XML 48 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis

The following table presents assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022.

 

 

 

Fair Value Measurements as of March 31, 2023 Using

 

 

 

Totals At
March 31,
2023

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

41,954

 

 

$

 

 

$

41,954

 

 

$

 

Commercial

 

 

10,982

 

 

 

 

 

 

10,982

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

4,375

 

 

 

 

 

 

4,375

 

 

 

 

Obligations of states and political subdivisions

 

 

1,574

 

 

 

 

 

 

1,574

 

 

 

 

Corporate notes

 

 

14,654

 

 

 

 

 

 

14,654

 

 

 

 

U.S. Treasury securities

 

 

53,468

 

 

 

53,468

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2022 Using

 

 

 

Totals At
December 31,
2022

 

 

Quoted
Prices in
Active
Markets
For Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

43,957

 

 

$

 

 

$

43,957

 

 

$

 

Commercial

 

 

11,693

 

 

 

 

 

 

11,693

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

4,270

 

 

 

 

 

 

4,270

 

 

 

 

Obligations of states and political subdivisions

 

 

2,072

 

 

 

 

 

 

2,072

 

 

 

 

Corporate notes

 

 

15,921

 

 

 

 

 

 

14,921

 

 

 

1,000

 

U.S. Treasury securities

 

 

52,882

 

 

 

52,882

 

 

 

 

 

 

 

Other assets - derivatives

 

 

2,306

 

 

 

 

 

 

2,306

 

 

 

 

Fair Value Assets Measured on Nonrecurring Basis

The following table presents the balances of impaired loans, OREO and other assets held-for-sale measured at fair value on a non-recurring basis as of March 31, 2023 and December 31, 2022:

 

 

 

Fair Value Measurements as of March 31, 2023 Using

 

 

 

Totals At
March 31,
2023

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Collateral dependent loans

 

$

78

 

 

$

 

 

$

 

 

$

78

 

OREO and other assets held-for-sale

 

 

617

 

 

 

 

 

 

 

 

 

617

 

 

 

 

Fair Value Measurements as of December 31, 2022 Using

 

 

 

Totals At
December 31,
2022

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

108

 

 

$

 

 

$

 

 

$

108

 

OREO and other assets held-for-sale

 

 

686

 

 

 

 

 

 

 

 

 

686

 

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
March 31, 2023

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

78

 

 

Multiple data points,
including discount to
appraised value of
collateral based on
recent market activity

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

(9.5%)

 

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$

617

 

 

Discount to appraised
value of property
based on recent
market activity for
sales of similar
properties

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

(9.5%)

Fair Value, by Balance Sheet Grouping

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of March 31, 2023 and December 31, 2022 were as follows:

 

 

 

March 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,427

 

 

$

68,427

 

 

$

68,427

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

127,007

 

 

 

127,007

 

 

 

53,468

 

 

 

73,539

 

 

 

 

Investment securities held-to-maturity

 

 

1,682

 

 

 

1,599

 

 

 

 

 

 

1,599

 

 

 

 

Federal funds sold

 

 

263

 

 

 

263

 

 

 

 

 

 

263

 

 

 

 

Federal Home Loan Bank stock

 

 

1,590

 

 

 

1,590

 

 

 

 

 

 

 

 

 

1,590

 

Loans, net of allowance for credit losses

 

 

764,290

 

 

 

733,467

 

 

 

 

 

 

 

 

 

733,467

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

897,885

 

 

 

826,524

 

 

 

 

 

 

826,524

 

 

 

 

Short-term borrowings

 

 

25,000

 

 

 

25,000

 

 

 

 

 

 

25,000

 

 

 

 

Long-term borrowings

 

 

10,744

 

 

 

9,885

 

 

 

 

 

 

9,885

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,152

 

 

$

30,152

 

 

$

30,152

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

130,795

 

 

 

130,795

 

 

 

52,882

 

 

 

76,913

 

 

 

1,000

 

Investment securities held-to-maturity

 

 

1,862

 

 

 

1,769

 

 

 

 

 

 

1,769

 

 

 

 

Federal funds sold

 

 

1,768

 

 

 

1,768

 

 

 

 

 

 

1,768

 

 

 

 

Federal Home Loan Bank stock

 

 

1,359

 

 

 

1,359

 

 

 

 

 

 

 

 

 

1,359

 

Loans, net of allowance for loan and lease losses

 

 

764,451

 

 

 

730,961

 

 

 

 

 

 

 

 

 

730,961

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

870,025

 

 

 

788,161

 

 

 

 

 

 

788,161

 

 

 

 

Short-term borrowings

 

 

20,038

 

 

 

20,038

 

 

 

 

 

 

20,038

 

 

 

 

Long-term borrowings

 

 

10,726

 

 

 

9,702

 

 

 

 

 

 

9,702

 

 

 

 

Other assets - derivatives

 

 

2,306

 

 

 

2,306

 

 

 

 

 

 

2,306