XML 59 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amount and Fair Value of Derivative Instruments Included on Company's Consolidated Balance Sheets on a net Basis

The following table reflects the notional amount and fair value of derivative instruments included on the Company’s Consolidated Balance Sheets on a net basis as of December 31, 2022 and 2021.

 

 

 

As of December 31, 2022

 

 

As of December 31, 2021

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

Estimated Fair Value

 

 

 

Notional Amount

 

 

Gain (Loss) (1)

 

 

Notional Amount

 

 

Gain (Loss) (1)

 

 

 

(Dollars in Thousands)

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to fixed rate commercial real estate loans

 

$

20,000

 

 

$

1,101

 

 

$

20,000

 

 

$

(198

)

Total fair value hedges

 

 

 

 

 

1,101

 

 

 

 

 

 

(198

)

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to variable-rate money market deposit accounts

 

 

20,000

 

 

 

1,205

 

 

 

20,000

 

 

 

(472

)

Interest rate swaps related to FHLB advances

 

 

 

 

 

 

 

 

10,000

 

 

 

(104

)

Total cash flow hedges

 

 

 

 

 

1,205

 

 

 

 

 

 

(576

)

Total hedges designated as hedging instruments, net

 

 

 

 

$

2,306

 

 

 

 

 

$

(774

)

 

(1) Derivatives in a gain position are recorded as other assets and derivatives in a loss position are recorded as other liabilities in the consolidated balance sheets.

Schedule of Cumulative Basis Adjustments for Fair Value Hedges

The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges:

 

Location in the Consolidated
Balance Sheet in Which the Hedged

 

Carrying Amount of the
Hedged Assets

 

 

Cumulative Amount of Fair
Value Hedging Adjustment
Included in the Carrying
Amount of the Hedged Assets

 

Item is Included

 

December 31, 2022

 

 

 

(Dollars in Thousands)

 

Loans and leases, net of allowance for loan and
lease losses
(1)

 

$

32,233

 

 

$

1,101

 

 

(1)
These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. As of December 31, 2022, the amortized cost basis of the closed portfolios used in these hedging relationships was $33.3 million, the cumulative basis adjustments associated with these hedging relationships were $1.1 million, and the amounts of the designated hedged items were $20 million.
Schedule of Hedging Derivative Instruments' Effect on Company's Consolidated Statement of Operations

The following table presents the effect of hedging derivative instruments on the Company’s Consolidated Statements of Operations.

 

 

 

Location in the

 

Year Ended December 31,

 

 

 

Consolidated Statements

 

2022

 

 

2021

 

 

 

of Operations

 

(Dollars in Thousands)

 

Interest income

 

Interest and fees on loans

 

$

75

 

 

$

(253

)

Interest expense

 

Interest on deposits

 

 

56

 

 

 

(127

)

Interest expense

 

Interest on short-term borrowings

 

 

(5

)

 

 

(333

)

 

 

Net increase (decrease) to income before income taxes

 

$

126

 

 

$

(713

)