XML 55 R45.htm IDEA: XBRL DOCUMENT
v3.8.0.1

SEGMENT INFORMATION: Operating Results (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended
--- | --- | ---
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016
Revenues: |  |  |  |
Service | $ 223,214 | $ 235,609 | $ 458,773 | $ 478,700
Product | 71,816 | 68,229 | 132,756 | 131,945
Royalties and fees | 13,485 | 11,411 | 26,859 | 23,435
Total revenues | 308,515 | 315,249 | 618,388 | 634,080
Operating expenses: |  |  |  |
Cost of service | 134,850 | 151,193 | 274,686 | 301,990
Cost of product | 39,864 | 34,584 | 70,026 | 65,399
Site operating expenses | 32,119 | 32,638 | 65,422 | 65,283
General and administrative | 48,592 | 36,695 | 83,758 | 72,611
Rent | 65,473 | 45,091 | 107,889 | 91,324
Depreciation and amortization | 24,951 | 12,646 | 37,206 | 24,755
Total operating expenses | 345,849 | 312,847 | 638,987 | 621,362
Operating (loss) income | (37,334) | 2,402 | (20,599) | 12,718
Other (expense) income: |  |  |  |
Interest expense | (2,169) | (2,153) | (4,307) | (4,316)
Interest income and other, net | 2,362 | 1,452 | 3,389 | 1,779
(Loss) income from continuing operations before income taxes | (37,141) | 1,701 | (21,517) | 10,181
Company-owned |  |  |  |
Revenues: |  |  |  |
Service | 223,214 | 235,609 | 458,773 | 478,700
Product | 56,748 | 60,636 | 109,966 | 116,949
Royalties and fees | 0 | 0 | 0 | 0
Total revenues | 279,962 | 296,245 | 568,739 | 595,649
Operating expenses: |  |  |  |
Cost of service | 134,850 | 151,193 | 274,686 | 301,990
Cost of product | 28,044 | 28,783 | 52,491 | 54,130
Site operating expenses | 32,119 | 32,638 | 65,422 | 65,283
Franchise |  |  |  |
Revenues: |  |  |  |
Service | 0 | 0 | 0 | 0
Product | 15,068 | 7,593 | 22,790 | 14,996
Royalties and fees | 13,485 | 11,411 | 26,859 | 23,435
Total revenues | 28,553 | 19,004 | 49,649 | 38,431
Operating expenses: |  |  |  |
Cost of service | 0 | 0 | 0 | 0
Cost of product | 11,820 | 5,801 | 17,535 | 11,269
Site operating expenses | 0 | 0 | 0 | 0
Operating Segments | Company-owned |  |  |  |
Operating expenses: |  |  |  |
General and administrative | 17,947 | 11,889 | 33,771 | 23,431
Rent | 65,159 | 44,881 | 107,282 | 90,893
Depreciation and amortization | 22,054 | 10,203 | 31,948 | 19,798
Total operating expenses | 300,173 | 279,587 | 565,600 | 555,525
Operating (loss) income | (20,211) | 16,658 | 3,139 | 40,124
Other (expense) income: |  |  |  |
Interest expense | 0 | 0 | 0 | 0
Interest income and other, net | 0 | 0 | 0 | 0
(Loss) income from continuing operations before income taxes | (20,211) | 16,658 | 3,139 | 40,124
Operating Segments | Franchise |  |  |  |
Operating expenses: |  |  |  |
General and administrative | 6,869 | 4,968 | 12,415 | 10,365
Rent | 70 | 41 | 117 | 83
Depreciation and amortization | 91 | 89 | 183 | 179
Total operating expenses | 18,850 | 10,899 | 30,250 | 21,896
Operating (loss) income | 9,703 | 8,105 | 19,399 | 16,535
Other (expense) income: |  |  |  |
Interest expense | 0 | 0 | 0 | 0
Interest income and other, net | 0 | 0 | 0 | 0
(Loss) income from continuing operations before income taxes | 9,703 | 8,105 | 19,399 | 16,535
Unallocated Corporate |  |  |  |
Operating expenses: |  |  |  |
General and administrative | 23,776 | 19,838 | 37,572 | 38,815
Rent | 244 | 169 | 490 | 348
Depreciation and amortization | 2,806 | 2,354 | 5,075 | 4,778
Total operating expenses | 26,826 | 22,361 | 43,137 | 43,941
Operating (loss) income | (26,826) | (22,361) | (43,137) | (43,941)
Other (expense) income: |  |  |  |
Interest expense | (2,169) | (2,153) | (4,307) | (4,316)
Interest income and other, net | 2,362 | 1,452 | 3,389 | 1,779
(Loss) income from continuing operations before income taxes | $ (26,633) | $ (23,062) | $ (44,055) | $ (46,478)

X
- Definition Rent expense, which includes base and percentage rent, common area maintenance and real estate taxes. + References No definition available. + Details
Name: | rgs_RentExpenses
Namespace Prefix: | rgs_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This expense category includes direct costs incurred by the entity's salons, such as on-site advertising, workers' compensation, insurance, utilities and janitorial costs. + References No definition available. + Details
Name: | rgs_SiteOperatingExpenses
Namespace Prefix: | rgs_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate cost of goods produced and sold during the reporting period, excluding depreciation, depletion, and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate cost of services rendered during the reporting period, excluding depreciation, depletion and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Revenue earned during the period from consideration (often a percentage of the franchisee's sales) received for the right to operate a business using the entity's name, merchandise, services, methodologies, promotional support, marketing, and supplies. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(e)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 952 -SubTopic 605 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68058139&loc=d3e68564-108043 + Details
Name: | us-gaap_FranchiseRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Interest and debt related expenses associated with nonoperating financing activities of the entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 + Details
Name: | us-gaap_InterestAndDebtExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NonoperatingIncomeExpenseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of expense charged against earnings to allocate the cost of tangible and intangible assets over their remaining economic lives, classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 + Details
Name: | us-gaap_OtherDepreciationAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(a)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueGoodsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SalesRevenueNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(d)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueServicesNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=rgs_CompanyownedSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=rgs_FranchiseSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_CorporateNonSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |