XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2021 $ 90,064 $ 75 $ 14,163 $ (276) $ 98,428 $ (22,326)
Balance (in shares) at Dec. 31, 2021   6,172,378        
Net income 4,636       4,636  
Net change in fair value of securities available-for-sale, net of tax (8,307)     (8,307)    
Net change in fair value of derivative instruments, net of tax 1,371     1,371    
Dividends declared (541)       (541)  
Impact of stock-based compensation plans, net 361   361      
Impact of stock-based compensation plans, net (in shares)   43,096        
Reissuance of treasury stock as compensation     (138)     138
Reissuance of treasury stock as compensation (in shares)   9,184        
Impact of common stock share repurchases (4,481)         (4,481)
Impact of common stock share repurchases (in shares)   (412,400)        
Ending balance, value at Sep. 30, 2022 83,103 $ 75 14,386 (7,212) 102,523 (26,669)
Balance (in shares) at Sep. 30, 2022   5,812,258        
Beginning balance, value at Jun. 30, 2022 82,576 $ 75 14,263 (6,584) 100,838 (26,016)
Balance (in shares) at Jun. 30, 2022   5,876,258        
Net income 1,860       1,860  
Net change in fair value of securities available-for-sale, net of tax (1,048)     (1,048)    
Net change in fair value of derivative instruments, net of tax 420     420    
Dividends declared (175)       (175)  
Impact of stock-based compensation plans, net 123   123      
Impact of common stock share repurchases (653)         (653)
Impact of common stock share repurchases (in shares)   (64,000)        
Ending balance, value at Sep. 30, 2022 83,103 $ 75 14,386 (7,212) 102,523 (26,669)
Balance (in shares) at Sep. 30, 2022   5,812,258        
Beginning balance, value at Dec. 31, 2022 85,135 $ 75 14,510 (7,241) 104,460 (26,669)
Balance (in shares) at Dec. 31, 2022   5,812,258        
Net income 6,208       6,208  
Net change in fair value of securities available-for-sale, net of tax (1,271)     (1,271)    
Net change in fair value of derivative instruments, net of tax (395)     (395)    
Dividends declared (881)       (881)  
Impact of stock-based compensation plans, net 423   448     (25)
Impact of stock-based compensation plans, net (in shares)   53,141        
Reissuance of treasury stock as compensation     (134)     134
Reissuance of treasury stock as compensation (in shares)   9,382        
Ending balance, value at Sep. 30, 2023 87,408 $ 75 14,824 (8,907) 107,976 (26,560)
Ending balance, value (Impact of Adopting CECL [Member]) at Sep. 30, 2023 (1,811)       (1,811)  
Balance (in shares) at Sep. 30, 2023   5,874,781        
Beginning balance, value at Jun. 30, 2023 85,725 $ 75 14,675 (8,622) 106,157 (26,560)
Balance (in shares) at Jun. 30, 2023   5,874,765        
Net income 2,113       2,113  
Net change in fair value of securities available-for-sale, net of tax (167)     (167)    
Net change in fair value of derivative instruments, net of tax (118)     (118)    
Dividends declared (294)       (294)  
Impact of stock-based compensation plans, net 149   149      
Reissuance of treasury stock as compensation (in shares)   16        
Ending balance, value at Sep. 30, 2023 87,408 $ 75 $ 14,824 $ (8,907) 107,976 $ (26,560)
Ending balance, value (Impact of Adopting CECL [Member]) at Sep. 30, 2023 $ (1,811)       $ (1,811)  
Balance (in shares) at Sep. 30, 2023   5,874,781