XML 23 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Leases
12 Months Ended
Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]  
Loans and Leases
4.
LOANS AND LEASES

Portfolio Segments

The Company has divided the loan portfolio into the following portfolio segments based on risk characteristics:

Construction, land development and other land loans – Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property, loans for the purchase and improvement of raw land and loans primarily for agricultural production that are secured by farmland. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. The properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

Commercial and industrial loans and leases – This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits may be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

Direct consumer – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

Branch retail – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom ALC had an established relationship through its branch network to provide financing for the retail products sold if applicable underwriting standards were met. The collateral securing these loans generally includes personal property items such as furniture, ATVs and home appliances.

Indirect consumer – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom the Company has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans generally includes recreational vehicles, campers, boats, horse trailers and cargo trailers.

As of December 31, 2023 and 2022, the composition of the loan portfolio by portfolio segment was as follows:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

(Dollars in Thousands)

 

Real estate loans:

 

 

 

 

 

 

Construction, land development and other land loans

 

$

88,140

 

 

$

53,914

 

Secured by 1-4 family residential properties

 

 

76,200

 

 

 

87,995

 

Secured by multi-family residential properties

 

 

62,397

 

 

 

67,852

 

Secured by non-farm, non-residential properties

 

 

213,586

 

 

 

200,156

 

Commercial and industrial loans (1)

 

 

60,515

 

 

 

73,546

 

Consumer loans:

 

 

 

 

 

 

Direct

 

 

5,938

 

 

 

9,851

 

Branch retail

 

 

8,670

 

 

 

13,992

 

Indirect

 

 

306,345

 

 

 

266,567

 

Total loans

 

 

821,791

 

 

 

773,873

 

 Allowance for credit losses

 

 

10,507

 

 

 

9,422

 

Net loans

 

$

811,284

 

 

$

764,451

 

 

 

(1)
Includes equipment financing leases, totaling $12.6 million and $10.3 million as of December 31, 2023 and 2022, respectively.

 

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 53.6% and 53.0% of the portfolio was concentrated in loans secured by real estate as of December 31, 2023 and 2022, respectively.

Loans with a carrying value of $98.6 million and $100.2 million were pledged as collateral to secure Federal Home Loan Bank ("FHLB") borrowings as of December 31, 2023 and 2022, respectively. In addition, loans with a carrying value of $294.4 million were pledged to secure borrowings with the Federal Reserve Bank ("FRB") as of December 31, 2023. No loans were pledged to the FRB as of December 31, 2022. Measures were undertaken by management in 2023 to pledge loans to the FRB in order to provide additional borrowing capacity to the Company in response to heightened liquidity concerns in the banking industry.

Related Party Loans

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of December 31, 2023 and 2022 were $1.4 million and $0.2 million, respectively. During the year ended December 31, 2023, a line of credit agreement with a related party with an available balance of $0.1 million expired and was not renewed at the direction of the borrower. During the year ended December 31, 2023, there were new loans of $1.3 million to these parties, and no repayments made by active related parties. During the year ended December 31, 2022, there were no new loans to these parties, and repayments by active related parties were $0.1 million.

Allowance for Credit Losses

Effective January 1, 2023, the Company adopted the CECL model to account for credit losses on financial instruments, including loans and leases held for investment, as well as off-balance sheet credit exposures including unfunded lending commitments. In accordance with the CECL accounting guidance, the Company recorded a cumulative-effect adjustment totaling $2.4 million, of which $1.8 million (net of tax) was recorded through retained earnings upon adoption of the model. This amount included estimates for credit losses associated with both loan and lease receivables, as well as unfunded lending commitments. Prospectively, following the date of adoption, all adjustments for credit losses are required to be recorded as a provision for (recovery of) credit losses in the Company’s consolidated statement of operations.

Allowance for Credit Losses on Loans and Leases

Determining the appropriateness of the allowance for credit losses on loans and leases is complex and requires judgment by management about the effects of matters that are inherently uncertain. In future periods, evaluations of the overall loan portfolio, or particular segments of the portfolio, in the context of factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods. The level of the allowance is influenced by loan and lease volumes and mix, historical credit loss experience, average remaining life of portfolio segments, asset quality characteristics, delinquency status, and other conditions including reasonable and supportable forecasts of economic conditions and qualitative adjustment factors based on management’s understanding of various attributes that could impact life-of-loan losses as of the balance sheet date. The methodology to estimate losses includes two basic components: (1) an asset-specific component for individual loans that do not share similar risk characteristics with other loans, and (2) a pooled component for estimated expected credit losses for loans that share similar risk characteristics.

Loans that do not share risk characteristics with other loans are evaluated on an individual basis. The process for determining whether a loan should be evaluated on an individual basis begins with a determination of credit rating. All loans graded substandard or worse with a total commitment of $0.5 million or more are evaluated on an individual basis. At management's discretion, other loans may be evaluated, including loans less than $0.5 million, if management determines that the loans exhibit unique risk characteristics. For loans individually evaluated, the allowance is based primarily on the fair value of the underlying collateral, less any costs to sell, as applicable, utilizing independent third-party appraisals, and assessment of borrower guarantees. The fair value is compared to the amortized cost basis of the loan to determine if an allowance for credit losses should be recognized.

For estimating the component of the allowance for credit losses that share similar risk characteristics, loans are segregated into pooled loan categories that share risk characteristics. Loans are designated into pooled categories based on product types, business lines, collateral, and other risk characteristics. For all pooled loan categories, the Company uses a loss-rate methodology to calculate estimated life-of-loan and lease credit losses. This methodology focuses on historical credit loss rates applied over the estimated weighted average remaining life of each loan pool, adjusted by qualitative factors, to estimate life-of-loan losses for each pool. The qualitative factors utilized include, among others, reasonable and supportable forecasts of economic data, including inflation and unemployment levels, as well as interest rates.

The Company’s cumulative-effect adjustment upon the adoption of CECL increased the Company’s allowance for credit losses on loans and leases by $2.1 million. Subsequent to January 1, 2023, the Company recorded additional increases to the allowance for credit losses on loans and leases totaling $42 thousand which were included in the provision for credit losses in the Company’s consolidated statement of operations during the year ended December 31, 2023.

The following tables present changes in the allowance for credit losses on loans and leases by portfolio segment during the year ended December 31, 2023:

 

 

 

As of and for the Year Ended December 31, 2023

 

 

 

Construction,
Land
Development,
and Other

 

 

Real
Estate
1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect Consumer

 

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to the adoption of ASC 326

 

$

517

 

 

$

832

 

 

$

646

 

 

$

1,970

 

 

$

919

 

 

$

866

 

 

$

518

 

 

$

3,154

 

 

$

9,422

 

Impact of adopting ASC 326

 

 

(94

)

 

 

(39

)

 

 

(85

)

 

 

(147

)

 

 

(20

)

 

 

47

 

 

 

628

 

 

 

1,833

 

 

 

2,123

 

Charge-offs

 

 

 

 

 

(97

)

 

 

 

 

 

 

 

 

 

 

 

(571

)

 

 

(445

)

 

 

(932

)

 

 

(2,045

)

Recoveries

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

619

 

 

 

243

 

 

 

49

 

 

 

965

 

Provision for (recovery of) credit losses

 

 

142

 

 

 

(159

)

 

 

(146

)

 

 

(398

)

 

 

(386

)

 

 

(897

)

 

 

(508

)

 

 

2,394

 

 

 

42

 

Ending balance

 

$

565

 

 

$

591

 

 

$

415

 

 

$

1,425

 

 

$

513

 

 

$

64

 

 

$

436

 

 

$

6,498

 

 

$

10,507

 

 

The following table presents changes in the allowance for loan and lease losses by portfolio segment during the year ended December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASC 326.

 

 

 

As of and for the Year Ended December 31, 2022

 

 

 

Construction,
Land
Development,
and Other

 

 

Real
Estate
1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect Consumer

 

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

628

 

 

$

690

 

 

$

437

 

 

$

1,958

 

 

$

860

 

 

$

1,004

 

 

$

304

 

 

$

2,439

 

 

$

8,320

 

Charge-offs

 

 

 

 

 

(40

)

 

 

 

 

 

 

 

 

 

 

 

(1,958

)

 

 

(633

)

 

 

(382

)

 

 

(3,013

)

Recoveries

 

 

2

 

 

 

39

 

 

 

 

 

 

5

 

 

 

0

 

 

 

565

 

 

 

151

 

 

 

45

 

 

 

807

 

Provision for (recovery of) loan and lease losses

 

 

(113

)

 

 

143

 

 

 

209

 

 

 

7

 

 

 

59

 

 

 

1,255

 

 

 

696

 

 

 

1,052

 

 

 

3,308

 

Ending balance

 

$

517

 

 

$

832

 

 

$

646

 

 

$

1,970

 

 

$

919

 

 

$

866

 

 

$

518

 

 

$

3,154

 

 

$

9,422

 

 

The following table details the allowance for loan and lease losses and recorded investment in loans by loan classification and by impairment evaluation as of December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASC 326:

 

 

As of the Year Ended December 31, 2022

 

 

 

Construction,
Land
Development,
and Other

 

 

Real Estate
1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect
Consumer

 

 

Total

 

 

 

(Dollars in Thousands)

 

Ending balance of allowance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

7

 

 

$

 

 

$

 

 

$

252

 

 

$

 

 

$

 

 

$

 

 

$

259

 

Collectively evaluated for impairment

 

 

517

 

 

 

825

 

 

 

646

 

 

 

1,970

 

 

 

667

 

 

 

886

 

 

 

518

 

 

 

3,154

 

 

$

9,183

 

Total allowance for loan and lease losses

 

$

517

 

 

$

832

 

 

$

646

 

 

$

1,970

 

 

$

919

 

 

$

886

 

 

$

518

 

 

$

3,154

 

 

$

9,442

 

Ending balance of loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

 

$

582

 

 

$

 

 

$

2,492

 

 

$

2,429

 

 

$

18

 

 

$

 

 

$

 

 

$

5,521

 

Collectively evaluated for impairment

 

 

53,914

 

 

 

87,413

 

 

 

67,852

 

 

 

197,664

 

 

 

71,117

 

 

 

9,833

 

 

 

13,992

 

 

 

266,567

 

 

 

768,352

 

Total loans receivable

 

$

53,914

 

 

$

87,995

 

 

$

67,852

 

 

$

200,156

 

 

$

73,546

 

 

$

9,851

 

 

$

13,992

 

 

$

266,567

 

 

$

773,873

 

 

 

The following table presents impaired loans as of December 31, 2022 as determined under ASC 310 prior to the adoption of ASC 326. Impaired loans generally included nonaccrual loans and other loans deemed to be impaired but that continued to accrue interest. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement.

Presented are the carrying amount, unpaid principal balance and related allowance of impaired loans as of December 31, 2022 by portfolio segment:

 

 

 

December 31, 2022

 

 

 

Carrying
Amount

 

 

Unpaid
Principal
Balance

 

 

Related
Allowances

 

 

 

(Dollars in Thousands)

 

Impaired loans with no related allowance recorded

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

568

 

 

 

568

 

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,492

 

 

 

2,492

 

 

 

 

Commercial and industrial

 

 

2,076

 

 

 

2,076

 

 

 

 

Direct consumer

 

 

18

 

 

 

18

 

 

 

 

Total impaired loans with no related allowance recorded

 

$

5,154

 

 

$

5,154

 

 

$

 

Impaired loans with an allowance recorded

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

14

 

 

 

14

 

 

 

7

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

353

 

 

 

353

 

 

 

252

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total impaired loans with an allowance recorded

 

$

367

 

 

$

367

 

 

$

259

 

Total impaired loans

 

 

 

 

 

 

 

 

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

582

 

 

 

582

 

 

 

7

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,492

 

 

 

2,492

 

 

 

 

Commercial and industrial

 

 

2,429

 

 

 

2,429

 

 

 

252

 

Direct consumer

 

 

18

 

 

 

18

 

 

 

 

Total impaired loans

 

$

5,521

 

 

$

5,521

 

 

$

259

 

Allowance for Credit Losses on Unfunded Lending Commitments

Unfunded lending commitments are off-balance sheet arrangements that represent unconditional commitments of the Company to lend to a borrower that are unfunded as of the balance sheet date. These may include unfunded loan commitments, standby letters of credit, and financial guarantees. The CECL accounting guidance requires that an estimate of expected credit loss be measured on commitments in which an entity is exposed to credit risk via a present contractual obligation to extend credit unless the obligation is unconditionally cancellable by the issuer. For the Company, unconditional lending commitments generally include unfunded term loan agreements, home equity lines of credit, lines of credit, and demand deposit account overdraft protection.

The Company’s cumulative-effect adjustment upon the adoption of CECL included a reserve for unfunded commitments of $0.3 million. Subsequent to January 1, 2023, the Company recorded additional increases to the reserve for unfunded commitments totaling $0.3 million which were included in the provision for credit losses in the Company's consolidated

statement of operations during the year ended December 31, 2023. As of December 31, 2023, the reserve, which is recorded in other liabilities on the Company’s consolidated balance sheets, totaled $0.6 million. No reserve for unfunded commitments was recorded by the Company as of December 31, 2022.

 

Credit Quality Indicators

The Company utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, construction, land, multi-family real estate, other commercial real estate, and commercial and industrial loans are graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.
Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements. The Company did not have any loans classified as Doubtful (Risk Grade 8) as of December 31, 2023 or 2022.
Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be realized in the future. The Company did not have any loans classified as Loss (Risk Grade 9) as of December 31, 2023 or 2022.

Because residential real estate and consumer loans are more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.

The tables below illustrate the carrying amount of loans by credit quality indicator and year of origination as of December 31, 2023:

 

 

 

 

December 31, 2023

 

 

 

 

 

Loans at Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

 

 

(Dollars in Thousands)

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

Pass

 

$

7,913

 

 

$

37,068

 

 

$

41,800

 

 

$

804

 

 

$

 

 

$

555

 

 

$

88,140

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

7,913

 

 

$

37,068

 

 

$

41,800

 

 

$

804

 

 

$

 

 

$

555

 

 

$

88,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

Pass

 

$

407

 

 

$

29,683

 

 

$

5,950

 

 

$

5,676

 

 

$

7,063

 

 

$

13,618

 

 

$

62,397

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

407

 

 

$

29,683

 

 

$

5,950

 

 

$

5,676

 

 

$

7,063

 

 

$

13,618

 

 

$

62,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

Pass

 

$

26,521

 

 

$

36,141

 

 

$

23,551

 

 

$

56,404

 

 

$

18,127

 

 

$

46,261

 

 

$

207,005

 

 

 

Special Mention

 

 

 

 

 

532

 

 

 

1,776

 

 

 

344

 

 

 

 

 

 

1,448

 

 

 

4,100

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

152

 

 

 

 

 

 

2,329

 

 

 

2,481

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

26,521

 

 

$

36,673

 

 

$

25,327

 

 

$

56,900

 

 

$

18,127

 

 

$

50,038

 

 

$

213,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans and leases

 

Pass

 

$

10,948

 

 

$

6,187

 

 

$

14,586

 

 

$

2,593

 

 

$

1,565

 

 

$

22,614

 

 

$

58,493

 

 

 

Special Mention

 

 

 

 

 

159

 

 

 

782

 

 

 

174

 

 

 

38

 

 

 

 

 

 

1,153

 

 

 

Substandard

 

 

 

 

 

116

 

 

 

191

 

 

 

59

 

 

 

260

 

 

 

243

 

 

 

869

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

10,948

 

 

$

6,462

 

 

$

15,559

 

 

$

2,826

 

 

$

1,863

 

 

$

22,857

 

 

$

60,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial

 

Pass

 

$

45,789

 

 

$

109,079

 

 

$

85,887

 

 

$

65,477

 

 

$

26,755

 

 

$

83,048

 

 

$

416,035

 

 

 

Special Mention

 

 

 

 

 

691

 

 

 

2,558

 

 

 

518

 

 

 

38

 

 

 

1,448

 

 

 

5,253

 

 

 

Substandard

 

 

 

 

 

116

 

 

 

191

 

 

 

211

 

 

 

260

 

 

 

2,572

 

 

 

3,350

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

45,789

 

 

$

109,886

 

 

$

88,636

 

 

$

66,206

 

 

$

27,053

 

 

$

87,068

 

 

$

424,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Loans at Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

 

 

(Dollars in Thousands)

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

Performing

 

$

4,230

 

 

$

20,172

 

 

$

14,986

 

 

$

6,675

 

 

$

8,950

 

 

$

20,334

 

 

$

75,347

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

853

 

 

 

853

 

 

 

Subtotal

 

$

4,230

 

 

$

20,172

 

 

$

14,986

 

 

$

6,675

 

 

$

8,950

 

 

$

21,187

 

 

$

76,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

97

 

 

$

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

Performing

 

$

2,383

 

 

$

1,157

 

 

$

1,485

 

 

$

575

 

 

$

225

 

 

$

113

 

 

$

5,938

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

2,383

 

 

$

1,157

 

 

$

1,485

 

 

$

575

 

 

$

225

 

 

$

113

 

 

$

5,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

2

 

 

$

5

 

 

$

316

 

 

$

118

 

 

$

42

 

 

$

88

 

 

$

571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branch retail

 

Performing

 

$

 

 

$

 

 

$

2,160

 

 

$

2,696

 

 

$

1,572

 

 

$

2,242

 

 

$

8,670

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

 

 

$

 

 

$

2,160

 

 

$

2,696

 

 

$

1,572

 

 

$

2,242

 

 

$

8,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

108

 

 

$

140

 

 

$

57

 

 

$

140

 

 

$

445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

Performing

 

$

88,688

 

 

$

89,376

 

 

$

66,147

 

 

$

50,883

 

 

$

5,485

 

 

$

5,712

 

 

$

306,291

 

 

 

Non-performing

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

Subtotal

 

$

88,688

 

 

$

89,376

 

 

$

66,201

 

 

$

50,883

 

 

$

5,485

 

 

$

5,712

 

 

$

306,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

6

 

 

$

235

 

 

$

332

 

 

$

270

 

 

$

39

 

 

$

50

 

 

$

932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total consumer

 

Performing

 

$

95,301

 

 

$

110,705

 

 

$

84,778

 

 

$

60,829

 

 

$

16,232

 

 

$

28,401

 

 

$

396,246

 

 

 

Non-performing

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

853

 

 

 

907

 

 

 

 

 

$

95,301

 

 

$

110,705

 

 

$

84,832

 

 

$

60,829

 

 

$

16,232

 

 

$

29,254

 

 

$

397,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

8

 

 

$

240

 

 

$

756

 

 

$

528

 

 

$

138

 

 

$

375

 

 

$

2,045

 

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2022, presented in accordance with ASC 310, prior to the adoption of ASC 326.

 

 

 

December 31, 2022

 

 

 

Pass 1-5

 

 

Special Mention 6

 

 

Substandard 7

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

53,914

 

 

$

 

 

$

 

 

$

53,914

 

Secured by multi-family residential properties

 

 

67,852

 

 

 

 

 

 

 

 

 

67,852

 

Secured by non-farm, non-residential properties

 

 

197,004

 

 

 

651

 

 

 

2,501

 

 

 

200,156

 

Commercial and industrial loans

 

 

70,500

 

 

 

 

 

 

3,046

 

 

 

73,546

 

Total

 

$

389,270

 

 

$

651

 

 

$

5,547

 

 

$

395,468

 

As a percentage of total loans

 

 

98.43

%

 

 

0.17

%

 

 

1.40

%

 

 

100.00

%

 

 

 

 

December 31, 2022

 

 

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

$

86,871

 

 

$

1,124

 

 

$

87,995

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Direct

 

 

9,805

 

 

 

46

 

 

 

9,851

 

Branch retail

 

 

13,960

 

 

 

32

 

 

 

13,992

 

Indirect

 

 

266,496

 

 

 

71

 

 

 

266,567

 

Total

 

$

377,132

 

 

$

1,273

 

 

$

378,405

 

As a percentage of total loans

 

 

99.66

%

 

 

0.34

%

 

 

100.00

%

 

The following table provides an aging analysis of past due loans by class as of December 31, 2023:

 

 

 

As of December 31, 2023

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90
Days
Or
Greater

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans

 

 

Recorded
Investment >
90 Days
And
Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

88,140

 

 

$

88,140

 

 

$

 

Secured by 1-4 family residential
   properties

 

 

820

 

 

 

177

 

 

 

23

 

 

 

1,020

 

 

 

75,180

 

 

 

76,200

 

 

 

 

Secured by multi-family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,397

 

 

 

62,397

 

 

 

 

Secured by non-farm, non-residential
   properties

 

 

 

 

 

 

 

 

1,302

 

 

 

1,302

 

 

 

212,284

 

 

 

213,586

 

 

 

 

Commercial and industrial loans

 

 

89

 

 

 

34

 

 

 

147

 

 

 

270

 

 

 

60,245

 

 

 

60,515

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

42

 

 

 

 

 

 

 

 

 

42

 

 

 

5,896

 

 

 

5,938

 

 

 

 

Branch retail

 

 

39

 

 

 

1

 

 

 

 

 

 

40

 

 

 

8,630

 

 

 

8,670

 

 

 

 

Indirect

 

 

316

 

 

 

33

 

 

 

54

 

 

 

403

 

 

 

305,942

 

 

 

306,345

 

 

 

 

Total

 

$

1,306

 

 

$

245

 

 

$

1,526

 

 

$

3,077

 

 

$

818,714

 

 

$

821,791

 

 

$

 

As a percentage of total loans

 

 

0.15

%

 

 

0.03

%

 

 

0.19

%

 

 

0.37

%

 

 

99.63

%

 

 

100.00

%

 

 

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2022:

 

 

 

As of December 31, 2022

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90
Days
Or
Greater

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans

 

 

Recorded
Investment >
90 Days
And
Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

53,914

 

 

$

53,914

 

 

$

 

Secured by 1-4 family residential
   properties

 

 

801

 

 

 

87

 

 

 

78

 

 

 

966

 

 

 

87,029

 

 

 

87,995

 

 

 

 

Secured by multi-family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,852

 

 

 

67,852

 

 

 

 

Secured by non-farm, non-residential
   properties

 

 

137

 

 

 

 

 

 

 

 

 

137

 

 

 

200,019

 

 

 

200,156

 

 

 

 

Commercial and industrial loans

 

 

61

 

 

 

 

 

 

300

 

 

 

361

 

 

 

73,185

 

 

 

73,546

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

251

 

 

 

50

 

 

 

30

 

 

 

331

 

 

 

9,520

 

 

 

9,851

 

 

 

 

Branch retail

 

 

258

 

 

 

85

 

 

 

32

 

 

 

375

 

 

 

13,617

 

 

 

13,992

 

 

 

 

Indirect

 

 

186

 

 

 

55

 

 

 

71

 

 

 

312

 

 

 

266,255

 

 

 

266,567

 

 

 

 

Total

 

$

1,694

 

 

$

277

 

 

$

511

 

 

$

2,482

 

 

$

771,391

 

 

$

773,873

 

 

$

 

As a percentage of total loans

 

 

0.21

%

 

 

0.04

%

 

 

0.07

%

 

 

0.32

%

 

 

99.68

%

 

 

100.00

%

 

 

 

 

 

The table below presents the amortized cost of loans on nonaccrual status and loans past due 90 days or more and still accruing interest as of December 31, 2023. Also presented is the balance of loans on nonaccrual status at December 31, 2023 for which there was no related allowance for credit losses recorded.

 

 

 

Loans on Non-Accrual Status

 

 

 

December 31, 2023

 

 

 

(Dollars in Thousands)

 

 

 

Total nonaccrual
loans

 

Nonaccrual loans with no allowance for credit losses

 

Loans past due 90 days or more and still accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

$

 

$

 

Secured by 1-4 family residential properties

 

 

891

 

 

462

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,302

 

 

1,314

 

 

 

Commercial and industrial loans

 

 

152

 

 

77

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Direct

 

 

 

 

 

 

 

Branch retail

 

 

 

 

 

 

 

Indirect

 

 

55

 

 

 

 

 

Total loans

 

$

2,400

 

$

1,853

 

$

 

 

The following table provides an analysis of nonaccruing loans by portfolio segment as of December 31, 2022, presented in accordance with ASC 310, prior to the adoption of ASC 326.

 

 

Loans on Non-Accrual Status

 

 

December 31, 2022

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

Construction, land development and other land loans

$

 

Secured by 1-4 family residential properties

 

914

 

Secured by multi-family residential properties

 

 

Secured by non-farm, non-residential properties

 

 

Commercial and industrial loans

 

605

 

Consumer loans:

 

 

Direct

 

29

 

Branch retail

 

32

 

Indirect

 

71

 

Total loans

$

1,651

 

 

 

The following table presents the amortized cost basis of collateral dependent loans as of December 31, 2023, which loans are individually evaluated to determine credit losses:

 

 

 

December 31, 2023

 

 

 

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

485

 

 

 

 

 

 

485

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,333

 

 

 

 

 

 

2,333

 

Commercial and industrial

 

 

 

 

 

112

 

 

 

112

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total loans individually evaluated

 

$

2,818

 

 

$

112

 

 

$

2,930

 

 

The following table details the average recorded investment and the amount of interest income recognized and received for the year ended December 31, 2022, respectively, related to impaired loans as determined under ASC 310 prior to the adoption of ASC 326:

 

 

 

Year Ended December 31, 2022

 

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Interest
Income
Received

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

87

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

614

 

 

 

14

 

 

 

6

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,529

 

 

 

49

 

 

 

48

 

Commercial and industrial

 

 

1,279

 

 

 

8

 

 

 

5

 

Direct consumer

 

 

19

 

 

 

1

 

 

 

1

 

Total

 

$

3,528

 

 

$

72

 

 

$

60

 

 

 

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

From time to time, the Company may modify the terms of loan agreements with borrowers that are experiencing financial difficulties. Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modifications in 2023 resulted in the permanent reduction of the recorded investment in the loan.

During the year ended December 31, 2023, the Company did not modify any loans to borrowers experiencing financial difficulty, and there were no payment defaults on loans that were modified in the previous twelve months.

 

Troubled Debt Restructurings Prior to the Adoption of ASC 326

 

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were no loans modified with concessions granted during the year ended December 31, 2022. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan

terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of December 31, 2022, the Company did not have any non-accruing loans that were previously restructured and that remained on non-accrual status. For the year ended December 31, 2022, the Company had no loans that were restored to accrual status based on a sustained period of repayment performance.

 

The following table provides the number of loans remaining in each loan category that the Company had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of December 31, 2022, as determined under ASC 310 prior to the adoption of ASC 326.

 

 

 

December 31, 2022

 

 

 

Number
of
Loans

 

 

Pre-
Modification
Outstanding
Principal
Balance

 

 

Post-
Modification
Principal
Balance

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1

 

 

$

23

 

 

$

12

 

Secured by non-farm, non-residential properties

 

 

2

 

 

 

621

 

 

 

612

 

Commercial loans

 

 

1

 

 

 

71

 

 

 

22

 

Total

 

 

4

 

 

$

715

 

 

$

646