XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The consolidated provisions for income taxes for the years ended December 31, 2022 and 2021 were as follows:

 

 

 

2022

 

 

2021

 

 

 

(Dollars in Thousands)

 

Federal

 

 

 

 

 

 

Current

 

$

2,025

 

 

$

1,522

 

Deferred

 

 

(291

)

 

 

(527

)

Total federal

 

 

1,734

 

 

 

995

 

State

 

 

 

 

 

 

Current

 

 

490

 

 

 

154

 

Deferred

 

 

(76

)

 

 

126

 

Total state

 

 

414

 

 

 

280

 

Total

 

$

2,148

 

 

$

1,275

 

Schedule of Effective Income Tax Rate Reconciliation

The consolidated tax expense differed from the amount computed by applying the Company’s federal statutory income tax rate of 21.0% in 2022 and 2021 as described in the following table:

 

 

 

2022

 

 

2021

 

 

 

(Dollars in Thousands)

 

Income tax expense at federal statutory rate

 

$

1,892

 

 

$

1,202

 

Increase (decrease) resulting from:

 

 

 

 

 

 

Tax-exempt interest

 

 

(76

)

 

 

(88

)

Bank-owned life insurance

 

 

(62

)

 

 

(62

)

State income tax expense, net of federal income taxes

 

 

329

 

 

 

169

 

Other

 

 

65

 

 

 

54

 

Total

 

$

2,148

 

 

$

1,275

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2022 and 2021 are presented below:

 

 

 

2022

 

 

2021

 

 

 

(Dollars in Thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

2,333

 

 

$

2,065

 

Deferred compensation

 

 

895

 

 

 

947

 

Deferred commissions and fees

 

 

407

 

 

 

243

 

Unrealized loss on securities available-for-sale

 

 

2,715

 

 

 

 

Unrealized loss on cash flow hedges

 

 

 

 

 

144

 

Other

 

 

905

 

 

 

862

 

Total gross deferred tax assets

 

 

7,255

 

 

 

4,261

 

Deferred tax liabilities:

 

 

 

 

 

 

Premises and equipment

 

 

1,288

 

 

 

1,248

 

Core deposit intangible

 

 

91

 

 

 

158

 

Limited partnerships

 

 

94

 

 

 

87

 

Unrealized gain on securities available-for-sale

 

 

 

 

 

52

 

Unrealized gain on cash flow hedges

 

 

301

 

 

 

 

Other

 

 

341

 

 

 

266

 

Total gross deferred tax liabilities

 

 

2,115

 

 

 

1,811

 

Net deferred tax asset, included in other assets

 

$

5,140

 

 

$

2,450