XML 61 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis

The following table presents assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023.

 

 

 

Fair Value Measurements as of December 31, 2024 Using

 

 

 

Totals At
December 31,
2024

 

 

Quoted Prices
in Active
Markets For
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

85,282

 

 

$

 

 

$

85,282

 

 

$

 

Commercial

 

 

11,920

 

 

 

 

 

 

11,920

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

10,834

 

 

 

 

 

 

10,834

 

 

 

 

Obligations of states and political subdivisions

 

 

1,549

 

 

 

 

 

 

1,549

 

 

 

 

Corporate notes

 

 

15,944

 

 

 

 

 

 

15,944

 

 

 

 

U.S. Treasury securities

 

 

42,359

 

 

 

42,359

 

 

 

 

 

 

 

Derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets - interest rate swaps

 

 

678

 

 

 

 

 

 

678

 

 

 

 

Other assets - interest rate floors

 

 

18

 

 

 

 

 

 

18

 

 

 

 

Other liabilities - credit risk participation agreements

 

 

54

 

 

 

 

 

 

54

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using

 

 

 

Totals At
December 31,
2023

 

 

Quoted Prices
in Active
Markets For
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

44,728

 

 

$

 

 

$

44,728

 

 

$

 

Commercial

 

 

9,040

 

 

 

 

 

 

9,040

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

11,280

 

 

 

 

 

 

11,280

 

 

 

 

Obligations of states and political subdivisions

 

 

1,558

 

 

 

 

 

 

1,558

 

 

 

 

Corporate notes

 

 

14,957

 

 

 

 

 

 

14,957

 

 

 

 

U.S. Treasury securities

 

 

54,002

 

 

 

54,002

 

 

 

 

 

 

 

Derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities - interest rate swaps

 

 

119

 

 

 

 

 

 

119

 

 

 

 

Fair Value Assets Measured on Nonrecurring Basis

The following table presents the balances of collateral dependent loans, OREO and other assets held-for-sale measured at fair value on a non-recurring basis as of December 31, 2024 and 2023:

 

 

 

Fair Value Measurements as of December 31, 2024 Using

 

 

 

Totals At
December 31,
2024

 

 

Quoted Prices
in Active
Markets For
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Collateral dependent loans

 

$

2,026

 

 

$

 

 

$

 

 

$

2,026

 

OREO and other assets held-for-sale

 

 

1,509

 

 

 

 

 

 

 

 

 

1,509

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using

 

 

 

Totals At
December 31,
2023

 

 

Quoted Prices
in Active
Markets For
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Collateral dependent loans

 

$

51

 

 

$

 

 

$

 

 

$

51

 

OREO and other assets held-for-sale

 

 

602

 

 

 

 

 

 

 

 

 

602

 

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques Following the tables is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
December 31,
2024

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$2,026

 

Multiple data points, including discount to appraised value of collateral based on recent market activity

 

Appraisal comparability adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$1,509

 

Discount to appraised value of property based on recent market activity for sales of similar properties

 

Appraisal comparability adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
December 31,
2023

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$51

 

Multiple data points, including discount to appraised value of collateral based on recent market activity

 

Appraisal comparability adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$602

 

Discount to appraised value of property based on recent market activity for sales of similar properties

 

Appraisal comparability adjustment (discount)

 

9%-10%

 

9.5%

Fair Value, by Balance Sheet Grouping

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of December 31, 2024 and 2023 were as follows:

 

 

 

December 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

47,216

 

 

$

47,216

 

 

$

47,216

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

167,888

 

 

 

167,888

 

 

 

42,359

 

 

 

125,529

 

 

 

 

Investment securities held-to-maturity

 

 

682

 

 

 

642

 

 

 

 

 

 

642

 

 

 

 

Federal funds sold and securities purchased under reverse repurchase agreements

 

 

5,727

 

 

 

5,727

 

 

 

 

 

 

5,727

 

 

 

 

Federal Home Loan Bank stock

 

 

1,256

 

 

 

1,256

 

 

 

 

 

 

 

 

 

1,256

 

Loans, net of allowance for credit losses

 

 

812,855

 

 

 

759,870

 

 

 

 

 

 

 

 

 

759,870

 

Other assets - interest rate swaps

 

 

678

 

 

 

678

 

 

 

 

 

 

678

 

 

 

 

Other assets - interest rate floors

 

 

18

 

 

 

18

 

 

 

 

 

 

18

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

972,557

 

 

 

893,814

 

 

 

 

 

 

893,814

 

 

 

 

Short-term borrowings

 

 

10,000

 

 

 

10,000

 

 

 

 

 

 

10,000

 

 

 

 

Long-term borrowings

 

 

10,872

 

 

 

9,590

 

 

 

 

 

 

9,590

 

 

 

 

Other liabilities - credit risk participation agreements

 

 

54

 

 

 

54

 

 

 

 

 

 

54

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,279

 

 

$

50,279

 

 

$

50,279

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

135,565

 

 

 

135,565

 

 

 

54,002

 

 

 

81,563

 

 

 

 

Investment securities held-to-maturity

 

 

1,104

 

 

 

1,041

 

 

 

 

 

 

1,041

 

 

 

 

Federal funds sold

 

 

9,475

 

 

 

9,475

 

 

 

 

 

 

9,475

 

 

 

 

Federal Home Loan Bank stock

 

 

1,201

 

 

 

1,201

 

 

 

 

 

 

 

 

 

1,201

 

Loans, net of allowance for loan losses

 

 

811,284

 

 

 

773,800

 

 

 

 

 

 

 

 

 

773,800

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

950,191

 

 

 

882,746

 

 

 

 

 

 

882,746

 

 

 

 

Short-term borrowings

 

 

10,000

 

 

 

10,000

 

 

 

 

 

 

10,000

 

 

 

 

Long-term borrowings

 

 

10,799

 

 

 

9,814

 

 

 

 

 

 

9,814