XML 13 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2023 $ 90,593 $ 75 $ 14,972 $ (6,431) $ 109,959 $ (27,982)
Balance (in shares) at Dec. 31, 2023   5,735,075        
Net income 6,456       6,456  
Net change in fair value of securities available-for-sale, net of tax 3,447     3,447    
Net change in fair value of derivative instruments, net of tax (495)     (495)    
Dividends declared (864)       (864)  
Reissuance of treasury stock as compensation     (158)     158
Reissuance of treasury stock as compensation (in shares)   11,293        
Impact of stock-based compensation plans, net 490 $ 3 535     (48)
Impact of stock-based compensation plans, net (in shares)   75,520        
Impact of common stock share repurchases (1,136)         (1,136)
Impact of common stock share repurchases (in shares)   (106,500)        
Ending balance, value at Sep. 30, 2024 98,491 $ 78 15,349 (3,479) 115,551 (29,008)
Balance (in shares) at Sep. 30, 2024   5,715,388        
Beginning balance, value at Jun. 30, 2024 93,836 $ 78 15,200 (6,368) 113,615 (28,689)
Balance (in shares) at Jun. 30, 2024   5,744,254        
Net income 2,222       2,222  
Net change in fair value of securities available-for-sale, net of tax 3,150     3,150    
Net change in fair value of derivative instruments, net of tax (261)     (261)    
Dividends declared (286)       (286)  
Impact of stock-based compensation plans, net 149 $ 0 149     (0)
Impact of stock-based compensation plans, net (in shares)   634        
Impact of common stock share repurchases (319)         (319)
Impact of common stock share repurchases (in shares)   (29,500)        
Ending balance, value at Sep. 30, 2024 98,491 $ 78 15,349 (3,479) 115,551 (29,008)
Balance (in shares) at Sep. 30, 2024   5,715,388        
Beginning balance, value at Dec. 31, 2024 98,624 $ 78 15,540 (4,344) 116,865 (29,515)
Balance (in shares) at Dec. 31, 2024   5,696,171        
Net income 3,863       3,863  
Net change in fair value of securities available-for-sale, net of tax 3,569     3,569    
Net change in fair value of derivative instruments, net of tax (632)     (632)    
Dividends declared (1,208)       (1,208)  
Reissuance of treasury stock as compensation     (513)     513
Reissuance of treasury stock as compensation (in shares)   37,260        
Impact of stock-based compensation plans, net 557 $ 1 698     (142)
Impact of stock-based compensation plans, net (in shares)   71,706        
Impact of common stock share repurchases (535)         (535)
Impact of common stock share repurchases (in shares)   (40,000)        
Ending balance, value at Sep. 30, 2025 104,238 $ 79 15,725 (1,407) 119,520 (29,679)
Balance (in shares) at Sep. 30, 2025   5,765,137        
Beginning balance, value at Jun. 30, 2025 101,892 $ 79 15,619 (2,065) 117,988 (29,729)
Balance (in shares) at Jun. 30, 2025   5,755,064        
Net income 1,936       1,936  
Net change in fair value of securities available-for-sale, net of tax 777     777    
Net change in fair value of derivative instruments, net of tax (119)     (119)    
Dividends declared (404)       (404)  
Reissuance of treasury stock as compensation     (79)     79
Reissuance of treasury stock as compensation (in shares)   5,710        
Impact of stock-based compensation plans, net 156   185     (29)
Impact of stock-based compensation plans, net (in shares)   4,363        
Ending balance, value at Sep. 30, 2025 $ 104,238 $ 79 $ 15,725 $ (1,407) $ 119,520 $ (29,679)
Balance (in shares) at Sep. 30, 2025   5,765,137