XML 89 R80.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting - Results for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Revenue Reconciling Item [Line Items]          
Total interest income $ 12,999 $ 9,525 $ 24,959 $ 18,906  
Total interest expense 3,676 699 6,202 1,371  
Net interest income 9,323 8,826 18,757 17,535  
Provision 300 895 569 1,616  
Net interest income after provision for credit losses 9,023 7,931 18,188 15,919  
Total non-interest income 799 856 1,628 1,685  
Total non-interest expense 7,151 6,878 14,421 13,934  
Income before income taxes 2,671 1,909 5,395 3,670  
Provision for income taxes 648 494 1,300 894  
Net income 2,023 1,415 4,095 2,776  
Total assets 1,068,126 955,385 1,068,126 955,385 $ 994,667
Total investment securities 124,404 152,536 124,404 152,536  
Total loans held for investment, net 802,958 705,886 802,958 705,886 764,451
Goodwill and core deposit intangible, net 7,691 7,923 7,691 7,923 7,801
Fixed asset additions 49 223 242 341  
Depreciation and amortization expense 393 392 804 779  
Total interest income from external customers 12,999 9,525 24,959 18,906  
Intersegment Eliminations [Member]          
Segment Reporting Revenue Reconciling Item [Line Items]          
Total interest income (173) (275) (379) (609)  
Total interest expense (173) (275) (379) (609)  
Total non-interest income (2,406) (1,798) (4,822) (3,542)  
Total non-interest expense (8) (56) (27) (125)  
Income before income taxes (2,398) (1,742) (4,795) (3,417)  
Net income (2,398) (1,742) (4,795) (3,417)  
Total assets (109,670) (129,577) (109,670) (129,577)  
Total loans held for investment, net (12,495) (26,297) (12,495) (26,297)  
Investment in subsidiaries (93,586) (89,088) (93,586) (89,088)  
Total interest income from affiliates (173) (275) (379) (609)  
FUSB [Member]          
Segment Reporting Revenue Reconciling Item [Line Items]          
Total loans held for investment, net 790,375   790,375   745,641
FUSB [Member] | Operating Segments [Member]          
Segment Reporting Revenue Reconciling Item [Line Items]          
Total interest income 12,654 8,503 24,160 16,628  
Total interest expense 3,562 585 5,974 1,144  
Net interest income 9,092 7,918 18,186 15,484  
Provision 500 480 769 345  
Net interest income after provision for credit losses 8,592 7,438 17,417 15,139  
Total non-interest income 800 876 1,631 1,731  
Total non-interest expense 6,526 6,193 13,197 12,478  
Income before income taxes 2,866 2,121 5,851 4,392  
Provision for income taxes 671 544 1,372 1,046  
Net income 2,195 1,577 4,479 3,346  
Total assets 1,066,977 959,194 1,066,977 959,194  
Total investment securities 124,404 152,535 124,404 152,535  
Total loans held for investment, net 802,870 705,488 802,870 705,488  
Goodwill and core deposit intangible, net 7,691 7,923 7,691 7,923  
Fixed asset additions 49 223 242 341  
Depreciation and amortization expense 386 383 791 760  
Total interest income from external customers 12,481 8,229 23,782 16,021  
Total interest income from affiliates 173 274 378 607  
ALC [Member]          
Segment Reporting Revenue Reconciling Item [Line Items]          
Total loans held for investment, net 12,583   12,583   $ 18,810
ALC [Member] | Operating Segments [Member]          
Segment Reporting Revenue Reconciling Item [Line Items]          
Total interest income 518 1,296 1,177 2,885  
Total interest expense 173 274 378 607  
Net interest income 345 1,022 799 2,278  
Provision (200) 415 (200) 1,271  
Net interest income after provision for credit losses 545 607 999 1,007  
Total non-interest income 7 60 24 130  
Total non-interest expense 280 438 600 982  
Income before income taxes 272 229 423 155  
Provision for income taxes 69 56 107 37  
Net income 203 173 316 118  
Total assets 13,500 27,851 13,500 27,851  
Total loans held for investment, net 12,583 26,695 12,583 26,695  
Depreciation and amortization expense 7 9 13 19  
Total interest income from external customers 518 1,296 1,177 2,885  
Other Segments [Member] | Operating Segments [Member]          
Segment Reporting Revenue Reconciling Item [Line Items]          
Total interest income   1 1 2  
Total interest expense 114 115 229 229  
Net interest income (114) (114) (228) (227)  
Net interest income after provision for credit losses (114) (114) (228) (227)  
Total non-interest income 2,398 1,718 4,795 3,366  
Total non-interest expense 353 303 651 599  
Income before income taxes 1,931 1,301 3,916 2,540  
Provision for income taxes (92) (106) (179) (189)  
Net income 2,023 1,407 4,095 2,729  
Total assets 97,319 97,917 97,319 97,917  
Total investment securities   1   1  
Investment in subsidiaries $ 93,586 89,088 93,586 89,088  
Total interest income from affiliates   $ 1 $ 1 $ 2