XML 13 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2022 $ 85,135 $ 75 $ 14,510 $ (7,241) $ 104,460 $ (26,669)
Balance (in shares) at Dec. 31, 2022   5,812,258        
Net income 6,208       6,208  
Net change in fair value of securities available-for-sale, net of tax (1,271)     (1,271)    
Net change in fair value of derivative instruments, net of tax (395)     (395)    
Dividends declared (881)       (881)  
Impact of stock-based compensation plans, net 423   448     (25)
Impact of stock-based compensation plans, net (in shares)   53,141        
Reissuance of treasury stock as compensation     (134)     134
Reissuance of treasury stock as compensation (in shares)   9,382        
Ending balance, value at Sep. 30, 2023 87,408 $ 75 14,824 (8,907) 107,976 (26,560)
Ending balance, value (Impact of Adopting CECL [Member]) at Sep. 30, 2023 (1,811)       (1,811)  
Balance (in shares) at Sep. 30, 2023   5,874,781        
Beginning balance, value at Jun. 30, 2023 85,725 $ 75 14,675 (8,622) 106,157 (26,560)
Balance (in shares) at Jun. 30, 2023   5,874,765        
Net income 2,113       2,113  
Net change in fair value of securities available-for-sale, net of tax (167)     (167)    
Net change in fair value of derivative instruments, net of tax (118)     (118)    
Dividends declared (294)       (294)  
Impact of stock-based compensation plans, net 149   149      
Reissuance of treasury stock as compensation (in shares)   16        
Ending balance, value at Sep. 30, 2023 87,408 $ 75 14,824 (8,907) 107,976 (26,560)
Ending balance, value (Impact of Adopting CECL [Member]) at Sep. 30, 2023 (1,811)       (1,811)  
Balance (in shares) at Sep. 30, 2023   5,874,781        
Beginning balance, value at Dec. 31, 2023 90,593 $ 75 14,972 (6,431) 109,959 (27,982)
Balance (in shares) at Dec. 31, 2023   5,735,075        
Net income 6,456       6,456  
Net change in fair value of securities available-for-sale, net of tax 3,447     3,447    
Net change in fair value of derivative instruments, net of tax (495)     (495)    
Dividends declared (864)       (864)  
Impact of stock-based compensation plans, net 490 $ 3 535     (48)
Impact of stock-based compensation plans, net (in shares)   75,520        
Reissuance of treasury stock as compensation     (158)     158
Reissuance of treasury stock as compensation (in shares)   11,293        
Impact of common stock share repurchases (1,136)         (1,136)
Impact of common stock share repurchases (in shares)   (106,500)        
Ending balance, value at Sep. 30, 2024 98,491 $ 78 15,349 (3,479) 115,551 (29,008)
Balance (in shares) at Sep. 30, 2024   5,715,388        
Beginning balance, value at Jun. 30, 2024 93,836 $ 78 15,200 (6,368) 113,615 (28,689)
Balance (in shares) at Jun. 30, 2024   5,744,254        
Net income 2,222       2,222  
Net change in fair value of securities available-for-sale, net of tax 3,150     3,150    
Net change in fair value of derivative instruments, net of tax (261)     (261)    
Dividends declared (286)       (286)  
Impact of stock-based compensation plans, net 149   149      
Impact of stock-based compensation plans, net (in shares)   634        
Impact of common stock share repurchases (319)         (319)
Impact of common stock share repurchases (in shares)   (29,500)        
Ending balance, value at Sep. 30, 2024 $ 98,491 $ 78 $ 15,349 $ (3,479) $ 115,551 $ (29,008)
Balance (in shares) at Sep. 30, 2024   5,715,388