

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

57

 

 

 

57

 

 

 

57

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total impaired loans with an allowance recorded

 

$

73

 

 

$

73

 

 

$

67

 

Total impaired loans

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

646

 

 

 

646

 

 

 

10

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,051

 

 

 

1,051

 

 

 

 

Commercial and industrial

 

 

880

 

 

 

880

 

 

 

57

 

Direct consumer

 

 

21

 

 

 

21

 

 

 

 

Total impaired loans

 

$

2,598

 

 

$

2,598

 

 

$

67

 

 

 

The average net investment in impaired loans and interest income recognized and received on impaired loans during the years ended December 31, 2022 and 2021 was as follows:

 

 

 

Year Ended December 31, 2022

 

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Interest
Income
Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

87

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

614

 

 

 

14

 

 

 

6

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,529

 

 

 

49

 

 

 

48

 

Commercial and industrial

 

 

1,279

 

 

 

8

 

 

 

5

 

Direct consumer

 

 

19

 

 

 

1

 

 

 

1

 

Total

 

$

3,528

 

 

$

72

 

 

$

60

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Interest
Income
Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

773

 

 

 

31

 

 

 

31

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,377

 

 

 

140

 

 

 

108

 

Commercial and industrial

 

 

637

 

 

 

61

 

 

 

40

 

Direct consumer

 

 

22

 

 

 

9

 

 

 

2

 

Total

 

$

3,809

 

 

$

241

 

 

$

181

 

 

Loans on which the accrual of interest has been discontinued totaled $1.7 million and $2.0 million as of December 31, 2022 and 2021, respectively. If interest on those loans had been accrued, there would have been $60 thousand and $52 thousand of interest accrued for the years ended December 31, 2022 and 2021, respectively. Interest income related to these loans for the years ended December 31, 2022 and 2021 was $29 thousand and $30 thousand, respectively.

Troubled Debt Restructurings

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were no loans modified with concessions granted during the years ended December 31, 2022 or 2021. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of both December 31, 2022 and 2021, the Company did not have any non-accruing loans that were previously restructured and that remained on non-accrual status. For both of the years ended December 31, 2022 and 2021, the Company had no loans that were restored to accrual status based on a sustained period of repayment performance.

The following table provides, as of December 31, 2022 and 2021, the number of loans remaining in each loan category that the Company had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Number
of
Loans

 

 

Pre-
Modification
Outstanding
Principal
Balance

 

 

Post-
Modification
Principal
Balance

 

 

Number
of Loans

 

 

Pre-
Modification
Outstanding
Principal
Balance

 

 

Post-
Modification
Principal
Balance

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1

 

 

 

23

 

 

 

12

 

 

 

1

 

 

 

23

 

 

 

12

 

Secured by non-farm, non-residential properties

 

 

2

 

 

 

621

 

 

 

612

 

 

 

2

 

 

 

621

 

 

 

617

 

Commercial loans

 

 

1

 

 

 

71

 

 

 

22

 

 

 

1

 

 

 

71

 

 

 

31

 

Total

 

 

4

 

 

$

715

 

 

$

646

 

 

 

4

 

 

$

715

 

 

$

660

 

 

As of December 31, 2022 and 2021, no loans that previously had been modified in a troubled debt restructuring had defaulted subsequent to modification.

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.

All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of $6 thousand and $7 thousand as of December 31, 2022 and 2021, respectively.