XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2022 $ 85,135 $ 75 $ 14,510 $ (7,241) $ 104,460 $ (26,669)
Balance (in shares) at Dec. 31, 2022   5,812,258        
Net income 4,095       4,095  
Net change in fair value of securities available-for-sale, net of tax (1,104)     (1,104)    
Net change in fair value of derivative instruments, net of tax (277)     (277)    
Dividends declared (587)       (587)  
Impact of stock-based compensation plans, net 274   299     (25)
Impact of stock-based compensation plans, net (in shares)   53,141        
Reissuance of treasury stock as compensation     (134)     134
Reissuance of treasury stock as compensation (in shares)   9,366        
Ending balance, value at Jun. 30, 2023 85,725 $ 75 14,675 (8,622) 106,157 (26,560)
Ending balance, value (Impact of Adopting CECL [Member]) at Jun. 30, 2023 (1,811)       (1,811)  
Balance (in shares) at Jun. 30, 2023   5,874,765        
Beginning balance, value at Mar. 31, 2023 84,757 $ 75 14,663 (7,714) 104,427 (26,694)
Balance (in shares) at Mar. 31, 2023   5,866,866        
Net income 2,023       2,023  
Net change in fair value of securities available-for-sale, net of tax (790)     (790)    
Net change in fair value of derivative instruments, net of tax (118)     (118)    
Dividends declared (293)       (293)  
Impact of stock-based compensation plans, net 146   146      
Impact of stock-based compensation plans, net (in shares)   (1,467)        
Reissuance of treasury stock as compensation     (134)     134
Reissuance of treasury stock as compensation (in shares)   9,366        
Ending balance, value at Jun. 30, 2023 85,725 $ 75 14,675 (8,622) 106,157 (26,560)
Ending balance, value (Impact of Adopting CECL [Member]) at Jun. 30, 2023 (1,811)       (1,811)  
Balance (in shares) at Jun. 30, 2023   5,874,765        
Beginning balance, value at Dec. 31, 2023 90,593 $ 75 14,972 (6,431) 109,959 (27,982)
Balance (in shares) at Dec. 31, 2023   5,735,075        
Net income 4,234       4,234  
Net change in fair value of securities available-for-sale, net of tax 297     297    
Net change in fair value of derivative instruments, net of tax (234)     (234)    
Dividends declared (578)       (578)  
Impact of stock-based compensation plans, net 341 $ 3 386     (48)
Impact of stock-based compensation plans, net (in shares)   74,886        
Reissuance of treasury stock as compensation     (158)     158
Reissuance of treasury stock as compensation (in shares)   11,293        
Impact of common stock share repurchases (817)         (817)
Impact of common stock share repurchases (in shares)   (77,000)        
Ending balance, value at Jun. 30, 2024 93,836 $ 78 15,200 (6,368) 113,615 (28,689)
Balance (in shares) at Jun. 30, 2024   5,744,254        
Beginning balance, value at Mar. 31, 2024 92,326 $ 75 15,122 (6,621) 111,777 (28,027)
Balance (in shares) at Mar. 31, 2024   5,787,441        
Net income 2,127       2,127  
Net change in fair value of securities available-for-sale, net of tax 370     370    
Net change in fair value of derivative instruments, net of tax (117)     (117)    
Dividends declared (289)       (289)  
Impact of stock-based compensation plans, net 236 $ 3 236     (3)
Impact of stock-based compensation plans, net (in shares)   22,520        
Reissuance of treasury stock as compensation     (158)     158
Reissuance of treasury stock as compensation (in shares)   11,293        
Impact of common stock share repurchases (817)         (817)
Impact of common stock share repurchases (in shares)   (77,000)        
Ending balance, value at Jun. 30, 2024 $ 93,836 $ 78 $ 15,200 $ (6,368) $ 113,615 $ (28,689)
Balance (in shares) at Jun. 30, 2024   5,744,254